Huaxi Securities Co Ltd Class A (002926) - Net Assets
Based on the latest financial reports, Huaxi Securities Co Ltd Class A (002926) has net assets worth CN¥25.24 Billion CNY (≈ $3.69 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥113.17 Billion ≈ $16.56 Billion USD) and total liabilities (CN¥87.92 Billion ≈ $12.87 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Huaxi Securities Co Ltd Class A tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥25.24 Billion |
| % of Total Assets | 22.31% |
| Annual Growth Rate | 20.9% |
| 5-Year Change | 10.66% |
| 10-Year Change | 106.76% |
| Growth Volatility | 30.7 |
Huaxi Securities Co Ltd Class A - Net Assets Trend (2005–2025)
This chart illustrates how Huaxi Securities Co Ltd Class A's net assets have evolved over time, based on quarterly financial data. See Huaxi Securities Co Ltd Class A defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Huaxi Securities Co Ltd Class A (2005–2025)
The table below shows the annual net assets of Huaxi Securities Co Ltd Class A from 2005 to 2025. For live valuation and market cap data, see market value of Huaxi Securities Co Ltd Class A.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥24.79 Billion ≈ $3.63 Billion |
+5.22% |
| 2024-12-31 | CN¥23.56 Billion ≈ $3.45 Billion |
+3.34% |
| 2023-12-31 | CN¥22.80 Billion ≈ $3.34 Billion |
+1.61% |
| 2022-12-31 | CN¥22.44 Billion ≈ $3.28 Billion |
+0.16% |
| 2021-12-31 | CN¥22.40 Billion ≈ $3.28 Billion |
+4.85% |
| 2020-12-31 | CN¥21.37 Billion ≈ $3.13 Billion |
+8.50% |
| 2019-12-31 | CN¥19.69 Billion ≈ $2.88 Billion |
+6.95% |
| 2018-12-31 | CN¥18.41 Billion ≈ $2.69 Billion |
+43.64% |
| 2017-12-31 | CN¥12.82 Billion ≈ $1.88 Billion |
+6.92% |
| 2016-12-31 | CN¥11.99 Billion ≈ $1.75 Billion |
+13.63% |
| 2015-12-31 | CN¥10.55 Billion ≈ $1.54 Billion |
+28.86% |
| 2014-12-31 | CN¥8.19 Billion ≈ $1.20 Billion |
+16.23% |
| 2013-12-31 | CN¥7.05 Billion ≈ $1.03 Billion |
+11.36% |
| 2012-12-31 | CN¥6.33 Billion ≈ $925.83 Million |
+3.37% |
| 2011-12-31 | CN¥6.12 Billion ≈ $895.62 Million |
+44.82% |
| 2010-12-31 | CN¥4.23 Billion ≈ $618.43 Million |
+23.65% |
| 2009-12-31 | CN¥3.42 Billion ≈ $500.15 Million |
+43.09% |
| 2008-12-31 | CN¥2.39 Billion ≈ $349.53 Million |
+22.88% |
| 2007-12-31 | CN¥1.94 Billion ≈ $284.45 Million |
+139.64% |
| 2006-12-31 | CN¥811.16 Million ≈ $118.70 Million |
+45.77% |
| 2005-12-31 | CN¥556.48 Million ≈ $81.43 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Huaxi Securities Co Ltd Class A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 931835640865.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥8.85 Billion | 35.71% |
| Other Components | CN¥15.93 Billion | 64.29% |
| Total Equity | CN¥24.78 Billion | 100.00% |
Huaxi Securities Co Ltd Class A Competitors by Market Cap
The table below lists competitors of Huaxi Securities Co Ltd Class A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CITY DEV.LTD.ADR/1 SD-50
F:CDE0
|
$3.06 Billion |
|
Arcus Biosciences Inc
NYSE:RCUS
|
$3.06 Billion |
|
Koninklijke Heijmans N.V.
AS:HEIJM
|
$3.06 Billion |
|
Elmos Semiconductor SE
F:ELG
|
$3.06 Billion |
|
Central Depository Services (India) Limited
NSE:CDSL
|
$3.05 Billion |
|
Aalberts Industries NV
AS:AALB
|
$3.05 Billion |
|
Blackstone Mortgage Trust Inc
NYSE:BXMT
|
$3.05 Billion |
|
Old Mutual Ltd
JSE:OMU
|
$3.05 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Huaxi Securities Co Ltd Class A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 23,546,664,000 to 24,777,648,421, a change of 1,230,984,421 (5.2%).
- Net income of 1,470,328,176 contributed positively to equity growth.
- Dividend payments of 1,040,914,271 reduced retained earnings.
- Other comprehensive income decreased equity by 4,694,622,000.
