Suzhou Hycan Holdings Co Ltd
Suzhou Hycan Holdings Co., Ltd. engages in the research and development, design, production, and sale of metal packaging and plastic products in China. It provides its products in industrial packaging, food packaging, printed sheets, plastic packaging, cylindrical cell case, customized services, and one-stop services categories. The company's products include cans, containers, buckets, pails, tin… Read more
Suzhou Hycan Holdings Co Ltd (002787) - Net Assets
Latest net assets as of September 2025: CN¥1.88 Billion CNY
Based on the latest financial reports, Suzhou Hycan Holdings Co Ltd (002787) has net assets worth CN¥1.88 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.71 Billion) and total liabilities (CN¥832.38 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.88 Billion |
| % of Total Assets | 69.3% |
| Annual Growth Rate | 15.47% |
| 5-Year Change | 17.1% |
| 10-Year Change | 103.68% |
| Growth Volatility | 24.38 |
Suzhou Hycan Holdings Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Suzhou Hycan Holdings Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Suzhou Hycan Holdings Co Ltd (2011–2024)
The table below shows the annual net assets of Suzhou Hycan Holdings Co Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.85 Billion | +11.87% |
| 2023-12-31 | CN¥1.66 Billion | +8.83% |
| 2022-12-31 | CN¥1.52 Billion | -3.89% |
| 2021-12-31 | CN¥1.58 Billion | +0.07% |
| 2020-12-31 | CN¥1.58 Billion | +2.84% |
| 2019-12-31 | CN¥1.54 Billion | +6.89% |
| 2018-12-31 | CN¥1.44 Billion | +43.11% |
| 2017-12-31 | CN¥1.01 Billion | +5.95% |
| 2016-12-31 | CN¥949.00 Million | +4.35% |
| 2015-12-31 | CN¥909.40 Million | +92.05% |
| 2014-12-31 | CN¥473.52 Million | +18.14% |
| 2013-12-31 | CN¥400.80 Million | +20.91% |
| 2012-12-31 | CN¥331.48 Million | +16.20% |
| 2011-12-31 | CN¥285.26 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Suzhou Hycan Holdings Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 980.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥472.40 Million | 25.68% |
| Common Stock | CN¥341.53 Million | 18.57% |
| Other Comprehensive Income | CN¥80.34 Million | 4.37% |
| Other Components | CN¥945.21 Million | 51.38% |
| Total Equity | CN¥1.84 Billion | 100.00% |
Suzhou Hycan Holdings Co Ltd Competitors by Market Cap
The table below lists competitors of Suzhou Hycan Holdings Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hudson Pacific Properties Inc
NYSE:HPP
|
$330.44 Million |
|
ProCredit Holding AG & Co. KGaA
PINK:PRRCF
|
$330.45 Million |
|
Ls Cable & System Asia Ltd
KO:229640
|
$330.46 Million |
|
Dave & Buster’s Entertainment
NASDAQ:PLAY
|
$330.63 Million |
|
Yalla Group Ltd
NYSE:YALA
|
$330.21 Million |
|
Shanghai Action Education Technology CO.LTD.
SHG:605098
|
$330.20 Million |
|
Shandong Link Science and Technology Co Ltd
SHE:001207
|
$330.19 Million |
|
Indika Energy Tbk
JK:INDY
|
$330.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Suzhou Hycan Holdings Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,640,754,073 to 1,839,477,000, a change of 198,722,927 (12.1%).
- Net income of 70,736,952 contributed positively to equity growth.
- Dividend payments of 9,978,486 reduced retained earnings.
- Share repurchases of 86,894,824 reduced equity.
- Other comprehensive income decreased equity by 35,545,198.
