Guangzhou Shiyuan Electronic Technology Co Ltd
Guangzhou Shiyuan Electronic Technology Company Limited engages in the research, development, and sale of LCD display main control boards and interactive smart tablets in China. The company offers educational interactive smart tablets, AI full-screen smart blackboards, smart podiums, teaching terminals, intelligent recording and broadcasting of teaching, learning machines, parent-child screens, s… Read more
Guangzhou Shiyuan Electronic Technology Co Ltd (002841) - Net Assets
Latest net assets as of September 2025: CN¥13.67 Billion CNY
Based on the latest financial reports, Guangzhou Shiyuan Electronic Technology Co Ltd (002841) has net assets worth CN¥13.67 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥25.99 Billion) and total liabilities (CN¥12.32 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥13.67 Billion |
| % of Total Assets | 52.6% |
| Annual Growth Rate | 44.42% |
| 5-Year Change | 79.29% |
| 10-Year Change | 1517.2% |
| Growth Volatility | 27.91 |
Guangzhou Shiyuan Electronic Technology Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Guangzhou Shiyuan Electronic Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Guangzhou Shiyuan Electronic Technology Co Ltd (2011–2024)
The table below shows the annual net assets of Guangzhou Shiyuan Electronic Technology Co Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥13.13 Billion | +2.01% |
| 2023-12-31 | CN¥12.87 Billion | +5.72% |
| 2022-12-31 | CN¥12.17 Billion | +42.68% |
| 2021-12-31 | CN¥8.53 Billion | +16.53% |
| 2020-12-31 | CN¥7.32 Billion | +45.85% |
| 2019-12-31 | CN¥5.02 Billion | +42.45% |
| 2018-12-31 | CN¥3.52 Billion | +39.75% |
| 2017-12-31 | CN¥2.52 Billion | +101.96% |
| 2016-12-31 | CN¥1.25 Billion | +53.83% |
| 2015-12-31 | CN¥811.59 Million | +54.54% |
| 2014-12-31 | CN¥525.17 Million | +51.62% |
| 2013-12-31 | CN¥346.38 Million | +90.84% |
| 2012-12-31 | CN¥181.50 Million | +64.46% |
| 2011-12-31 | CN¥110.36 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Guangzhou Shiyuan Electronic Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 801562593341.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥8.01 Billion | 63.12% |
| Common Stock | CN¥696.02 Million | 5.48% |
| Other Comprehensive Income | CN¥67.04 Million | 0.53% |
| Other Components | CN¥3.92 Billion | 30.86% |
| Total Equity | CN¥12.70 Billion | 100.00% |
Guangzhou Shiyuan Electronic Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Guangzhou Shiyuan Electronic Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
89bio Inc
NASDAQ:ETNB
|
$1.44 Billion |
|
Jungheinrich AG Pfd.
LSE:0EXP
|
$1.44 Billion |
|
ELVALHALCOR NA EO 039
F:HC6A
|
$1.44 Billion |
|
Iluka Resources Limited
F:ILZ
|
$1.44 Billion |
|
APELLIS PHARMACT.DL-0001
F:1JK
|
$1.44 Billion |
|
JC Decaux SA
PA:DEC
|
$1.44 Billion |
|
Lions Gate Entertainment Corp
NYSE:LGF-A
|
$1.44 Billion |
|
Harmony Biosciences Holdings
NASDAQ:HRMY
|
$1.44 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangzhou Shiyuan Electronic Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 12,473,387,200 to 12,695,710,662, a change of 222,323,462 (1.8%).
- Net income of 970,956,094 contributed positively to equity growth.
- Dividend payments of 644,922,962 reduced retained earnings.
- Share repurchases of 409,699,479 reduced equity.
- Other comprehensive income decreased equity by 235,360,305.
