Beijing Cisri Gaona Materials Tech
Gaona Aero Material Co.,Ltd. engages in the research, development, production, and sales of high-temperature alloys, aluminum-magnesium-titanium light alloys, corrosion-resistant alloys, and intermetallic compounds in China and internationally. It offers cast alloy products, including high temperature alloy and alloy blades; precision casting high temperature alloy; titanium, aluminum, and magnes… Read more
Beijing Cisri Gaona Materials Tech (300034) - Net Assets
Latest net assets as of September 2025: CN¥4.33 Billion CNY
Based on the latest financial reports, Beijing Cisri Gaona Materials Tech (300034) has net assets worth CN¥4.33 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥7.79 Billion) and total liabilities (CN¥3.46 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.33 Billion |
| % of Total Assets | 55.54% |
| Annual Growth Rate | 21.08% |
| 5-Year Change | 65.57% |
| 10-Year Change | 207.23% |
| Growth Volatility | 77.15 |
Beijing Cisri Gaona Materials Tech - Net Assets Trend (2006–2024)
This chart illustrates how Beijing Cisri Gaona Materials Tech's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beijing Cisri Gaona Materials Tech (2006–2024)
The table below shows the annual net assets of Beijing Cisri Gaona Materials Tech from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.98 Billion | +6.73% |
| 2023-12-31 | CN¥3.73 Billion | +10.24% |
| 2022-12-31 | CN¥3.38 Billion | +10.21% |
| 2021-12-31 | CN¥3.07 Billion | +27.69% |
| 2020-12-31 | CN¥2.40 Billion | +10.08% |
| 2019-12-31 | CN¥2.18 Billion | +15.03% |
| 2018-12-31 | CN¥1.90 Billion | +33.45% |
| 2017-12-31 | CN¥1.42 Billion | +1.52% |
| 2016-12-31 | CN¥1.40 Billion | +8.17% |
| 2015-12-31 | CN¥1.29 Billion | +14.40% |
| 2014-12-31 | CN¥1.13 Billion | +9.56% |
| 2013-12-31 | CN¥1.03 Billion | +6.30% |
| 2012-12-31 | CN¥971.69 Million | +7.87% |
| 2011-12-31 | CN¥900.79 Million | +6.50% |
| 2010-12-31 | CN¥845.82 Million | +4.86% |
| 2009-12-31 | CN¥806.63 Million | +347.43% |
| 2008-12-31 | CN¥180.28 Million | +19.37% |
| 2007-12-31 | CN¥151.03 Million | +18.75% |
| 2006-12-31 | CN¥127.18 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Cisri Gaona Materials Tech's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3839.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.60 Billion | 45.85% |
| Common Stock | CN¥775.14 Million | 22.18% |
| Other Comprehensive Income | CN¥236.55 Million | 6.77% |
| Other Components | CN¥880.94 Million | 25.20% |
| Total Equity | CN¥3.50 Billion | 100.00% |
Beijing Cisri Gaona Materials Tech Competitors by Market Cap
The table below lists competitors of Beijing Cisri Gaona Materials Tech ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Minerva SA
PINK:MRVSY
|
$1.14 Billion |
|
DAIHEN CORP.
F:6NV
|
$1.14 Billion |
|
Gaztransport & Technigaz SA
PINK:GZPZY
|
$1.14 Billion |
|
Shanghai Lingang Holdings Co Ltd A
SHG:600848
|
$1.14 Billion |
|
PT Indofood CBP Sukses Makmur Tbk
OTCGREY:PNDFF
|
$1.14 Billion |
|
Suzhou Jinhong Gas Co Ltd
SHG:688106
|
$1.14 Billion |
|
Webuild S.p.A.
LSE:0BJP
|
$1.13 Billion |
|
Elite Advanced Laser Corp
TW:3450
|
$1.13 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Cisri Gaona Materials Tech's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,355,522,109 to 3,495,156,817, a change of 139,634,708 (4.2%).
- Net income of 248,655,169 contributed positively to equity growth.
- Dividend payments of 96,117,076 reduced retained earnings.
- Share repurchases of 18,390,695 reduced equity.
- Other comprehensive income increased equity by 233,513,762.