- Other factors increased equity by 5,496,192,516.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.47 Billion | +5.93% |
| Dividends Paid | CN¥1.04 Billion | -4.2% |
| Other Comprehensive Income | CN¥-4.69 Billion | -18.95% |
| Other Changes | CN¥5.50 Billion | +22.18% |
| Total Change | CN¥- | 5.23% |
Book Value vs Market Value Analysis
This analysis compares Huaxi Securities Co Ltd Class A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.84x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 14.44x to 0.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | CN¥0.55 | CN¥7.95 | x |
| 2006-12-31 | CN¥0.83 | CN¥7.95 | x |
| 2007-12-31 | CN¥1.92 | CN¥7.95 | x |
| 2008-12-31 | CN¥2.36 | CN¥7.95 | x |
| 2009-12-31 | CN¥1.61 | CN¥7.95 | x |
| 2010-12-31 | CN¥1.99 | CN¥7.95 | x |
| 2011-12-31 | CN¥2.88 | CN¥7.95 | x |
| 2012-12-31 | CN¥2.98 | CN¥7.95 | x |
| 2013-12-31 | CN¥3.31 | CN¥7.95 | x |
| 2014-12-31 | CN¥3.84 | CN¥7.95 | x |
| 2015-12-31 | CN¥4.96 | CN¥7.95 | x |
| 2016-12-31 | CN¥5.64 | CN¥7.95 | x |
| 2017-12-31 | CN¥6.13 | CN¥7.95 | x |
| 2018-12-31 | CN¥7.17 | CN¥7.95 | x |
| 2019-12-31 | CN¥7.49 | CN¥7.95 | x |
| 2020-12-31 | CN¥8.12 | CN¥7.95 | x |
| 2021-12-31 | CN¥8.52 | CN¥7.95 | x |
| 2022-12-31 | CN¥8.54 | CN¥7.95 | x |
| 2023-12-31 | CN¥8.68 | CN¥7.95 | x |
| 2024-12-31 | CN¥9.06 | CN¥7.95 | x |
| 2025-12-31 | CN¥9.44 | CN¥7.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Huaxi Securities Co Ltd Class A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.93%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 31.97%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 4.26x
- Recent ROE (5.93%) is below the historical average (13.88%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 2.04% | 4.00% | 0.13x | 3.92x | CN¥-44.32 Million |
| 2006 | 40.85% | 37.91% | 0.19x | 5.60x | CN¥261.13 Million |
| 2007 | 51.52% | 39.16% | 0.20x | 6.69x | CN¥807.10 Million |
| 2008 | 19.38% | 36.69% | 0.12x | 4.45x | CN¥224.00 Million |
| 2009 | 30.03% | 39.52% | 0.13x | 5.88x | CN¥684.63 Million |
| 2010 | 23.83% | 44.69% | 0.11x | 4.64x | CN¥584.31 Million |
| 2011 | 9.97% | 36.60% | 0.10x | 2.68x | CN¥-1.79 Million |
| 2012 | 6.39% | 26.69% | 0.09x | 2.72x | CN¥-228.68 Million |
| 2013 | 9.37% | 33.26% | 0.10x | 2.90x | CN¥-44.08 Million |
| 2014 | 13.53% | 34.66% | 0.09x | 4.53x | CN¥286.66 Million |
| 2015 | 21.80% | 37.82% | 0.11x | 5.31x | CN¥1.23 Billion |
| 2016 | 14.02% | 61.40% | 0.06x | 4.04x | CN¥477.54 Million |
| 2017 | 7.99% | 39.09% | 0.05x | 3.96x | CN¥-256.61 Million |
| 2018 | 4.60% | 25.12% | 0.07x | 2.55x | CN¥-991.85 Million |
| 2019 | 7.29% | 29.73% | 0.07x | 3.45x | CN¥-533.41 Million |
| 2020 | 8.91% | 32.61% | 0.08x | 3.63x | CN¥-231.84 Million |
| 2021 | 7.29% | 25.98% | 0.07x | 4.28x | CN¥-605.67 Million |
| 2022 | 1.88% | 9.18% | 0.05x | 4.36x | CN¥-1.82 Billion |
| 2023 | 1.87% | 9.64% | 0.05x | 3.90x | CN¥-1.85 Billion |
| 2024 | 3.09% | 18.77% | 0.04x | 4.26x | CN¥-1.63 Billion |
| 2025 | 5.93% | 31.97% | 0.04x | 4.26x | CN¥-1.01 Billion |
Industry Comparison
This section compares Huaxi Securities Co Ltd Class A's net assets metrics with peer companies in the Capital Markets industry.
Industry Context
- Industry: Capital Markets
- Average net assets among peers: $15,092,584,491
- Average return on equity (ROE) among peers: 10.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Huaxi Securities Co Ltd Class A (002926) | CN¥25.24 Billion | 2.04% | 3.48x | $3.05 Billion |
| Shenwan Hongyuan Group Co Ltd (000166) | $71.20 Billion | 5.84% | 3.88x | $14.54 Billion |
| Northeast Securities Co Ltd (000686) | $595.35 Million | 14.32% | 8.78x | $2.67 Billion |
| Guangdong Golden Dragon Development Inc (000712) | $723.84 Million | 27.63% | 0.65x | $1.19 Billion |
| Guoyuan Securities Co Ltd (000728) | $24.84 Billion | 3.68% | 2.35x | $4.49 Billion |
| Sealand Securities Co Ltd (000750) | $2.93 Billion | 2.58% | 2.81x | $3.36 Billion |
| GF Securities Co Ltd (000776) | $54.75 Million | 20.33% | 0.71x | $17.83 Billion |
| Changjiang Securities Co Ltd (000783) | $1.91 Billion | 17.08% | 0.30x | $6.33 Billion |
| Shanxi Securities Co Ltd (002500) | $6.38 Billion | 2.22% | 1.01x | $2.67 Billion |
| Western Securities Co Ltd (002673) | $27.21 Billion | 5.18% | 2.13x | $4.21 Billion |
About Huaxi Securities Co Ltd Class A
HUAXI Securities Co., Ltd., together with its subsidiaries, engages in the securities business in China. The company operates through five segments: Brokerage and Wealth Management, Investment, Credit, Investment Banking, and Asset Management. It is involved in securities and futures brokerage, promotion and agency sales of financial products, and research and consulting services; trading and mar… Read more