- Other factors increased equity by 541,350,114.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥970.96 Million | +7.65% |
| Dividends Paid | CN¥644.92 Million | -5.08% |
| Share Repurchases | CN¥409.70 Million | -3.23% |
| Other Comprehensive Income | CN¥-235.36 Million | -1.85% |
| Other Changes | CN¥541.35 Million | +4.26% |
| Total Change | CN¥- | 1.78% |
Book Value vs Market Value Analysis
This analysis compares Guangzhou Shiyuan Electronic Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.92x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 33.67x to 1.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.04 | CN¥35.12 | x |
| 2012-12-31 | CN¥1.72 | CN¥35.12 | x |
| 2013-12-31 | CN¥0.59 | CN¥35.12 | x |
| 2014-12-31 | CN¥0.89 | CN¥35.12 | x |
| 2015-12-31 | CN¥1.40 | CN¥35.12 | x |
| 2016-12-31 | CN¥2.14 | CN¥35.12 | x |
| 2017-12-31 | CN¥3.92 | CN¥35.12 | x |
| 2018-12-31 | CN¥5.25 | CN¥35.12 | x |
| 2019-12-31 | CN¥7.61 | CN¥35.12 | x |
| 2020-12-31 | CN¥10.85 | CN¥35.12 | x |
| 2021-12-31 | CN¥12.54 | CN¥35.12 | x |
| 2022-12-31 | CN¥17.57 | CN¥35.12 | x |
| 2023-12-31 | CN¥17.94 | CN¥35.12 | x |
| 2024-12-31 | CN¥18.31 | CN¥35.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangzhou Shiyuan Electronic Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.65%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.33%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 1.79x
- Recent ROE (7.65%) is below the historical average (33.67%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 47.34% | 4.50% | 3.35x | 3.14x | CN¥41.21 Million |
| 2012 | 57.38% | 5.77% | 3.00x | 3.32x | CN¥86.00 Million |
| 2013 | 47.47% | 5.02% | 2.97x | 3.19x | CN¥129.36 Million |
| 2014 | 43.30% | 5.24% | 3.21x | 2.58x | CN¥173.72 Million |
| 2015 | 43.79% | 5.91% | 2.92x | 2.54x | CN¥273.52 Million |
| 2016 | 59.60% | 9.01% | 2.88x | 2.30x | CN¥617.46 Million |
| 2017 | 27.56% | 6.36% | 2.19x | 1.97x | CN¥440.29 Million |
| 2018 | 29.51% | 5.91% | 2.43x | 2.06x | CN¥663.95 Million |
| 2019 | 32.68% | 9.45% | 1.71x | 2.02x | CN¥1.12 Billion |
| 2020 | 26.42% | 11.10% | 1.36x | 1.74x | CN¥1.18 Billion |
| 2021 | 20.33% | 8.00% | 1.37x | 1.86x | CN¥863.43 Million |
| 2022 | 17.35% | 9.87% | 1.04x | 1.69x | CN¥878.27 Million |
| 2023 | 10.98% | 6.79% | 0.93x | 1.75x | CN¥122.66 Million |
| 2024 | 7.65% | 4.33% | 0.99x | 1.79x | CN¥-298.61 Million |
Industry Comparison
This section compares Guangzhou Shiyuan Electronic Technology Co Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $2,729,724,236
- Average return on equity (ROE) among peers: 9.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangzhou Shiyuan Electronic Technology Co Ltd (002841) | CN¥13.67 Billion | 47.34% | 0.90x | $1.44 Billion |
| Shenzhen Zhongheng Huafa Co Ltd Class A (000020) | $232.24 Million | -19.09% | 0.85x | $268.56 Million |
| Shenzhen Desay Battery Technology Co Ltd (000049) | $2.26 Billion | 17.72% | 2.90x | $768.09 Million |
| CPT Technology Group Co Ltd (000536) | $-18.89 Million | 0.00% | 0.00x | $1.06 Billion |
| Guangdong Fenghua Advanced Technology Holding Co Ltd (000636) | $12.01 Billion | 2.72% | 0.32x | $2.22 Billion |
| Xiamen Xindeco Ltd (000701) | $796.35 Million | 5.67% | 2.04x | $315.64 Million |
| BOE Technology Group Co Ltd (000725) | $5.52 Billion | 12.51% | 1.42x | $20.18 Billion |
| China Zhenhua Group Science & Technology Co Ltd (000733) | $5.38 Billion | 5.53% | 0.63x | $2.54 Billion |
| Beijing Zhong Ke San Huan High-Tech Co Ltd (000970) | $451.00 Million | 7.52% | 0.67x | $1.39 Billion |
| Beijing Kingfore HV & Energy Conservation Technology Co.Ltd. (001210) | $389.14 Million | 20.02% | 1.72x | $174.91 Million |
| Shanghai Smart Control Co. Ltd. (001266) | $268.16 Million | 42.89% | 0.50x | $149.46 Million |