Shenzhen Capol International & Associates Co Ltd
Shenzhen Capol International & Associatesco.,Ltd provides architectural design services. It also offers cost consulting, general engineering contracting, full-process engineering consulting, and construction project management services. The company was incorporated in 1993 and is based in Shenzhen, China.
Shenzhen Capol International & Associates Co Ltd (002949) - Net Assets
Latest net assets as of September 2025: CN¥1.62 Billion CNY
Based on the latest financial reports, Shenzhen Capol International & Associates Co Ltd (002949) has net assets worth CN¥1.62 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.97 Billion) and total liabilities (CN¥1.34 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.62 Billion |
| % of Total Assets | 54.75% |
| Annual Growth Rate | 35.34% |
| 5-Year Change | 12.06% |
| 10-Year Change | 532.13% |
| Growth Volatility | 46.98 |
Shenzhen Capol International & Associates Co Ltd - Net Assets Trend (2013–2024)
This chart illustrates how Shenzhen Capol International & Associates Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shenzhen Capol International & Associates Co Ltd (2013–2024)
The table below shows the annual net assets of Shenzhen Capol International & Associates Co Ltd from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.62 Billion | -2.76% |
| 2023-12-31 | CN¥1.67 Billion | +5.49% |
| 2022-12-31 | CN¥1.58 Billion | +5.44% |
| 2021-12-31 | CN¥1.50 Billion | +3.60% |
| 2020-12-31 | CN¥1.45 Billion | +22.76% |
| 2019-12-31 | CN¥1.18 Billion | +94.14% |
| 2018-12-31 | CN¥606.82 Million | +21.35% |
| 2017-12-31 | CN¥500.06 Million | +37.79% |
| 2016-12-31 | CN¥362.91 Million | +41.56% |
| 2015-12-31 | CN¥256.37 Million | +159.53% |
| 2014-12-31 | CN¥98.78 Million | +70.08% |
| 2013-12-31 | CN¥58.08 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Capol International & Associates Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1427.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥494.98 Million | 31.78% |
| Common Stock | CN¥196.04 Million | 12.59% |
| Other Comprehensive Income | CN¥224.49 Million | 14.41% |
| Other Components | CN¥642.13 Million | 41.22% |
| Total Equity | CN¥1.56 Billion | 100.00% |
Shenzhen Capol International & Associates Co Ltd Competitors by Market Cap
The table below lists competitors of Shenzhen Capol International & Associates Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nacity Property Service Co Ltd
SHG:603506
|
$122.40 Million |
|
Shanghai Menon Animal Nutrition Technology Co. Ltd.
SHE:301156
|
$122.52 Million |
|
Huida Sanitary Ware Co Ltd
SHG:603385
|
$122.54 Million |
|
Xiangpiaopiao Food Co Ltd
SHG:603711
|
$122.56 Million |
|
Allied Energy Inc
PINK:AGGI
|
$122.37 Million |
|
CURIOSITYSTREAM A -0001
F:3QT1
|
$122.36 Million |
|
Virtuix Holdings Inc. Class A Common Stock
NASDAQ:VTIX
|
$122.35 Million |
|
Helixmith Co. Ltd
KQ:084990
|
$122.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Capol International & Associates Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,583,155,160 to 1,557,644,624, a change of -25,510,536 (-1.6%).
- Net income of 125,301,190 contributed positively to equity growth.
- Dividend payments of 163,578,405 reduced retained earnings.
- Other comprehensive income increased equity by 224,489,874.
- Other factors decreased equity by 211,723,195.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥125.30 Million | +8.04% |
| Dividends Paid | CN¥163.58 Million | -10.5% |
| Other Comprehensive Income | CN¥224.49 Million | +14.41% |
| Other Changes | CN¥-211.72 Million | -13.59% |
| Total Change | CN¥- | -1.61% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Capol International & Associates Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.84x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 18.00x to 1.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥0.81 | CN¥14.62 | x |
| 2014-12-31 | CN¥1.38 | CN¥14.62 | x |
| 2015-12-31 | CN¥3.53 | CN¥14.62 | x |
| 2016-12-31 | CN¥2.73 | CN¥14.62 | x |
| 2017-12-31 | CN¥3.48 | CN¥14.62 | x |
| 2018-12-31 | CN¥4.00 | CN¥14.62 | x |
| 2019-12-31 | CN¥5.87 | CN¥14.62 | x |
| 2020-12-31 | CN¥6.60 | CN¥14.62 | x |
| 2021-12-31 | CN¥6.98 | CN¥14.62 | x |
| 2022-12-31 | CN¥7.21 | CN¥14.62 | x |
| 2023-12-31 | CN¥7.61 | CN¥14.62 | x |
| 2024-12-31 | CN¥7.95 | CN¥14.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Capol International & Associates Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.04%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.74%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 1.97x
- Recent ROE (8.04%) is below the historical average (19.71%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 52.04% | 8.66% | 3.13x | 1.92x | CN¥24.42 Million |
| 2014 | 44.95% | 9.94% | 1.26x | 3.60x | CN¥34.54 Million |
| 2015 | 13.87% | 7.77% | 0.83x | 2.15x | CN¥9.77 Million |
| 2016 | 26.05% | 19.48% | 0.68x | 1.97x | CN¥57.08 Million |
| 2017 | 20.72% | 17.07% | 0.67x | 1.83x | CN¥52.32 Million |
| 2018 | 21.50% | 13.77% | 0.77x | 2.03x | CN¥67.45 Million |
| 2019 | 11.84% | 11.40% | 0.64x | 1.63x | CN¥21.20 Million |
| 2020 | 12.38% | 9.15% | 0.69x | 1.97x | CN¥33.27 Million |
| 2021 | 7.36% | 3.66% | 0.95x | 2.13x | CN¥-37.76 Million |
| 2022 | 7.58% | 6.14% | 0.57x | 2.18x | CN¥-35.86 Million |
| 2023 | 10.19% | 10.71% | 0.46x | 2.06x | CN¥3.01 Million |
| 2024 | 8.04% | 10.74% | 0.38x | 1.97x | CN¥-30.46 Million |
Industry Comparison
This section compares Shenzhen Capol International & Associates Co Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $3,180,414,454
- Average return on equity (ROE) among peers: 7.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Capol International & Associates Co Ltd (002949) | CN¥1.62 Billion | 52.04% | 0.83x | $122.37 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $83.78 Million | 8.82% | 1.77x | $542.14 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $1.81 Billion | 11.82% | 0.43x | $1.21 Billion |
| NORINCO International Cooperation Ltd (000065) | $5.45 Billion | 12.95% | 1.70x | $959.60 Million |
| Shenzhen Tagen Group Co Ltd (000090) | $15.10 Billion | 10.04% | 3.60x | $590.29 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $724.53 Million | 0.08% | 1.12x | $593.30 Million |
| Jinyuan Cement Co Ltd (000546) | $180.30 Million | 2.77% | 1.35x | $309.89 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $549.49 Million | 2.66% | 1.64x | $1.19 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $359.90 Million | 10.16% | 0.28x | $308.60 Million |
| Hainan Expressway Co Ltd (000886) | $2.32 Billion | 9.03% | 0.67x | $592.23 Million |
| Sinosteel Engineering and Technology Co Ltd (000928) | $5.22 Billion | 10.25% | 2.51x | $707.52 Million |