Suzhou Huaya Intelligence Technology Co Ltd (003043) - Net Assets
Based on the latest financial reports, Suzhou Huaya Intelligence Technology Co Ltd (003043) has net assets worth CN¥2.02 Billion CNY (≈ $295.22 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.04 Billion ≈ $445.09 Million USD) and total liabilities (CN¥1.02 Billion ≈ $149.87 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset growth rate of Suzhou Huaya Intelligence Technology Co to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.02 Billion |
| % of Total Assets | 66.33% |
| Annual Growth Rate | 26.32% |
| 5-Year Change | 133.78% |
| 10-Year Change | 850.55% |
| Growth Volatility | 33.2 |
Suzhou Huaya Intelligence Technology Co Ltd - Net Assets Trend (2015–2025)
This chart illustrates how Suzhou Huaya Intelligence Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Check 003043 capital-intensive asset ratio to assess the company's strategic physical and investment asset allocation.
Annual Net Assets for Suzhou Huaya Intelligence Technology Co Ltd (2015–2025)
The table below shows the annual net assets of Suzhou Huaya Intelligence Technology Co Ltd from 2015 to 2025. For live market cap and overall valuation, see 003043 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥2.01 Billion ≈ $294.34 Million |
+5.91% |
| 2024-12-31 | CN¥1.90 Billion ≈ $277.92 Million |
+66.67% |
| 2023-12-31 | CN¥1.14 Billion ≈ $166.75 Million |
+5.16% |
| 2022-12-31 | CN¥1.08 Billion ≈ $158.57 Million |
+25.94% |
| 2021-12-31 | CN¥860.41 Million ≈ $125.91 Million |
+115.20% |
| 2020-12-31 | CN¥399.82 Million ≈ $58.51 Million |
+15.54% |
| 2019-12-31 | CN¥346.03 Million ≈ $50.64 Million |
+12.17% |
| 2018-12-31 | CN¥308.50 Million ≈ $45.14 Million |
+15.03% |
| 2017-12-31 | CN¥268.20 Million ≈ $39.25 Million |
+26.74% |
| 2016-12-31 | CN¥211.61 Million ≈ $30.96 Million |
+8.90% |
| 2015-12-31 | CN¥194.31 Million ≈ $28.43 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Suzhou Huaya Intelligence Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 295.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥531.70 Million | 28.81% |
| Other Components | CN¥1.31 Billion | 71.19% |
| Total Equity | CN¥1.85 Billion | 100.00% |
Suzhou Huaya Intelligence Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Suzhou Huaya Intelligence Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Black Box Limited
NSE:BBOX
|
$1.45 Billion |
|
ATAI Life Sciences BV
NASDAQ:ATAI
|
$1.45 Billion |
|
Guangdong Yizumi Precision Machinery Co Ltd
SHE:300415
|
$1.45 Billion |
|
Universal Technical Institute Inc
NYSE:UTI
|
$1.45 Billion |
|
Asana Inc
NYSE:ASAN
|
$1.45 Billion |
|
Wuhan Tianyuan Environmental Protection Co.LTD
SHE:301127
|
$1.45 Billion |
|
Telecom Argentina SA ADR
NYSE:TEO
|
$1.45 Billion |
|
Saratoga Investama Sedaya
JK:SRTG
|
$1.45 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Suzhou Huaya Intelligence Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,755,514,345 to 1,845,355,721, a change of 89,841,376 (5.1%).
- Net income of 84,590,679 contributed positively to equity growth.
- Dividend payments of 31,614,099 reduced retained earnings.
