Xinjiang Tianshun Supply Chain Co Ltd
Xinjiang Tianshun Supply Chain Co., Ltd. provides third-party logistics and supply chain management services for bulk and large cargo in China. The company offers supply chain design, supply chain management, warehousing, procurement, and distribution services. It also provides international air logistics services comprising aircraft leasing; operates international routes, and provides internatio… Read more
Xinjiang Tianshun Supply Chain Co Ltd (002800) - Net Assets
Latest net assets as of September 2025: CN¥510.49 Million CNY
Based on the latest financial reports, Xinjiang Tianshun Supply Chain Co Ltd (002800) has net assets worth CN¥510.49 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.03 Billion) and total liabilities (CN¥523.26 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥510.49 Million |
| % of Total Assets | 49.38% |
| Annual Growth Rate | 9.49% |
| 5-Year Change | 7.12% |
| 10-Year Change | 95.1% |
| Growth Volatility | 14.54 |
Xinjiang Tianshun Supply Chain Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Xinjiang Tianshun Supply Chain Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xinjiang Tianshun Supply Chain Co Ltd (2011–2024)
The table below shows the annual net assets of Xinjiang Tianshun Supply Chain Co Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥527.99 Million | -1.40% |
| 2023-12-31 | CN¥535.51 Million | -6.91% |
| 2022-12-31 | CN¥575.26 Million | -1.27% |
| 2021-12-31 | CN¥582.68 Million | +18.22% |
| 2020-12-31 | CN¥492.88 Million | +4.76% |
| 2019-12-31 | CN¥470.47 Million | +2.26% |
| 2018-12-31 | CN¥460.06 Million | +1.78% |
| 2017-12-31 | CN¥452.01 Million | +8.71% |
| 2016-12-31 | CN¥415.81 Million | +53.65% |
| 2015-12-31 | CN¥270.63 Million | +10.93% |
| 2014-12-31 | CN¥243.96 Million | +12.27% |
| 2013-12-31 | CN¥217.30 Million | +13.65% |
| 2012-12-31 | CN¥191.21 Million | +17.72% |
| 2011-12-31 | CN¥162.42 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xinjiang Tianshun Supply Chain Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 489.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥217.97 Million | 42.00% |
| Common Stock | CN¥152.25 Million | 29.34% |
| Other Comprehensive Income | CN¥31.07 Million | 5.99% |
| Other Components | CN¥117.67 Million | 22.67% |
| Total Equity | CN¥518.96 Million | 100.00% |
Xinjiang Tianshun Supply Chain Co Ltd Competitors by Market Cap
The table below lists competitors of Xinjiang Tianshun Supply Chain Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chemclin Diagnostics Co. Ltd. A
SHG:688468
|
$234.41 Million |
|
Lydia Yesil Enerji Kaynaklari A.S.
IS:LYDYE
|
$234.49 Million |
|
Guilin Tourism Corp Ltd
SHE:000978
|
$234.55 Million |
|
Beijing Jiuzhou Yi Gui Environmental Technology Co. Ltd.
SHG:688485
|
$234.56 Million |
|
Shanghai Hile Bio-tech
SHG:603718
|
$234.31 Million |
|
Duni AB (publ)
PINK:DUNNF
|
$234.27 Million |
|
Talon Capital Corp. Class A Ordinary Shares
NASDAQ:TLNC
|
$234.19 Million |
|
Jacquet Metal Service SA
PA:JCQ
|
$234.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xinjiang Tianshun Supply Chain Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 513,426,134 to 518,963,944, a change of 5,537,810 (1.1%).
- Net income of 8,916,692 contributed positively to equity growth.
- Dividend payments of 11,588,399 reduced retained earnings.
- Other comprehensive income increased equity by 31,061,478.
