Guangzhou Shiyuan Electronic Technology Co Ltd (002841) - Net Assets
Based on the latest financial reports, Guangzhou Shiyuan Electronic Technology Co Ltd (002841) has net assets worth CN¥14.17 Billion CNY (≈ $2.07 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥28.53 Billion ≈ $4.18 Billion USD) and total liabilities (CN¥14.36 Billion ≈ $2.10 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Guangzhou Shiyuan Electronic Technology (002841) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥14.17 Billion |
| % of Total Assets | 49.66% |
| Annual Growth Rate | 41.34% |
| 5-Year Change | 64.39% |
| 10-Year Change | 1023.23% |
| Growth Volatility | 28.82 |
Guangzhou Shiyuan Electronic Technology Co Ltd - Net Assets Trend (2011–2025)
This chart illustrates how Guangzhou Shiyuan Electronic Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. See how many days can Guangzhou Shiyuan Electronic Technology fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Guangzhou Shiyuan Electronic Technology Co Ltd (2011–2025)
The table below shows the annual net assets of Guangzhou Shiyuan Electronic Technology Co Ltd from 2011 to 2025. For live valuation and market cap data, see Guangzhou Shiyuan Electronic Technology market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥14.02 Billion ≈ $2.05 Billion |
+6.84% |
| 2024-12-31 | CN¥13.13 Billion ≈ $1.92 Billion |
+2.01% |
| 2023-12-31 | CN¥12.87 Billion ≈ $1.88 Billion |
+5.72% |
| 2022-12-31 | CN¥12.17 Billion ≈ $1.78 Billion |
+42.68% |
| 2021-12-31 | CN¥8.53 Billion ≈ $1.25 Billion |
+16.53% |
| 2020-12-31 | CN¥7.32 Billion ≈ $1.07 Billion |
+45.85% |
| 2019-12-31 | CN¥5.02 Billion ≈ $734.46 Million |
+42.45% |
| 2018-12-31 | CN¥3.52 Billion ≈ $515.61 Million |
+39.75% |
| 2017-12-31 | CN¥2.52 Billion ≈ $368.96 Million |
+101.96% |
| 2016-12-31 | CN¥1.25 Billion ≈ $182.68 Million |
+53.83% |
| 2015-12-31 | CN¥811.59 Million ≈ $118.76 Million |
+54.54% |
| 2014-12-31 | CN¥525.17 Million ≈ $76.85 Million |
+51.62% |
| 2013-12-31 | CN¥346.38 Million ≈ $50.69 Million |
+90.84% |
| 2012-12-31 | CN¥181.50 Million ≈ $26.56 Million |
+64.46% |
| 2011-12-31 | CN¥110.36 Million ≈ $16.15 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangzhou Shiyuan Electronic Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 855781617800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥8.56 Billion | 64.15% |
| Common Stock | CN¥696.02 Million | 5.22% |
| Other Comprehensive Income | CN¥567.99 Million | 4.26% |
| Other Components | CN¥3.52 Billion | 26.38% |
| Total Equity | CN¥13.34 Billion | 100.00% |
Guangzhou Shiyuan Electronic Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Guangzhou Shiyuan Electronic Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
China Galaxy Securities Co Ltd
F:CGL
|
$3.56 Billion |
|
China Minsheng Banking Corp. Ltd
F:GHFH
|
$3.56 Billion |
|
ViTrox Corporation Bhd
KLSE:0097
|
$3.56 Billion |
|
Shenzhen Suntak Circuit Technology Co Ltd
SHE:002815
|
$3.56 Billion |
|
X Trade Brokers Dom Maklerski SA
WAR:XTB
|
$3.56 Billion |
|
KPJ Healthcare Bhd
KLSE:5878
|
$3.56 Billion |
|
COSAN S.A. SP.ADR 1/4
F:9CI0
|
$3.56 Billion |
|
Banijay Group NV
AS:BNJ
|
$3.56 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangzhou Shiyuan Electronic Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,695,710,662 to 13,338,609,370, a change of 642,898,708 (5.1%).
- Net income of 1,013,445,450 contributed positively to equity growth.
- Dividend payments of 471,547,972 reduced retained earnings.
- Other comprehensive income increased equity by 500,941,028.