- Other factors decreased equity by 228,026,452.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥248.66 Million | +7.11% |
| Dividends Paid | CN¥96.12 Million | -2.75% |
| Share Repurchases | CN¥18.39 Million | -0.53% |
| Other Comprehensive Income | CN¥233.51 Million | +6.68% |
| Other Changes | CN¥-228.03 Million | -6.52% |
| Total Change | CN¥- | 4.16% |
Book Value vs Market Value Analysis
This analysis compares Beijing Cisri Gaona Materials Tech's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.33x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 62.86x to 4.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CN¥0.31 | CN¥19.51 | x |
| 2007-12-31 | CN¥0.36 | CN¥19.51 | x |
| 2008-12-31 | CN¥0.43 | CN¥19.51 | x |
| 2009-12-31 | CN¥1.71 | CN¥19.51 | x |
| 2010-12-31 | CN¥2.31 | CN¥19.51 | x |
| 2011-12-31 | CN¥1.36 | CN¥19.51 | x |
| 2012-12-31 | CN¥1.45 | CN¥19.51 | x |
| 2013-12-31 | CN¥1.53 | CN¥19.51 | x |
| 2014-12-31 | CN¥1.66 | CN¥19.51 | x |
| 2015-12-31 | CN¥1.80 | CN¥19.51 | x |
| 2016-12-31 | CN¥1.93 | CN¥19.51 | x |
| 2017-12-31 | CN¥2.01 | CN¥19.51 | x |
| 2018-12-31 | CN¥2.64 | CN¥19.51 | x |
| 2019-12-31 | CN¥2.85 | CN¥19.51 | x |
| 2020-12-31 | CN¥3.02 | CN¥19.51 | x |
| 2021-12-31 | CN¥3.72 | CN¥19.51 | x |
| 2022-12-31 | CN¥4.04 | CN¥19.51 | x |
| 2023-12-31 | CN¥4.36 | CN¥19.51 | x |
| 2024-12-31 | CN¥4.51 | CN¥19.51 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Cisri Gaona Materials Tech utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.11%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.06%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 2.17x
- Recent ROE (7.11%) is below the historical average (9.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 14.36% | 10.20% | 0.97x | 1.45x | CN¥5.55 Million |
| 2007 | 19.22% | 11.41% | 1.28x | 1.32x | CN¥13.93 Million |
| 2008 | 17.35% | 11.10% | 1.14x | 1.37x | CN¥13.26 Million |
| 2009 | 4.51% | 12.49% | 0.34x | 1.07x | CN¥-44.30 Million |
| 2010 | 5.49% | 14.05% | 0.37x | 1.06x | CN¥-38.13 Million |
| 2011 | 7.15% | 16.97% | 0.39x | 1.07x | CN¥-25.69 Million |
| 2012 | 7.38% | 15.46% | 0.42x | 1.14x | CN¥-24.96 Million |
| 2013 | 8.54% | 16.67% | 0.40x | 1.30x | CN¥-14.79 Million |
| 2014 | 10.04% | 17.87% | 0.43x | 1.31x | CN¥394.37K |
| 2015 | 10.35% | 17.51% | 0.45x | 1.31x | CN¥4.25 Million |
| 2016 | 7.38% | 14.08% | 0.38x | 1.38x | CN¥-34.00 Million |
| 2017 | 4.30% | 8.62% | 0.36x | 1.40x | CN¥-77.14 Million |
| 2018 | 5.95% | 11.96% | 0.35x | 1.44x | CN¥-72.77 Million |
| 2019 | 7.57% | 10.77% | 0.45x | 1.55x | CN¥-49.92 Million |
| 2020 | 9.05% | 12.85% | 0.43x | 1.64x | CN¥-21.34 Million |
| 2021 | 10.70% | 15.21% | 0.39x | 1.78x | CN¥19.96 Million |
| 2022 | 10.77% | 11.69% | 0.46x | 2.01x | CN¥24.05 Million |
| 2023 | 9.51% | 9.36% | 0.47x | 2.15x | CN¥-16.42 Million |
| 2024 | 7.11% | 7.06% | 0.46x | 2.17x | CN¥-100.86 Million |
Industry Comparison
This section compares Beijing Cisri Gaona Materials Tech's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $1,905,739,972
- Average return on equity (ROE) among peers: 11.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Cisri Gaona Materials Tech (300034) | CN¥4.33 Billion | 14.36% | 0.80x | $1.14 Billion |
| Shaanxi Ligeance Mineral Resources Co Ltd (000697) | $102.23 Million | 20.95% | 1.61x | $576.57 Million |
| Aecc Aero Engine Control Co Ltd (000738) | $5.67 Billion | 4.58% | 0.28x | $1.93 Billion |
| Zhejiang XiaSha Precision (001316) | $476.25 Million | 27.15% | 0.22x | $218.15 Million |
| Sichuan Haite High-tech Co Ltd (002023) | $175.19 Million | 19.07% | 0.67x | $850.82 Million |
| Aerospace CH UAV Co Ltd (002389) | $6.37 Billion | 3.80% | 0.25x | $1.81 Billion |
| Kuang Chi Technologies Co Ltd (002625) | $602.65 Million | 10.94% | 0.23x | $8.62 Billion |
| Beijing Emerging Eastern Aviation Equipment Co Ltd Class A (002933) | $1.43 Billion | -4.03% | 0.22x | $429.19 Million |
| Beijing Bei Mo Gao Ke Friction Mate (002985) | $910.30 Million | 16.48% | 0.19x | $833.21 Million |
| Shaanxi Zhongtian Rocket Technology (003009) | $421.86 Million | 7.68% | 1.25x | $416.06 Million |
| Bestway Marine & Energy Technology Co Ltd (300008) | $2.90 Billion | 5.59% | 0.31x | $1.63 Billion |