- Other factors decreased equity by 22,851,961.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥8.92 Million | +1.72% |
| Dividends Paid | CN¥11.59 Million | -2.23% |
| Other Comprehensive Income | CN¥31.06 Million | +5.99% |
| Other Changes | CN¥-22.85 Million | -4.4% |
| Total Change | CN¥- | 1.08% |
Book Value vs Market Value Analysis
This analysis compares Xinjiang Tianshun Supply Chain Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.79x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10.58x to 6.79x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥2.19 | CN¥23.17 | x |
| 2012-12-31 | CN¥2.42 | CN¥23.17 | x |
| 2013-12-31 | CN¥2.79 | CN¥23.17 | x |
| 2014-12-31 | CN¥3.12 | CN¥23.17 | x |
| 2015-12-31 | CN¥3.42 | CN¥23.17 | x |
| 2016-12-31 | CN¥4.40 | CN¥23.17 | x |
| 2017-12-31 | CN¥4.25 | CN¥23.17 | x |
| 2018-12-31 | CN¥4.35 | CN¥23.17 | x |
| 2019-12-31 | CN¥4.41 | CN¥23.17 | x |
| 2020-12-31 | CN¥4.65 | CN¥23.17 | x |
| 2021-12-31 | CN¥5.36 | CN¥23.17 | x |
| 2022-12-31 | CN¥5.12 | CN¥23.17 | x |
| 2023-12-31 | CN¥4.72 | CN¥23.17 | x |
| 2024-12-31 | CN¥3.41 | CN¥23.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xinjiang Tianshun Supply Chain Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.58%
- • Asset Turnover: 1.33x
- • Equity Multiplier: 2.21x
- Recent ROE (1.72%) is below the historical average (7.37%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 14.67% | 6.47% | 1.29x | 1.76x | CN¥7.59 Million |
| 2012 | 16.53% | 6.87% | 1.37x | 1.75x | CN¥12.48 Million |
| 2013 | 14.59% | 5.80% | 1.47x | 1.71x | CN¥9.98 Million |
| 2014 | 13.27% | 5.81% | 1.19x | 1.92x | CN¥7.99 Million |
| 2015 | 12.11% | 6.72% | 0.97x | 1.87x | CN¥5.70 Million |
| 2016 | 8.60% | 6.44% | 0.84x | 1.59x | CN¥-5.76 Million |
| 2017 | 9.25% | 4.05% | 1.30x | 1.76x | CN¥-3.34 Million |
| 2018 | 1.32% | 0.61% | 0.95x | 2.27x | CN¥-38.36 Million |
| 2019 | 4.30% | 1.65% | 1.34x | 1.94x | CN¥-26.27 Million |
| 2020 | 6.03% | 2.59% | 1.20x | 1.94x | CN¥-19.29 Million |
| 2021 | 7.09% | 3.08% | 1.23x | 1.87x | CN¥-16.45 Million |
| 2022 | 2.18% | 0.98% | 1.12x | 1.99x | CN¥-43.54 Million |
| 2023 | -8.45% | -4.56% | 1.13x | 1.63x | CN¥-94.70 Million |
| 2024 | 1.72% | 0.58% | 1.33x | 2.21x | CN¥-42.98 Million |
Industry Comparison
This section compares Xinjiang Tianshun Supply Chain Co Ltd's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $1,758,518,815
- Average return on equity (ROE) among peers: 7.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xinjiang Tianshun Supply Chain Co Ltd (002800) | CN¥510.49 Million | 14.67% | 1.03x | $234.39 Million |
| Citic Offshore Helicopter Co Ltd (000099) | $1.20 Billion | 6.92% | 0.50x | $1.26 Billion |
| Guangdong Jushen Logistics Co Ltd (001202) | $94.35 Million | 19.14% | 0.14x | $126.68 Million |
| Yongtaiyun Chemical Logistics Co.Ltd (001228) | $1.88 Billion | 7.98% | 1.09x | $200.09 Million |
| San Yang Ma (Chongqing) Logistics Co.Ltd. (001317) | $855.70 Million | 2.35% | 0.83x | $210.32 Million |
| YUNDA Holding Co Ltd (002120) | $84.36 Million | 13.68% | 2.05x | $2.57 Billion |
| S.F. Holding Co. Ltd (002352) | $126.48 Million | 32.88% | 1.12x | $10.96 Billion |
| STO Express Co Ltd (002468) | $7.88 Billion | -11.54% | 1.38x | $1.01 Billion |
| Hubeiyichang Transportation Group Co Ltd (002627) | $2.33 Billion | 4.94% | 0.81x | $493.16 Million |
| Shenzhen Prolto Supply Chain Management Co Ltd (002769) | $1.38 Billion | -6.14% | 4.12x | $411.09 Million |