Tianjin LVYIN Landscape and Ecology Construction Co Ltd (002887) - Net Assets
Based on the latest financial reports, Tianjin LVYIN Landscape and Ecology Construction Co Ltd (002887) has net assets worth CN¥2.51 Billion CNY (≈ $367.99 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.01 Billion ≈ $586.93 Million USD) and total liabilities (CN¥1.50 Billion ≈ $218.94 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 002887 strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.51 Billion |
| % of Total Assets | 62.7% |
| Annual Growth Rate | 21.1% |
| 5-Year Change | 9.53% |
| 10-Year Change | 243.17% |
| Growth Volatility | 34.23 |
Tianjin LVYIN Landscape and Ecology Construction Co Ltd - Net Assets Trend (2012–2025)
This chart illustrates how Tianjin LVYIN Landscape and Ecology Construction Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Tianjin LVYIN Landscape and Ecology Cons market cap and net worth.
Annual Net Assets for Tianjin LVYIN Landscape and Ecology Construction Co Ltd (2012–2025)
The table below shows the annual net assets of Tianjin LVYIN Landscape and Ecology Construction Co Ltd from 2012 to 2025. Also explore net asset growth rate of Tianjin LVYIN Landscape and Ecology Cons to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥2.48 Billion ≈ $362.18 Million |
+1.71% |
| 2024-12-31 | CN¥2.43 Billion ≈ $356.08 Million |
+0.41% |
| 2023-12-31 | CN¥2.42 Billion ≈ $354.61 Million |
+0.32% |
| 2022-12-31 | CN¥2.42 Billion ≈ $353.49 Million |
+6.90% |
| 2021-12-31 | CN¥2.26 Billion ≈ $330.67 Million |
+2.87% |
| 2020-12-31 | CN¥2.20 Billion ≈ $321.43 Million |
+12.30% |
| 2019-12-31 | CN¥1.96 Billion ≈ $286.22 Million |
+10.18% |
| 2018-12-31 | CN¥1.78 Billion ≈ $259.78 Million |
+8.35% |
| 2017-12-31 | CN¥1.64 Billion ≈ $239.76 Million |
+127.17% |
| 2016-12-31 | CN¥721.25 Million ≈ $105.54 Million |
+31.44% |
| 2015-12-31 | CN¥548.73 Million ≈ $80.30 Million |
+63.63% |
| 2014-12-31 | CN¥335.35 Million ≈ $49.07 Million |
+24.98% |
| 2013-12-31 | CN¥268.33 Million ≈ $39.27 Million |
+30.58% |
| 2012-12-31 | CN¥205.50 Million ≈ $30.07 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Tianjin LVYIN Landscape and Ecology Construction Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 886.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.12 Billion | 46.28% |
| Other Components | CN¥1.30 Billion | 53.72% |
| Total Equity | CN¥2.41 Billion | 100.00% |
Tianjin LVYIN Landscape and Ecology Construction Co Ltd Competitors by Market Cap
The table below lists competitors of Tianjin LVYIN Landscape and Ecology Construction Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Astral Foods Ltd.
JSE:ARL
|
$407.05 Million |
|
Tupy S.A
SA:TUPY3
|
$407.16 Million |
|
Kamada
TA:KMDA
|
$407.17 Million |
|
PHX Energy Services Corporation
TO:PHX
|
$407.19 Million |
|
Danhua Chemical Technology Co Ltd A
SHG:600844
|
$406.92 Million |
|
Gladstone Land Corporation
NASDAQ:LAND
|
$406.78 Million |
|
Trusval Technology Co Ltd
TWO:6667
|
$406.77 Million |
|
Polyplex (Thailand) Public Company Limited
BK:PTL
|
$406.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tianjin LVYIN Landscape and Ecology Construction Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,369,184,521 to 2,414,098,185, a change of 44,913,664 (1.9%).
- Net income of 121,421,403 contributed positively to equity growth.
- Dividend payments of 104,021,314 reduced retained earnings.
