Suzhou Hycan Holdings Co Ltd (002787) - Net Assets
Based on the latest financial reports, Suzhou Hycan Holdings Co Ltd (002787) has net assets worth CN¥1.89 Billion CNY (≈ $277.20 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.83 Billion ≈ $413.43 Million USD) and total liabilities (CN¥931.01 Million ≈ $136.24 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Suzhou Hycan Holdings Co Ltd's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.89 Billion |
| % of Total Assets | 67.05% |
| Annual Growth Rate | 14.32% |
| 5-Year Change | 17.37% |
| 10-Year Change | 95.77% |
| Growth Volatility | 23.91 |
Suzhou Hycan Holdings Co Ltd - Net Assets Trend (2011–2025)
This chart illustrates how Suzhou Hycan Holdings Co Ltd's net assets have evolved over time, based on quarterly financial data. See Suzhou Hycan Holdings Co Ltd liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Suzhou Hycan Holdings Co Ltd (2011–2025)
The table below shows the annual net assets of Suzhou Hycan Holdings Co Ltd from 2011 to 2025. For live valuation and market cap data, see 002787 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.86 Billion ≈ $271.87 Million |
+0.31% |
| 2024-12-31 | CN¥1.85 Billion ≈ $271.04 Million |
+11.87% |
| 2023-12-31 | CN¥1.66 Billion ≈ $242.29 Million |
+8.83% |
| 2022-12-31 | CN¥1.52 Billion ≈ $222.63 Million |
-3.89% |
| 2021-12-31 | CN¥1.58 Billion ≈ $231.64 Million |
+0.07% |
| 2020-12-31 | CN¥1.58 Billion ≈ $231.46 Million |
+2.84% |
| 2019-12-31 | CN¥1.54 Billion ≈ $225.07 Million |
+6.89% |
| 2018-12-31 | CN¥1.44 Billion ≈ $210.57 Million |
+43.11% |
| 2017-12-31 | CN¥1.01 Billion ≈ $147.13 Million |
+5.95% |
| 2016-12-31 | CN¥949.00 Million ≈ $138.87 Million |
+4.35% |
| 2015-12-31 | CN¥909.40 Million ≈ $133.07 Million |
+92.05% |
| 2014-12-31 | CN¥473.52 Million ≈ $69.29 Million |
+18.14% |
| 2013-12-31 | CN¥400.80 Million ≈ $58.65 Million |
+20.91% |
| 2012-12-31 | CN¥331.48 Million ≈ $48.51 Million |
+16.20% |
| 2011-12-31 | CN¥285.26 Million ≈ $41.74 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Suzhou Hycan Holdings Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1142.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥543.21 Million | 29.38% |
| Other Components | CN¥1.31 Billion | 70.62% |
| Total Equity | CN¥1.85 Billion | 100.00% |
Suzhou Hycan Holdings Co Ltd Competitors by Market Cap
The table below lists competitors of Suzhou Hycan Holdings Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Global Partners LP
NYSE:GLP
|
$1.58 Billion |
|
Luoyang Xinqianglian Slewing Bearin
SHE:300850
|
$1.58 Billion |
|
Global Brands Manufacture Ltd
TW:6191
|
$1.58 Billion |
|
Dongguan Eontec Co Ltd
SHE:300328
|
$1.58 Billion |
|
Argan SA
PA:ARG
|
$1.58 Billion |
|
Shenzhen Hepalink Pharmaceutical Co Ltd
SHE:002399
|
$1.58 Billion |
|
Beijing Caishikou Department Store Co Ltd
SHG:605599
|
$1.58 Billion |
|
Farglory Land Development Co Ltd
TW:5522
|
$1.58 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Suzhou Hycan Holdings Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,839,477,000 to 1,849,027,953, a change of 9,550,953 (0.5%).
- Net income of 113,476,440 contributed positively to equity growth.
- Dividend payments of 41,917,379 reduced retained earnings.