- Other factors increased equity by 36,864,796.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥84.59 Million | +4.58% |
| Dividends Paid | CN¥31.61 Million | -1.71% |
| Other Changes | CN¥36.86 Million | +2.0% |
| Total Change | CN¥- | 5.12% |
Book Value vs Market Value Analysis
This analysis compares Suzhou Huaya Intelligence Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.38x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 21.40x to 5.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | CN¥3.47 | CN¥74.25 | x |
| 2016-12-31 | CN¥2.51 | CN¥74.25 | x |
| 2017-12-31 | CN¥3.18 | CN¥74.25 | x |
| 2018-12-31 | CN¥3.67 | CN¥74.25 | x |
| 2019-12-31 | CN¥4.09 | CN¥74.25 | x |
| 2020-12-31 | CN¥4.76 | CN¥74.25 | x |
| 2021-12-31 | CN¥7.67 | CN¥74.25 | x |
| 2022-12-31 | CN¥9.68 | CN¥74.25 | x |
| 2023-12-31 | CN¥9.88 | CN¥74.25 | x |
| 2024-12-31 | CN¥14.75 | CN¥74.25 | x |
| 2025-12-31 | CN¥13.79 | CN¥74.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Suzhou Huaya Intelligence Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.58%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.44%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 1.60x
- Recent ROE (4.58%) is below the historical average (15.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 23.97% | 19.14% | 0.93x | 1.35x | CN¥27.01 Million |
| 2016 | 21.90% | 19.75% | 0.83x | 1.34x | CN¥25.18 Million |
| 2017 | 21.10% | 19.20% | 0.83x | 1.33x | CN¥29.77 Million |
| 2018 | 20.64% | 20.73% | 0.81x | 1.23x | CN¥32.73 Million |
| 2019 | 16.06% | 17.84% | 0.72x | 1.24x | CN¥20.90 Million |
| 2020 | 18.00% | 19.50% | 0.76x | 1.21x | CN¥31.93 Million |
| 2021 | 12.93% | 20.95% | 0.51x | 1.20x | CN¥25.14 Million |
| 2022 | 13.88% | 24.26% | 0.41x | 1.39x | CN¥41.98 Million |
| 2023 | 7.74% | 19.11% | 0.30x | 1.34x | CN¥-25.74 Million |
| 2024 | 4.60% | 12.87% | 0.22x | 1.65x | CN¥-94.81 Million |
| 2025 | 4.58% | 8.44% | 0.34x | 1.60x | CN¥-99.94 Million |
Industry Comparison
This section compares Suzhou Huaya Intelligence Technology Co Ltd's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $1,709,338,456
- Average return on equity (ROE) among peers: 14.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Suzhou Huaya Intelligence Technology Co Ltd (003043) | CN¥2.02 Billion | 23.97% | 0.51x | $1.45 Billion |
| China International Marine Containers Group Ltd (000039) | $54.40 Million | 48.40% | 1.67x | $3.00 Billion |
| Xinjiang Hejin Holding Co Ltd (000633) | $255.45 Million | 1.25% | 0.47x | $301.49 Million |
| Guangdong Jingyi Metal Co Ltd (002295) | $1.34 Billion | 1.79% | 0.53x | $329.69 Million |
| Shanghai Xinpeng Industry Co Ltd (002328) | $2.19 Billion | 7.18% | 0.09x | $819.90 Million |
| Beijing Lier High Temperature Materials Co Ltd (002392) | $4.13 Billion | 10.98% | 0.50x | $1.32 Billion |
| Suzhou Victory Precision Manufacture Co Ltd (002426) | $613.74 Million | 27.25% | 0.30x | $1.37 Billion |
| Dajin Heavy Industry Corp (002487) | $1.64 Billion | 5.64% | 0.47x | $3.93 Billion |
| Jiangsu Boamax Technologies Group Co Ltd (002514) | $81.81 Million | 33.34% | 0.68x | $201.24 Million |
| Guangzheng Group Co Ltd (002524) | $808.79 Million | 0.60% | 1.00x | $305.41 Million |
| Anhui Honglu Steel Construction Group Co Ltd (002541) | $5.98 Billion | 13.37% | 1.71x | $2.08 Billion |
About Suzhou Huaya Intelligence Technology Co Ltd
Suzhou Huaya Intelligence Technology Co., Ltd. manufactures and sells precision sheet metals in China. Its products are used in rail transportation, semiconductor equipment, precision instrument, smart grid, medical equipment, new energy, and other industries. The company also exports its products to Europe, the Americas, Singapore, and other countries and regions. The company was formerly known … Read more