Xiamen Wanli Stone Stock Co Ltd
Xiamen Wanli Stone Stock Co.,Ltd develops, processes, and installs stone products, building stones, stone carving crafts, and mineral products The company offers slab, cut-to-size, countertop, vanity top, windowsill, wall cladding, special shaped stone, garden and landscaping stone, sculpture, monument, slate, mosaic, sink, quartz, granite and marble tile, and faucet products. It also designs, pr… Read more
Xiamen Wanli Stone Stock Co Ltd (002785) - Net Assets
Latest net assets as of September 2025: CN¥935.95 Million CNY
Based on the latest financial reports, Xiamen Wanli Stone Stock Co Ltd (002785) has net assets worth CN¥935.95 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.61 Billion) and total liabilities (CN¥676.70 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥935.95 Million |
| % of Total Assets | 58.04% |
| Annual Growth Rate | 5.7% |
| 5-Year Change | 42.55% |
| 10-Year Change | 43.38% |
| Growth Volatility | 17.99 |
Xiamen Wanli Stone Stock Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Xiamen Wanli Stone Stock Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xiamen Wanli Stone Stock Co Ltd (2011–2024)
The table below shows the annual net assets of Xiamen Wanli Stone Stock Co Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥940.29 Million | -8.04% |
| 2023-12-31 | CN¥1.02 Billion | +64.32% |
| 2022-12-31 | CN¥622.27 Million | -1.27% |
| 2021-12-31 | CN¥630.26 Million | -4.45% |
| 2020-12-31 | CN¥659.63 Million | +1.06% |
| 2019-12-31 | CN¥652.73 Million | -5.62% |
| 2018-12-31 | CN¥691.61 Million | +1.67% |
| 2017-12-31 | CN¥680.26 Million | -1.05% |
| 2016-12-31 | CN¥687.47 Million | +4.83% |
| 2015-12-31 | CN¥655.80 Million | +20.87% |
| 2014-12-31 | CN¥542.56 Million | +3.57% |
| 2013-12-31 | CN¥523.86 Million | +7.86% |
| 2012-12-31 | CN¥485.70 Million | +6.21% |
| 2011-12-31 | CN¥457.30 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xiamen Wanli Stone Stock Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 28.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥99.25 Million | 11.17% |
| Common Stock | CN¥226.62 Million | 25.50% |
| Other Components | CN¥562.68 Million | 63.33% |
| Total Equity | CN¥888.55 Million | 100.00% |
Xiamen Wanli Stone Stock Co Ltd Competitors by Market Cap
The table below lists competitors of Xiamen Wanli Stone Stock Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Louis HachEtte Group SA
PA:ALHG
|
$938.15 Million |
|
Continental AG PK
PINK:CTTAY
|
$938.29 Million |
|
JAMF HOLDING CORP.DL-001
F:JA4
|
$938.35 Million |
|
Edgewell Personal Care Co
NYSE:EPC
|
$938.41 Million |
|
Hitachi Zosen Corporation
F:HZS
|
$937.94 Million |
|
Go Digit General Insurance Ltd
NSE:GODIGIT
|
$937.59 Million |
|
Samsung Card Co. Ltd.
KO:029780
|
$937.49 Million |
|
Ambea AB (publ)
F:6MA
|
$937.47 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xiamen Wanli Stone Stock Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 960,328,296 to 888,547,130, a change of -71,781,166 (-7.5%).
- Net loss of 54,440,969 reduced equity.