- Other comprehensive income decreased equity by 80,339,274.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥113.48 Million | +6.14% |
| Dividends Paid | CN¥41.92 Million | -2.27% |
| Other Comprehensive Income | CN¥-80.34 Million | -4.34% |
| Other Changes | CN¥18.33 Million | +0.99% |
| Total Change | CN¥- | 0.52% |
Book Value vs Market Value Analysis
This analysis compares Suzhou Hycan Holdings Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.89x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 24.92x to 5.89x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.30 | CN¥32.47 | x |
| 2012-12-31 | CN¥1.58 | CN¥32.47 | x |
| 2013-12-31 | CN¥1.91 | CN¥32.47 | x |
| 2014-12-31 | CN¥2.25 | CN¥32.47 | x |
| 2015-12-31 | CN¥4.32 | CN¥32.47 | x |
| 2016-12-31 | CN¥3.35 | CN¥32.47 | x |
| 2017-12-31 | CN¥3.56 | CN¥32.47 | x |
| 2018-12-31 | CN¥4.82 | CN¥32.47 | x |
| 2019-12-31 | CN¥5.00 | CN¥32.47 | x |
| 2020-12-31 | CN¥5.08 | CN¥32.47 | x |
| 2021-12-31 | CN¥5.39 | CN¥32.47 | x |
| 2022-12-31 | CN¥4.16 | CN¥32.47 | x |
| 2023-12-31 | CN¥5.84 | CN¥32.47 | x |
| 2024-12-31 | CN¥5.72 | CN¥32.47 | x |
| 2025-12-31 | CN¥5.52 | CN¥32.47 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Suzhou Hycan Holdings Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.14%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.91%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 1.41x
- Recent ROE (6.14%) is below the historical average (8.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 19.24% | 10.21% | 1.13x | 1.67x | CN¥25.27 Million |
| 2012 | 17.42% | 10.63% | 0.97x | 1.68x | CN¥24.60 Million |
| 2013 | 17.30% | 9.79% | 0.96x | 1.83x | CN¥29.25 Million |
| 2014 | 15.36% | 8.74% | 1.00x | 1.76x | CN¥25.37 Million |
| 2015 | 9.25% | 9.25% | 0.70x | 1.43x | CN¥-6.80 Million |
| 2016 | 11.33% | 10.68% | 0.83x | 1.27x | CN¥12.62 Million |
| 2017 | 9.28% | 8.12% | 0.85x | 1.35x | CN¥-7.26 Million |
| 2018 | 3.73% | 3.87% | 0.60x | 1.61x | CN¥-89.90 Million |
| 2019 | 4.40% | 4.05% | 0.70x | 1.54x | CN¥-85.81 Million |
| 2020 | 2.95% | 2.61% | 0.70x | 1.62x | CN¥-111.12 Million |
| 2021 | 1.11% | 0.75% | 0.82x | 1.81x | CN¥-140.22 Million |
| 2022 | 0.72% | 0.48% | 0.82x | 1.83x | CN¥-140.68 Million |
| 2023 | 0.51% | 0.35% | 0.88x | 1.67x | CN¥-155.64 Million |
| 2024 | 3.85% | 2.89% | 0.87x | 1.54x | CN¥-113.21 Million |
| 2025 | 6.14% | 4.91% | 0.89x | 1.41x | CN¥-71.43 Million |
Industry Comparison
This section compares Suzhou Hycan Holdings Co Ltd's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $2,455,591,362
- Average return on equity (ROE) among peers: 5.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Suzhou Hycan Holdings Co Ltd (002787) | CN¥1.89 Billion | 19.24% | 0.49x | $1.58 Billion |
| Zhuhai Zhongfu Enterprise Co Ltd (000659) | $235.46 Million | 0.00% | 1.21x | $588.87 Million |
| Huangshan Novel Co Ltd (002014) | $1.76 Billion | 11.55% | 0.30x | $909.71 Million |
| Shenzhen Jinjia Color Printing Group Co Ltd (002191) | $7.68 Billion | 2.57% | 0.23x | $809.40 Million |
| Xiamen Hexing Packaging Printing Co Ltd (002228) | $447.79 Million | 15.01% | 1.53x | $534.44 Million |
| Shenzhen Beauty Star Co Ltd (002243) | $776.35 Million | 9.70% | 0.79x | $1.16 Billion |
| Zhejiang Great Southeast Co Ltd (002263) | $2.72 Billion | 2.49% | 0.09x | $975.76 Million |
| Shenzhen MYS Environmental Protection & Technology Co Ltd (002303) | $4.58 Billion | 8.76% | 0.39x | $925.45 Million |
| Shandong Lipeng Co Ltd (002374) | $2.84 Billion | -6.32% | 0.99x | $533.57 Million |
| Zhejiang Zhongcheng Packing Material Co Ltd (002522) | $1.08 Billion | 9.60% | 0.15x | $1.05 Billion |
| Shanghai Luxin Packing Materials Science&Technology Co Ltd (002565) | $2.45 Billion | 4.22% | 0.61x | $1.88 Billion |
About Suzhou Hycan Holdings Co Ltd
Suzhou Hycan Holdings Co., Ltd. engages in the research and development, design, production, and sale of metal packaging and plastic products in China. The company provides its products in industrial packaging, food packaging, printed sheets, plastic packaging, cylindrical cell case, customized services, and one-stop services categories. Its products include cans, containers, buckets, pails, tins… Read more