- Other factors decreased equity by 399,939,798.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.01 Billion | +7.6% |
| Dividends Paid | CN¥471.55 Million | -3.54% |
| Other Comprehensive Income | CN¥500.94 Million | +3.76% |
| Other Changes | CN¥-399.94 Million | -3.0% |
| Total Change | CN¥- | 5.06% |
Book Value vs Market Value Analysis
This analysis compares Guangzhou Shiyuan Electronic Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.82x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 33.48x to 1.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.04 | CN¥34.92 | x |
| 2012-12-31 | CN¥1.72 | CN¥34.92 | x |
| 2013-12-31 | CN¥0.59 | CN¥34.92 | x |
| 2014-12-31 | CN¥0.89 | CN¥34.92 | x |
| 2015-12-31 | CN¥1.40 | CN¥34.92 | x |
| 2016-12-31 | CN¥2.14 | CN¥34.92 | x |
| 2017-12-31 | CN¥3.92 | CN¥34.92 | x |
| 2018-12-31 | CN¥5.25 | CN¥34.92 | x |
| 2019-12-31 | CN¥7.61 | CN¥34.92 | x |
| 2020-12-31 | CN¥10.85 | CN¥34.92 | x |
| 2021-12-31 | CN¥12.54 | CN¥34.92 | x |
| 2022-12-31 | CN¥17.57 | CN¥34.92 | x |
| 2023-12-31 | CN¥17.94 | CN¥34.92 | x |
| 2024-12-31 | CN¥18.31 | CN¥34.92 | x |
| 2025-12-31 | CN¥19.24 | CN¥34.92 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangzhou Shiyuan Electronic Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.60%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.17%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 1.96x
- Recent ROE (7.60%) is below the historical average (31.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 47.34% | 4.50% | 3.35x | 3.14x | CN¥41.21 Million |
| 2012 | 57.38% | 5.77% | 3.00x | 3.32x | CN¥86.00 Million |
| 2013 | 47.47% | 5.02% | 2.97x | 3.19x | CN¥129.36 Million |
| 2014 | 43.30% | 5.24% | 3.21x | 2.58x | CN¥173.72 Million |
| 2015 | 43.79% | 5.91% | 2.92x | 2.54x | CN¥273.52 Million |
| 2016 | 59.60% | 9.01% | 2.88x | 2.30x | CN¥617.46 Million |
| 2017 | 27.56% | 6.36% | 2.19x | 1.97x | CN¥440.29 Million |
| 2018 | 29.51% | 5.91% | 2.43x | 2.06x | CN¥663.95 Million |
| 2019 | 32.68% | 9.45% | 1.71x | 2.02x | CN¥1.12 Billion |
| 2020 | 26.42% | 11.10% | 1.36x | 1.75x | CN¥1.18 Billion |
| 2021 | 20.33% | 8.00% | 1.37x | 1.86x | CN¥863.43 Million |
| 2022 | 17.35% | 9.87% | 1.04x | 1.69x | CN¥878.27 Million |
| 2023 | 10.98% | 6.79% | 0.93x | 1.75x | CN¥122.66 Million |
| 2024 | 7.65% | 4.33% | 0.99x | 1.79x | CN¥-298.61 Million |
| 2025 | 7.60% | 4.17% | 0.93x | 1.96x | CN¥-320.42 Million |
Industry Comparison
This section compares Guangzhou Shiyuan Electronic Technology Co Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $21,404,927,234
- Average return on equity (ROE) among peers: 44.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangzhou Shiyuan Electronic Technology Co Ltd (002841) | CN¥14.17 Billion | 47.34% | 1.01x | $3.56 Billion |
| Shenzhen Zhongheng Huafa Co Ltd Class A (000020) | $276.94 Million | 3.75% | 1.41x | $305.93 Million |
| Shenzhen Desay Battery Technology Co Ltd (000049) | $202.23 Million | 1.58% | 1.20x | $1.35 Billion |
| Shenzhen Huakong Seg Co Ltd (000068) | $116.44 Million | -93.06% | 2.61x | $481.70 Million |
| CPT Technology Group Co Ltd (000536) | $52.05 Million | 490.89% | 0.65x | $1.46 Billion |
| Guangdong Fenghua Advanced Technology Holding Co Ltd (000636) | $5.53 Billion | 18.40% | 0.27x | $12.63 Billion |
| Xiamen Xindeco Ltd (000701) | $920.35 Million | 5.21% | 1.79x | $491.49 Million |
| BOE Technology Group Co Ltd (000725) | $197.80 Billion | 1.29% | 1.12x | $34.84 Billion |
| China Zhenhua Group Science & Technology Co Ltd (000733) | $2.43 Billion | 3.50% | 0.53x | $4.85 Billion |
| Beijing Zhong Ke San Huan High-Tech Co Ltd (000970) | $5.48 Billion | 2.36% | 0.29x | $2.66 Billion |
| Guizhou Space Appliance Co Ltd (002025) | $1.25 Billion | 7.05% | 0.10x | $4.23 Billion |
About Guangzhou Shiyuan Electronic Technology Co Ltd
Guangzhou Shiyuan Electronic Technology Company Limited engages in the research, development, and sale of LCD display main control boards and interactive smart tablets in China. The company offers educational interactive smart tablets, AI full-screen smart blackboards, smart podiums, teaching terminals, intelligent recording and broadcasting of teaching, learning machines, parent-child screens, s… Read more