Tianjin LVYIN Landscape and Ecology Construction Co Ltd
Tianjin LVYIN Landscape and Ecology Construction Co., Ltd operates in the ecological restoration and landscaping construction business in China. It offers landscape engineering design; general contracting for municipal public works, water conservancy, and hydropower engineering construction; and professional contracting for environmental protection project, as well as cultural tourism and other p… Read more
Tianjin LVYIN Landscape and Ecology Construction Co Ltd (002887) - Net Assets
Latest net assets as of September 2025: CN¥2.36 Billion CNY
Based on the latest financial reports, Tianjin LVYIN Landscape and Ecology Construction Co Ltd (002887) has net assets worth CN¥2.36 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.94 Billion) and total liabilities (CN¥1.58 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.36 Billion |
| % of Total Assets | 59.87% |
| Annual Growth Rate | 22.87% |
| 5-Year Change | 10.78% |
| 10-Year Change | 343.45% |
| Growth Volatility | 34.96 |
Tianjin LVYIN Landscape and Ecology Construction Co Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Tianjin LVYIN Landscape and Ecology Construction Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Tianjin LVYIN Landscape and Ecology Construction Co Ltd (2012–2024)
The table below shows the annual net assets of Tianjin LVYIN Landscape and Ecology Construction Co Ltd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.43 Billion | +0.41% |
| 2023-12-31 | CN¥2.42 Billion | +0.32% |
| 2022-12-31 | CN¥2.42 Billion | +6.90% |
| 2021-12-31 | CN¥2.26 Billion | +2.87% |
| 2020-12-31 | CN¥2.20 Billion | +12.30% |
| 2019-12-31 | CN¥1.96 Billion | +10.18% |
| 2018-12-31 | CN¥1.78 Billion | +8.35% |
| 2017-12-31 | CN¥1.64 Billion | +127.17% |
| 2016-12-31 | CN¥721.25 Million | +31.44% |
| 2015-12-31 | CN¥548.73 Million | +63.63% |
| 2014-12-31 | CN¥335.35 Million | +24.98% |
| 2013-12-31 | CN¥268.33 Million | +30.58% |
| 2012-12-31 | CN¥205.50 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Tianjin LVYIN Landscape and Ecology Construction Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 851.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.08 Billion | 45.48% |
| Common Stock | CN¥305.99 Million | 12.92% |
| Other Components | CN¥985.67 Million | 41.60% |
| Total Equity | CN¥2.37 Billion | 100.00% |
Tianjin LVYIN Landscape and Ecology Construction Co Ltd Competitors by Market Cap
The table below lists competitors of Tianjin LVYIN Landscape and Ecology Construction Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ABG Sundal Collier Holding ASA
PINK:ABGSF
|
$207.31 Million |
|
AMASTEN
F:4M2B
|
$207.35 Million |
|
Qingdao Citymedia Co Ltd
SHG:600229
|
$207.35 Million |
|
Impax Asset Management Group plc
PINK:IPXAF
|
$207.41 Million |
|
Jasmine International Public Company Limited
PINK:JASUF
|
$207.30 Million |
|
AG MORTG.INV.NEW DL-01
F:8AGA
|
$207.28 Million |
|
Atrium Therapeutics, Inc. Common Stock
NASDAQ:RNA
|
$207.28 Million |
|
Shanghai Huaming Intelligent Terminal Equipment Co Ltd
SHE:300462
|
$207.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tianjin LVYIN Landscape and Ecology Construction Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,360,752,564 to 2,369,184,521, a change of 8,431,957 (0.4%).
- Net income of 99,902,239 contributed positively to equity growth.