- Other factors increased equity by 260,404,483.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥70.74 Million | +3.85% |
| Dividends Paid | CN¥9.98 Million | -0.54% |
| Share Repurchases | CN¥86.89 Million | -4.72% |
| Other Comprehensive Income | CN¥-35.55 Million | -1.93% |
| Other Changes | CN¥260.40 Million | +14.16% |
| Total Change | CN¥- | 12.11% |
Book Value vs Market Value Analysis
This analysis compares Suzhou Hycan Holdings Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.16x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.49x to 2.16x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.30 | CN¥12.36 | x |
| 2012-12-31 | CN¥1.58 | CN¥12.36 | x |
| 2013-12-31 | CN¥1.91 | CN¥12.36 | x |
| 2014-12-31 | CN¥2.25 | CN¥12.36 | x |
| 2015-12-31 | CN¥4.32 | CN¥12.36 | x |
| 2016-12-31 | CN¥3.35 | CN¥12.36 | x |
| 2017-12-31 | CN¥3.56 | CN¥12.36 | x |
| 2018-12-31 | CN¥4.82 | CN¥12.36 | x |
| 2019-12-31 | CN¥5.00 | CN¥12.36 | x |
| 2020-12-31 | CN¥4.99 | CN¥12.36 | x |
| 2021-12-31 | CN¥4.99 | CN¥12.36 | x |
| 2022-12-31 | CN¥5.00 | CN¥12.36 | x |
| 2023-12-31 | CN¥5.84 | CN¥12.36 | x |
| 2024-12-31 | CN¥5.72 | CN¥12.36 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Suzhou Hycan Holdings Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.89%
- • Asset Turnover: 0.87x
- • Equity Multiplier: 1.54x
- Recent ROE (3.85%) is below the historical average (8.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 19.24% | 10.21% | 1.13x | 1.67x | CN¥25.27 Million |
| 2012 | 17.42% | 10.63% | 0.97x | 1.68x | CN¥24.60 Million |
| 2013 | 17.30% | 9.79% | 0.96x | 1.83x | CN¥29.25 Million |
| 2014 | 15.36% | 8.74% | 1.00x | 1.76x | CN¥25.37 Million |
| 2015 | 9.25% | 9.25% | 0.70x | 1.43x | CN¥-6.80 Million |
| 2016 | 11.33% | 10.68% | 0.83x | 1.27x | CN¥12.62 Million |
| 2017 | 9.28% | 8.12% | 0.85x | 1.35x | CN¥-7.26 Million |
| 2018 | 3.73% | 3.87% | 0.60x | 1.61x | CN¥-89.90 Million |
| 2019 | 4.40% | 4.05% | 0.70x | 1.54x | CN¥-85.81 Million |
| 2020 | 2.95% | 2.61% | 0.70x | 1.62x | CN¥-111.12 Million |
| 2021 | 1.11% | 0.75% | 0.82x | 1.81x | CN¥-140.22 Million |
| 2022 | 0.72% | 0.48% | 0.82x | 1.83x | CN¥-140.68 Million |
| 2023 | 0.51% | 0.35% | 0.88x | 1.67x | CN¥-155.64 Million |
| 2024 | 3.85% | 2.89% | 0.87x | 1.54x | CN¥-113.21 Million |
Industry Comparison
This section compares Suzhou Hycan Holdings Co Ltd's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $1,649,691,170
- Average return on equity (ROE) among peers: 4.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Suzhou Hycan Holdings Co Ltd (002787) | CN¥1.88 Billion | 19.24% | 0.44x | $330.29 Million |
| Zhuhai Zhongfu Enterprise Co Ltd (000659) | $243.75 Million | -28.82% | 6.53x | $570.17 Million |
| Huangshan Novel Co Ltd (002014) | $1.41 Billion | 12.64% | 0.29x | $324.87 Million |
| Shenzhen Jinjia Color Printing Group Co Ltd (002191) | $2.61 Billion | 11.62% | 0.43x | $501.74 Million |
| Xiamen Hexing Packaging Printing Co Ltd (002228) | $3.52 Billion | 2.93% | 1.34x | $305.31 Million |
| Shenzhen Beauty Star Co Ltd (002243) | $1.62 Billion | 21.22% | 0.22x | $727.03 Million |
| Zhejiang Great Southeast Co Ltd (002263) | $507.84 Million | 4.90% | 3.19x | $652.72 Million |
| Shenzhen MYS Environmental Protection & Technology Co Ltd (002303) | $277.22 Million | 36.79% | 0.68x | $465.12 Million |
| Shandong Lipeng Co Ltd (002374) | $2.16 Billion | -31.07% | 1.25x | $410.53 Million |
| Zhejiang Zhongcheng Packing Material Co Ltd (002522) | $2.07 Billion | 6.80% | 0.73x | $525.36 Million |
| Shanghai Luxin Packing Materials Science&Technology Co Ltd (002565) | $2.06 Billion | 11.10% | 0.50x | $1.10 Billion |