Suzhou Huaya Intelligence Technology Co Ltd
Suzhou Huaya Intelligence Technology Co., Ltd. manufactures and sells precision sheet metals in China. Its products are used in rail transportation, semiconductor equipment, precision instrument, smart grid, medical equipment, new energy, and other industries. The company also exports its products to Europe, the Americas, Singapore, and other countries and regions. The company was formerly known … Read more
Suzhou Huaya Intelligence Technology Co Ltd (003043) - Net Assets
Latest net assets as of September 2025: CN¥1.98 Billion CNY
Based on the latest financial reports, Suzhou Huaya Intelligence Technology Co Ltd (003043) has net assets worth CN¥1.98 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.89 Billion) and total liabilities (CN¥911.84 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.98 Billion |
| % of Total Assets | 68.45% |
| Annual Growth Rate | 28.82% |
| 5-Year Change | 375.03% |
| 10-Year Change | N/A |
| Growth Volatility | 33.98 |
Suzhou Huaya Intelligence Technology Co Ltd - Net Assets Trend (2015–2024)
This chart illustrates how Suzhou Huaya Intelligence Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Suzhou Huaya Intelligence Technology Co Ltd (2015–2024)
The table below shows the annual net assets of Suzhou Huaya Intelligence Technology Co Ltd from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.90 Billion | +66.67% |
| 2023-12-31 | CN¥1.14 Billion | +5.16% |
| 2022-12-31 | CN¥1.08 Billion | +25.94% |
| 2021-12-31 | CN¥860.41 Million | +115.20% |
| 2020-12-31 | CN¥399.82 Million | +15.54% |
| 2019-12-31 | CN¥346.03 Million | +12.17% |
| 2018-12-31 | CN¥308.50 Million | +15.03% |
| 2017-12-31 | CN¥268.20 Million | +26.74% |
| 2016-12-31 | CN¥211.61 Million | +8.90% |
| 2015-12-31 | CN¥194.31 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Suzhou Huaya Intelligence Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 257.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥481.59 Million | 27.43% |
| Common Stock | CN¥95.03 Million | 5.41% |
| Other Components | CN¥1.18 Billion | 67.15% |
| Total Equity | CN¥1.76 Billion | 100.00% |
Suzhou Huaya Intelligence Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Suzhou Huaya Intelligence Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ARROW FINL CORP. DL 1
F:BQE
|
$405.18 Million |
|
Healthcare Trust Inc PR
NASDAQ:HTIA
|
$405.24 Million |
|
Dr. Martens plc
PINK:DRMTY
|
$405.34 Million |
|
Cognyte Software Ltd
NASDAQ:CGNT
|
$405.37 Million |
|
Zhejiang Xinneng Photovoltaic Technology Co Ltd
SHG:603105
|
$405.00 Million |
|
Gestamp Automoción S.A
PINK:GMPUF
|
$404.99 Million |
|
SuZhou ChunXing Precision Mechanical Co Ltd
SHE:002547
|
$404.87 Million |
|
YCC CORP
KQ:232140
|
$404.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Suzhou Huaya Intelligence Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,138,567,455 to 1,755,514,345, a change of 616,946,890 (54.2%).
- Net income of 80,744,272 contributed positively to equity growth.
- Dividend payments of 22,112,815 reduced retained earnings.
- Other factors increased equity by 558,315,433.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥80.74 Million | +4.6% |
| Dividends Paid | CN¥22.11 Million | -1.26% |
| Other Changes | CN¥558.32 Million | +31.8% |
| Total Change | CN¥- | 54.19% |
Book Value vs Market Value Analysis
This analysis compares Suzhou Huaya Intelligence Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.35x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 15.13x to 2.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | CN¥3.21 | CN¥48.61 | x |
| 2016-12-31 | CN¥3.52 | CN¥48.61 | x |
| 2017-12-31 | CN¥4.46 | CN¥48.61 | x |
| 2018-12-31 | CN¥5.14 | CN¥48.61 | x |
| 2019-12-31 | CN¥5.74 | CN¥48.61 | x |
| 2020-12-31 | CN¥4.99 | CN¥48.61 | x |
| 2021-12-31 | CN¥10.74 | CN¥48.61 | x |
| 2022-12-31 | CN¥13.53 | CN¥48.61 | x |
| 2023-12-31 | CN¥13.83 | CN¥48.61 | x |
| 2024-12-31 | CN¥20.65 | CN¥48.61 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Suzhou Huaya Intelligence Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.60%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.87%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 1.65x
- Recent ROE (4.60%) is below the historical average (16.08%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 23.97% | 19.14% | 0.93x | 1.35x | CN¥27.01 Million |
| 2016 | 21.90% | 19.75% | 0.83x | 1.34x | CN¥25.18 Million |
| 2017 | 21.10% | 19.20% | 0.83x | 1.33x | CN¥29.77 Million |
| 2018 | 20.64% | 20.73% | 0.81x | 1.23x | CN¥32.73 Million |
| 2019 | 16.06% | 17.84% | 0.72x | 1.24x | CN¥20.90 Million |
| 2020 | 18.00% | 19.50% | 0.76x | 1.21x | CN¥31.93 Million |
| 2021 | 12.93% | 20.95% | 0.51x | 1.20x | CN¥25.14 Million |
| 2022 | 13.88% | 24.26% | 0.41x | 1.39x | CN¥41.98 Million |
| 2023 | 7.74% | 19.11% | 0.30x | 1.34x | CN¥-25.74 Million |
| 2024 | 4.60% | 12.87% | 0.22x | 1.65x | CN¥-94.81 Million |
Industry Comparison
This section compares Suzhou Huaya Intelligence Technology Co Ltd's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $1,244,978,643
- Average return on equity (ROE) among peers: 9.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Suzhou Huaya Intelligence Technology Co Ltd (003043) | CN¥1.98 Billion | 23.97% | 0.46x | $405.16 Million |
| Xinjiang Hejin Holding Co Ltd (000633) | $64.30 Million | 0.00% | 1.02x | $276.51 Million |
| Chongqing Changjiang River Moulding Material (Group) Co. Ltd. (001296) | $563.95 Million | 12.68% | 0.31x | $177.83 Million |
| Winstech Precision Hldg Co (001319) | $1.31 Billion | 8.55% | 0.30x | $167.74 Million |
| Guangdong Jingyi Metal Co Ltd (002295) | $785.40 Million | -7.13% | 0.66x | $373.68 Million |
| Shanghai Xinpeng Industry Co Ltd (002328) | $2.40 Billion | 2.65% | 0.12x | $461.37 Million |
| Beijing Lier High Temperature Materials Co Ltd (002392) | $4.13 Billion | 10.98% | 0.50x | $722.14 Million |
| Suzhou Victory Precision Manufacture Co Ltd (002426) | $245.28 Million | 58.16% | 1.15x | $1.78 Billion |
| Dajin Heavy Industry Corp (002487) | $1.51 Billion | 2.42% | 0.28x | $3.72 Billion |
| Jiangsu Boamax Technologies Group Co Ltd (002514) | $966.88 Million | 1.75% | 0.27x | $292.45 Million |
| Guangzheng Group Co Ltd (002524) | $467.88 Million | 4.77% | 0.48x | $226.79 Million |