- Dividend payments of 109,173,697 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥99.90 Million | +4.22% |
| Dividends Paid | CN¥109.17 Million | -4.61% |
| Other Changes | CN¥17.70 Million | +0.75% |
| Total Change | CN¥- | 0.36% |
Book Value vs Market Value Analysis
This analysis compares Tianjin LVYIN Landscape and Ecology Construction Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.50x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.54x to 1.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥1.33 | CN¥11.38 | x |
| 2013-12-31 | CN¥1.29 | CN¥11.38 | x |
| 2014-12-31 | CN¥1.61 | CN¥11.38 | x |
| 2015-12-31 | CN¥2.34 | CN¥11.38 | x |
| 2016-12-31 | CN¥3.07 | CN¥11.38 | x |
| 2017-12-31 | CN¥6.16 | CN¥11.38 | x |
| 2018-12-31 | CN¥5.57 | CN¥11.38 | x |
| 2019-12-31 | CN¥6.14 | CN¥11.38 | x |
| 2020-12-31 | CN¥6.88 | CN¥11.38 | x |
| 2021-12-31 | CN¥7.15 | CN¥11.38 | x |
| 2022-12-31 | CN¥7.65 | CN¥11.38 | x |
| 2023-12-31 | CN¥7.48 | CN¥11.38 | x |
| 2024-12-31 | CN¥7.59 | CN¥11.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tianjin LVYIN Landscape and Ecology Construction Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.22%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.89%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 1.72x
- Recent ROE (4.22%) is below the historical average (14.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 30.97% | 14.80% | 0.70x | 3.01x | CN¥43.10 Million |
| 2013 | 23.42% | 14.41% | 0.59x | 2.74x | CN¥36.00 Million |
| 2014 | 22.39% | 16.36% | 0.55x | 2.50x | CN¥41.47 Million |
| 2015 | 21.48% | 20.01% | 0.59x | 1.82x | CN¥62.73 Million |
| 2016 | 23.94% | 25.08% | 0.57x | 1.68x | CN¥100.09 Million |
| 2017 | 10.91% | 25.64% | 0.32x | 1.32x | CN¥14.89 Million |
| 2018 | 8.78% | 29.88% | 0.23x | 1.27x | CN¥-21.28 Million |
| 2019 | 10.91% | 29.30% | 0.24x | 1.55x | CN¥17.36 Million |
| 2020 | 13.12% | 29.68% | 0.26x | 1.69x | CN¥66.87 Million |
| 2021 | 7.55% | 28.38% | 0.13x | 2.00x | CN¥-53.95 Million |
| 2022 | 6.53% | 26.21% | 0.12x | 2.06x | CN¥-81.62 Million |
| 2023 | 4.81% | 28.38% | 0.09x | 1.89x | CN¥-122.47 Million |
| 2024 | 4.22% | 24.89% | 0.10x | 1.72x | CN¥-137.02 Million |
Industry Comparison
This section compares Tianjin LVYIN Landscape and Ecology Construction Co Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $2,293,171,469
- Average return on equity (ROE) among peers: -19.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tianjin LVYIN Landscape and Ecology Construction Co Ltd (002887) | CN¥2.36 Billion | 30.97% | 0.67x | $207.30 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $2.21 Billion | 1.80% | 1.20x | $542.14 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $273.69 Million | 5.51% | 1.09x | $1.18 Billion |
| NORINCO International Cooperation Ltd (000065) | $10.22 Billion | 10.27% | 1.39x | $959.60 Million |
| Shenzhen Tagen Group Co Ltd (000090) | $1.08 Billion | 6.39% | 1.55x | $602.43 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $433.84 Million | -22.79% | 2.88x | $597.20 Million |
| Jinyuan Cement Co Ltd (000546) | $4.61 Billion | 0.86% | 0.22x | $312.99 Million |
| Hunan Investment Group Co Ltd (000548) | $1.41 Billion | 7.29% | 0.50x | $259.03 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $134.20 Million | -202.04% | 12.95x | $1.18 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $307.94 Million | -4.18% | 0.33x | $300.46 Million |
| Hainan Expressway Co Ltd (000886) | $2.26 Billion | 1.18% | 0.16x | $593.20 Million |