Shenzhen Capol International & Associates Co Ltd (002949) - Net Assets
Based on the latest financial reports, Shenzhen Capol International & Associates Co Ltd (002949) has net assets worth CN¥1.62 Billion CNY (≈ $237.75 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.97 Billion ≈ $434.27 Million USD) and total liabilities (CN¥1.34 Billion ≈ $196.52 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shenzhen Capol International & Associate (002949) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.62 Billion |
| % of Total Assets | 54.75% |
| Annual Growth Rate | 35.34% |
| 5-Year Change | 12.06% |
| 10-Year Change | 532.13% |
| Growth Volatility | 46.98 |
Shenzhen Capol International & Associates Co Ltd - Net Assets Trend (2013–2024)
This chart illustrates how Shenzhen Capol International & Associates Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Shenzhen Capol International & Associate balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Shenzhen Capol International & Associates Co Ltd (2013–2024)
The table below shows the annual net assets of Shenzhen Capol International & Associates Co Ltd from 2013 to 2024. For live valuation and market cap data, see market value of Shenzhen Capol International & Associate.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.62 Billion ≈ $237.14 Million |
-2.76% |
| 2023-12-31 | CN¥1.67 Billion ≈ $243.86 Million |
+5.49% |
| 2022-12-31 | CN¥1.58 Billion ≈ $231.17 Million |
+5.44% |
| 2021-12-31 | CN¥1.50 Billion ≈ $219.24 Million |
+3.60% |
| 2020-12-31 | CN¥1.45 Billion ≈ $211.62 Million |
+22.76% |
| 2019-12-31 | CN¥1.18 Billion ≈ $172.39 Million |
+94.14% |
| 2018-12-31 | CN¥606.82 Million ≈ $88.80 Million |
+21.35% |
| 2017-12-31 | CN¥500.06 Million ≈ $73.17 Million |
+37.79% |
| 2016-12-31 | CN¥362.91 Million ≈ $53.11 Million |
+41.56% |
| 2015-12-31 | CN¥256.37 Million ≈ $37.51 Million |
+159.53% |
| 2014-12-31 | CN¥98.78 Million ≈ $14.45 Million |
+70.08% |
| 2013-12-31 | CN¥58.08 Million ≈ $8.50 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Capol International & Associates Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1427.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥494.98 Million | 31.78% |
| Common Stock | CN¥196.04 Million | 12.59% |
| Other Comprehensive Income | CN¥224.49 Million | 14.41% |
| Other Components | CN¥642.13 Million | 41.22% |
| Total Equity | CN¥1.56 Billion | 100.00% |
Shenzhen Capol International & Associates Co Ltd Competitors by Market Cap
The table below lists competitors of Shenzhen Capol International & Associates Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Trusval Technology Co Ltd
TWO:6667
|
$412.98 Million |
|
Metrics Income Opportunities Trust
AU:MOT
|
$413.03 Million |
|
Zumiez Inc
NASDAQ:ZUMZ
|
$413.06 Million |
|
Israel Land Development Company Co Ltd
TA:ILDC
|
$413.12 Million |
|
Fiducial Real Estate SA
PA:ORIA
|
$412.79 Million |
|
Community Health Systems Inc
NYSE:CYH
|
$412.79 Million |
|
Tegma Gestão Logística S.A
SA:TGMA3
|
$412.73 Million |
|
Fubotv Inc
NYSE:FUBO
|
$412.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Capol International & Associates Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,583,155,160 to 1,557,644,624, a change of -25,510,536 (-1.6%).
- Net income of 125,301,190 contributed positively to equity growth.
- Dividend payments of 163,578,405 reduced retained earnings.
- Other comprehensive income increased equity by 224,489,874.