- Other factors increased equity by 27,513,576.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥121.42 Million | +5.03% |
| Dividends Paid | CN¥104.02 Million | -4.31% |
| Other Changes | CN¥27.51 Million | +1.14% |
| Total Change | CN¥- | 1.90% |
Book Value vs Market Value Analysis
This analysis compares Tianjin LVYIN Landscape and Ecology Construction Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.15x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.82x to 1.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥1.33 | CN¥9.09 | x |
| 2013-12-31 | CN¥1.29 | CN¥9.09 | x |
| 2014-12-31 | CN¥1.61 | CN¥9.09 | x |
| 2015-12-31 | CN¥2.34 | CN¥9.09 | x |
| 2016-12-31 | CN¥3.07 | CN¥9.09 | x |
| 2017-12-31 | CN¥6.16 | CN¥9.09 | x |
| 2018-12-31 | CN¥5.58 | CN¥9.09 | x |
| 2019-12-31 | CN¥6.14 | CN¥9.09 | x |
| 2020-12-31 | CN¥6.86 | CN¥9.09 | x |
| 2021-12-31 | CN¥7.15 | CN¥9.09 | x |
| 2022-12-31 | CN¥7.65 | CN¥9.09 | x |
| 2023-12-31 | CN¥7.48 | CN¥9.09 | x |
| 2024-12-31 | CN¥7.59 | CN¥9.09 | x |
| 2025-12-31 | CN¥7.89 | CN¥9.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tianjin LVYIN Landscape and Ecology Construction Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.03%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.61%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 1.67x
- Recent ROE (5.03%) is below the historical average (13.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 30.97% | 14.80% | 0.70x | 3.01x | CN¥43.10 Million |
| 2013 | 23.42% | 14.41% | 0.59x | 2.74x | CN¥36.00 Million |
| 2014 | 22.39% | 16.36% | 0.55x | 2.50x | CN¥41.47 Million |
| 2015 | 21.48% | 20.01% | 0.59x | 1.82x | CN¥62.73 Million |
| 2016 | 23.94% | 25.08% | 0.57x | 1.68x | CN¥100.09 Million |
| 2017 | 10.91% | 25.64% | 0.32x | 1.32x | CN¥14.89 Million |
| 2018 | 8.78% | 29.88% | 0.23x | 1.27x | CN¥-21.28 Million |
| 2019 | 10.91% | 29.30% | 0.24x | 1.55x | CN¥17.36 Million |
| 2020 | 13.12% | 29.68% | 0.26x | 1.69x | CN¥66.87 Million |
| 2021 | 7.55% | 28.38% | 0.13x | 2.00x | CN¥-53.95 Million |
| 2022 | 6.53% | 26.21% | 0.12x | 2.06x | CN¥-81.62 Million |
| 2023 | 4.81% | 28.38% | 0.09x | 1.89x | CN¥-122.47 Million |
| 2024 | 4.22% | 24.89% | 0.10x | 1.72x | CN¥-137.02 Million |
| 2025 | 5.03% | 25.61% | 0.12x | 1.67x | CN¥-119.99 Million |
Industry Comparison
This section compares Tianjin LVYIN Landscape and Ecology Construction Co Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $5,312,745,197
- Average return on equity (ROE) among peers: 7.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tianjin LVYIN Landscape and Ecology Construction Co Ltd (002887) | CN¥2.51 Billion | 30.97% | 0.59x | $407.01 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $165.66 Million | 1.06% | 0.78x | $265.80 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $1.51 Billion | 3.62% | 0.41x | $2.60 Billion |
| NORINCO International Cooperation Ltd (000065) | $777.23 Million | 15.40% | 3.10x | $1.66 Billion |
| Shenzhen Tagen Group Co Ltd (000090) | $6.34 Billion | 7.05% | 2.04x | $967.93 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $35.37 Billion | 6.57% | 3.62x | $1.15 Billion |
| Jinyuan Cement Co Ltd (000546) | $4.26 Billion | 8.79% | 0.98x | $510.94 Million |
| Hunan Investment Group Co Ltd (000548) | $1.63 Billion | 7.98% | 0.27x | $333.84 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $141.29 Million | 10.81% | 18.48x | $3.12 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $359.90 Million | 10.16% | 0.28x | $601.29 Million |
| Hainan Expressway Co Ltd (000886) | $2.57 Billion | 2.46% | 0.21x | $677.18 Million |
About Tianjin LVYIN Landscape and Ecology Construction Co Ltd
Tianjin LVYIN Landscape and Ecology Construction Co., Ltd operates in the ecological restoration and landscaping construction business in China. It offers ecological restoration, green space maintenance, cultural tourism operation, and forestry economy. The company was founded in 1998 and is based in Tianjin, China.