- Dividend payments of 10,115,919 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-54.44 Million | -6.13% |
| Dividends Paid | CN¥10.12 Million | -1.14% |
| Other Changes | CN¥-7.22 Million | -0.81% |
| Total Change | CN¥- | -7.47% |
Book Value vs Market Value Analysis
This analysis compares Xiamen Wanli Stone Stock Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.84x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 15.17x to 10.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥2.81 | CN¥42.65 | x |
| 2012-12-31 | CN¥3.13 | CN¥42.65 | x |
| 2013-12-31 | CN¥3.29 | CN¥42.65 | x |
| 2014-12-31 | CN¥3.59 | CN¥42.65 | x |
| 2015-12-31 | CN¥4.18 | CN¥42.65 | x |
| 2016-12-31 | CN¥3.39 | CN¥42.65 | x |
| 2017-12-31 | CN¥2.99 | CN¥42.65 | x |
| 2018-12-31 | CN¥3.20 | CN¥42.65 | x |
| 2019-12-31 | CN¥3.09 | CN¥42.65 | x |
| 2020-12-31 | CN¥3.13 | CN¥42.65 | x |
| 2021-12-31 | CN¥3.00 | CN¥42.65 | x |
| 2022-12-31 | CN¥2.96 | CN¥42.65 | x |
| 2023-12-31 | CN¥4.63 | CN¥42.65 | x |
| 2024-12-31 | CN¥3.93 | CN¥42.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xiamen Wanli Stone Stock Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.13%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.26%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 1.84x
- Recent ROE (-6.13%) is below the historical average (1.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 12.45% | 6.34% | 0.98x | 2.00x | CN¥10.47 Million |
| 2012 | 7.35% | 4.32% | 0.89x | 1.91x | CN¥-12.19 Million |
| 2013 | 7.61% | 4.93% | 0.82x | 1.88x | CN¥-11.86 Million |
| 2014 | 3.90% | 3.22% | 0.67x | 1.80x | CN¥-31.75 Million |
| 2015 | 3.35% | 3.28% | 0.59x | 1.74x | CN¥-41.82 Million |
| 2016 | 3.54% | 2.64% | 0.72x | 1.87x | CN¥-42.05 Million |
| 2017 | -1.00% | -0.70% | 0.72x | 1.99x | CN¥-70.61 Million |
| 2018 | 1.56% | 0.89% | 0.84x | 2.10x | CN¥-55.20 Million |
| 2019 | -5.66% | -3.43% | 0.79x | 2.09x | CN¥-96.90 Million |
| 2020 | 1.93% | 1.27% | 0.72x | 2.10x | CN¥-50.46 Million |
| 2021 | -3.85% | -2.00% | 0.85x | 2.25x | CN¥-83.07 Million |
| 2022 | -4.57% | -2.07% | 0.96x | 2.30x | CN¥-86.28 Million |
| 2023 | -3.69% | -2.79% | 0.76x | 1.74x | CN¥-131.49 Million |
| 2024 | -6.13% | -4.26% | 0.78x | 1.84x | CN¥-143.30 Million |
Industry Comparison
This section compares Xiamen Wanli Stone Stock Co Ltd's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $3,967,149,242
- Average return on equity (ROE) among peers: 7.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xiamen Wanli Stone Stock Co Ltd (002785) | CN¥935.95 Million | 12.45% | 0.72x | $938.01 Million |
| Huasu Holdings Co Ltd (000509) | $288.95 Million | -10.72% | 2.54x | $352.09 Million |
| Wuhu Conch Profiles and Science Co Ltd (000619) | $2.57 Billion | -0.72% | 0.99x | $204.74 Million |
| Beijing New Building Materials Public Ltd Co (000786) | $21.44 Billion | 14.66% | 0.33x | $3.58 Billion |
| Yantai Moon Co Ltd (000811) | $6.21 Billion | 10.11% | 0.91x | $1.56 Billion |
| Tangshan Jidong Equipment Engineering Co Ltd (000856) | $436.84 Million | 5.27% | 3.74x | $232.37 Million |
| Arrow Home Group Co. Ltd. A (001322) | $5.01 Billion | 8.48% | 1.12x | $113.50 Million |
| Shandong Luyang Share Co Ltd (002088) | $2.03 Billion | 15.12% | 0.38x | $250.45 Million |
| Everjoy Health Group Co Ltd (002162) | $479.30 Million | 13.65% | 1.19x | $267.02 Million |
| XinJiang GuoTong Pipeline Co Ltd (002205) | $923.77 Million | 5.63% | 0.58x | $237.09 Million |
| Puyang Refractories Group Co Ltd (002225) | $277.05 Million | 17.03% | 0.92x | $602.85 Million |