- Other factors decreased equity by 211,723,195.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥125.30 Million | +8.04% |
| Dividends Paid | CN¥163.58 Million | -10.5% |
| Other Comprehensive Income | CN¥224.49 Million | +14.41% |
| Other Changes | CN¥-211.72 Million | -13.59% |
| Total Change | CN¥- | -1.61% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Capol International & Associates Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.81x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 17.72x to 1.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥0.81 | CN¥14.39 | x |
| 2014-12-31 | CN¥1.38 | CN¥14.39 | x |
| 2015-12-31 | CN¥3.53 | CN¥14.39 | x |
| 2016-12-31 | CN¥2.73 | CN¥14.39 | x |
| 2017-12-31 | CN¥3.48 | CN¥14.39 | x |
| 2018-12-31 | CN¥4.00 | CN¥14.39 | x |
| 2019-12-31 | CN¥5.87 | CN¥14.39 | x |
| 2020-12-31 | CN¥6.60 | CN¥14.39 | x |
| 2021-12-31 | CN¥6.98 | CN¥14.39 | x |
| 2022-12-31 | CN¥7.21 | CN¥14.39 | x |
| 2023-12-31 | CN¥7.61 | CN¥14.39 | x |
| 2024-12-31 | CN¥7.95 | CN¥14.39 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Capol International & Associates Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.04%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.74%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 1.97x
- Recent ROE (8.04%) is below the historical average (19.71%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 52.04% | 8.66% | 3.13x | 1.92x | CN¥24.42 Million |
| 2014 | 44.95% | 9.94% | 1.26x | 3.60x | CN¥34.54 Million |
| 2015 | 13.87% | 7.77% | 0.83x | 2.15x | CN¥9.77 Million |
| 2016 | 26.05% | 19.48% | 0.68x | 1.97x | CN¥57.08 Million |
| 2017 | 20.72% | 17.07% | 0.67x | 1.83x | CN¥52.32 Million |
| 2018 | 21.50% | 13.77% | 0.77x | 2.03x | CN¥67.45 Million |
| 2019 | 11.84% | 11.40% | 0.64x | 1.63x | CN¥21.20 Million |
| 2020 | 12.38% | 9.15% | 0.69x | 1.97x | CN¥33.27 Million |
| 2021 | 7.36% | 3.66% | 0.95x | 2.13x | CN¥-37.76 Million |
| 2022 | 7.58% | 6.14% | 0.57x | 2.18x | CN¥-35.86 Million |
| 2023 | 10.19% | 10.71% | 0.46x | 2.06x | CN¥3.01 Million |
| 2024 | 8.04% | 10.74% | 0.38x | 1.97x | CN¥-30.46 Million |
Industry Comparison
This section compares Shenzhen Capol International & Associates Co Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $2,659,169,713
- Average return on equity (ROE) among peers: 4.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Capol International & Associates Co Ltd (002949) | CN¥1.62 Billion | 52.04% | 0.83x | $412.81 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $86.44 Million | 8.33% | 1.82x | $486.19 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $659.52 Million | 6.07% | 1.00x | $3.08 Billion |
| NORINCO International Cooperation Ltd (000065) | $9.29 Billion | 9.88% | 1.56x | $2.17 Billion |
| Shenzhen Tagen Group Co Ltd (000090) | $3.07 Billion | 6.62% | 1.44x | $962.46 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $518.35 Million | -21.04% | 2.07x | $1.26 Billion |
| Jinyuan Cement Co Ltd (000546) | $6.14 Billion | 1.41% | 0.76x | $878.49 Million |
| Hunan Investment Group Co Ltd (000548) | $1.55 Billion | 3.80% | 0.54x | $389.36 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $686.52 Million | 6.80% | 4.78x | $3.41 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $2.16 Billion | 14.25% | 0.81x | $602.65 Million |
| Hainan Expressway Co Ltd (000886) | $2.44 Billion | 4.85% | 0.21x | $800.17 Million |
About Shenzhen Capol International & Associates Co Ltd
Shenzhen Capol International & Associatesco.,Ltd provides architectural design services. It also offers cost consulting, general engineering contracting, full-process engineering consulting, and construction project management services. The company was incorporated in 1993 and is based in Shenzhen, China.