XinJiang Beiken Energy Engineering Stock Co Ltd
Beiken Energy Group Co., Ltd., together with its subsidiaries, engages in the oil, gas, and geology businesses in China and internationally. The company offers oil and gas extraction, coal mine de-gas integrated, and coal seam gas engineering services. It also engages in waste gas and coal slag deep processing, and air product processing services; and provides oil field chemical products, and oth… Read more
XinJiang Beiken Energy Engineering Stock Co Ltd (002828) - Net Assets
Latest net assets as of September 2025: CN¥695.08 Million CNY
Based on the latest financial reports, XinJiang Beiken Energy Engineering Stock Co Ltd (002828) has net assets worth CN¥695.08 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.85 Billion) and total liabilities (CN¥1.16 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥695.08 Million |
| % of Total Assets | 37.54% |
| Annual Growth Rate | 10.21% |
| 5-Year Change | -31.2% |
| 10-Year Change | 43.38% |
| Growth Volatility | 26.19 |
XinJiang Beiken Energy Engineering Stock Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how XinJiang Beiken Energy Engineering Stock Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for XinJiang Beiken Energy Engineering Stock Co Ltd (2011–2024)
The table below shows the annual net assets of XinJiang Beiken Energy Engineering Stock Co Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥680.61 Million | +11.16% |
| 2023-12-31 | CN¥612.28 Million | -0.87% |
| 2022-12-31 | CN¥617.64 Million | -39.28% |
| 2021-12-31 | CN¥1.02 Billion | +2.82% |
| 2020-12-31 | CN¥989.23 Million | -3.11% |
| 2019-12-31 | CN¥1.02 Billion | +3.19% |
| 2018-12-31 | CN¥989.42 Million | +8.99% |
| 2017-12-31 | CN¥907.77 Million | +8.02% |
| 2016-12-31 | CN¥840.34 Million | +77.03% |
| 2015-12-31 | CN¥474.68 Million | +12.07% |
| 2014-12-31 | CN¥423.56 Million | +14.80% |
| 2013-12-31 | CN¥368.94 Million | +32.78% |
| 2012-12-31 | CN¥277.86 Million | +44.52% |
| 2011-12-31 | CN¥192.27 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to XinJiang Beiken Energy Engineering Stock Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 77.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥126.76 Million | 18.86% |
| Common Stock | CN¥200.99 Million | 29.90% |
| Other Comprehensive Income | CN¥69.95 Million | 10.41% |
| Other Components | CN¥274.57 Million | 40.84% |
| Total Equity | CN¥672.27 Million | 100.00% |
XinJiang Beiken Energy Engineering Stock Co Ltd Competitors by Market Cap
The table below lists competitors of XinJiang Beiken Energy Engineering Stock Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jilin Joinature Polymer Co Ltd
SHG:688716
|
$297.53 Million |
|
PT Mayora Indah Tbk
F:D7V
|
$297.65 Million |
|
Daesang Corp
KO:001680
|
$297.74 Million |
|
Wabash National Corporation
NYSE:WNC
|
$297.76 Million |
|
Immix Biopharma Inc
NASDAQ:IMMX
|
$297.46 Million |
|
Gansu Huangtai Wine-marketing Industry Co. Ltd.
SHE:000995
|
$297.38 Million |
|
Climb Global Solutions
NASDAQ:CLMB
|
$297.34 Million |
|
Anhui Wantong Technology Co Ltd
SHE:002331
|
$297.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in XinJiang Beiken Energy Engineering Stock Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 603,327,357 to 672,270,658, a change of 68,943,301 (11.4%).
- Net income of 4,321,802 contributed positively to equity growth.
- Dividend payments of 35,509,226 reduced retained earnings.
- Share repurchases of 10,127,608 reduced equity.
- Other comprehensive income increased equity by 62,816,329.
- Other factors increased equity by 47,442,004.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥4.32 Million | +0.64% |
| Dividends Paid | CN¥35.51 Million | -5.28% |
| Share Repurchases | CN¥10.13 Million | -1.51% |
| Other Comprehensive Income | CN¥62.82 Million | +9.34% |
| Other Changes | CN¥47.44 Million | +7.06% |
| Total Change | CN¥- | 11.43% |
Book Value vs Market Value Analysis
This analysis compares XinJiang Beiken Energy Engineering Stock Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.20x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10.57x to 4.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.33 | CN¥14.05 | x |
| 2012-12-31 | CN¥1.89 | CN¥14.05 | x |
| 2013-12-31 | CN¥2.47 | CN¥14.05 | x |
| 2014-12-31 | CN¥2.85 | CN¥14.05 | x |
| 2015-12-31 | CN¥3.16 | CN¥14.05 | x |
| 2016-12-31 | CN¥5.60 | CN¥14.05 | x |
| 2017-12-31 | CN¥4.52 | CN¥14.05 | x |
| 2018-12-31 | CN¥4.84 | CN¥14.05 | x |
| 2019-12-31 | CN¥4.78 | CN¥14.05 | x |
| 2020-12-31 | CN¥4.87 | CN¥14.05 | x |
| 2021-12-31 | CN¥4.82 | CN¥14.05 | x |
| 2022-12-31 | CN¥2.89 | CN¥14.05 | x |
| 2023-12-31 | CN¥2.93 | CN¥14.05 | x |
| 2024-12-31 | CN¥3.34 | CN¥14.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently XinJiang Beiken Energy Engineering Stock Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.64%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.45%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 2.69x
- Recent ROE (0.64%) is below the historical average (6.09%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 22.33% | 5.38% | 1.51x | 2.74x | CN¥23.17 Million |
| 2012 | 24.26% | 9.48% | 1.17x | 2.18x | CN¥38.11 Million |
| 2013 | 27.59% | 9.66% | 1.21x | 2.36x | CN¥64.86 Million |
| 2014 | 16.30% | 10.40% | 0.74x | 2.11x | CN¥26.67 Million |
| 2015 | 13.77% | 8.94% | 0.77x | 1.99x | CN¥17.87 Million |
| 2016 | 7.46% | 14.63% | 0.37x | 1.37x | CN¥-21.29 Million |
| 2017 | 7.74% | 10.78% | 0.45x | 1.60x | CN¥-20.44 Million |
| 2018 | 4.75% | 5.02% | 0.48x | 1.96x | CN¥-50.28 Million |
| 2019 | 4.48% | 3.09% | 0.56x | 2.60x | CN¥-53.68 Million |
| 2020 | 2.55% | 2.66% | 0.36x | 2.69x | CN¥-72.92 Million |
| 2021 | 3.20% | 2.71% | 0.41x | 2.86x | CN¥-65.85 Million |
| 2022 | -56.92% | -49.49% | 0.33x | 3.48x | CN¥-389.31 Million |
| 2023 | 7.16% | 4.40% | 0.51x | 3.19x | CN¥-17.16 Million |
| 2024 | 0.64% | 0.45% | 0.53x | 2.69x | CN¥-62.91 Million |
Industry Comparison
This section compares XinJiang Beiken Energy Engineering Stock Co Ltd's net assets metrics with peer companies in the Oil & Gas Drilling industry.
No peer company data available for comparison.