Suzhou Jinhong Gas Co Ltd (688106) - Net Assets
Based on the latest financial reports, Suzhou Jinhong Gas Co Ltd (688106) has net assets worth CN¥3.37 Billion CNY (≈ $493.70 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥7.86 Billion ≈ $1.15 Billion USD) and total liabilities (CN¥4.48 Billion ≈ $656.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 688106 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.37 Billion |
| % of Total Assets | 42.93% |
| Annual Growth Rate | 26.33% |
| 5-Year Change | 17.04% |
| 10-Year Change | 582.73% |
| Growth Volatility | 55.57 |
Suzhou Jinhong Gas Co Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Suzhou Jinhong Gas Co Ltd's net assets have evolved over time, based on quarterly financial data. See Suzhou Jinhong Gas Co Ltd liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Suzhou Jinhong Gas Co Ltd (2012–2024)
The table below shows the annual net assets of Suzhou Jinhong Gas Co Ltd from 2012 to 2024. For live valuation and market cap data, see 688106 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.35 Billion ≈ $490.19 Million |
-2.06% |
| 2023-12-31 | CN¥3.42 Billion ≈ $500.49 Million |
+13.67% |
| 2022-12-31 | CN¥3.01 Billion ≈ $440.30 Million |
+5.48% |
| 2021-12-31 | CN¥2.85 Billion ≈ $417.42 Million |
-0.34% |
| 2020-12-31 | CN¥2.86 Billion ≈ $418.83 Million |
+207.72% |
| 2019-12-31 | CN¥930.12 Million ≈ $136.11 Million |
+18.93% |
| 2018-12-31 | CN¥782.08 Million ≈ $114.44 Million |
+25.73% |
| 2017-12-31 | CN¥622.02 Million ≈ $91.02 Million |
+18.80% |
| 2016-12-31 | CN¥523.60 Million ≈ $76.62 Million |
+6.71% |
| 2015-12-31 | CN¥490.65 Million ≈ $71.80 Million |
+71.39% |
| 2014-12-31 | CN¥286.27 Million ≈ $41.89 Million |
+13.76% |
| 2013-12-31 | CN¥251.65 Million ≈ $36.82 Million |
+24.09% |
| 2012-12-31 | CN¥202.80 Million ≈ $29.68 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Suzhou Jinhong Gas Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 644.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥760.64 Million | 24.83% |
| Common Stock | CN¥481.98 Million | 15.73% |
| Other Comprehensive Income | CN¥372.65 Million | 12.16% |
| Other Components | CN¥1.45 Billion | 47.28% |
| Total Equity | CN¥3.06 Billion | 100.00% |
Suzhou Jinhong Gas Co Ltd Competitors by Market Cap
The table below lists competitors of Suzhou Jinhong Gas Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Definium Therapeutics, Inc.
NASDAQ:DFTX
|
$2.14 Billion |
|
Shenzhen Mason Technologies Co Ltd
SHE:002654
|
$2.14 Billion |
|
GavYam Lands Corp Ltd
TA:GVYM
|
$2.14 Billion |
|
Maxvision Technology Corp
SHE:002990
|
$2.14 Billion |
|
Deepak Fertilizers and Petrochemicals Corporation Limited
NSE:DEEPAKFERT
|
$2.13 Billion |
|
Eris Lifesciences Limited
NSE:ERIS
|
$2.13 Billion |
|
Construcciones y Auxiliar de Ferrocarriles S.A.
MC:CAF
|
$2.13 Billion |
|
Transportadora de Gas del Sur SA ADR
NYSE:TGS
|
$2.13 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Suzhou Jinhong Gas Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,171,121,542 to 3,063,745,351, a change of -107,376,191 (-3.4%).
- Net income of 201,225,102 contributed positively to equity growth.
- Dividend payments of 279,667,012 reduced retained earnings.
- Share repurchases of 65,411,336 reduced equity.
- Other comprehensive income increased equity by 32,342,625.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥201.23 Million | +6.57% |
| Dividends Paid | CN¥279.67 Million | -9.13% |
| Share Repurchases | CN¥65.41 Million | -2.14% |
| Other Comprehensive Income | CN¥32.34 Million | +1.06% |
| Other Changes | CN¥4.13 Million | +0.13% |
| Total Change | CN¥- | -3.39% |
Book Value vs Market Value Analysis
This analysis compares Suzhou Jinhong Gas Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.23x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.94x to 5.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥3.38 | CN¥30.27 | x |
| 2013-12-31 | CN¥4.14 | CN¥30.27 | x |
| 2014-12-31 | CN¥0.95 | CN¥30.27 | x |
| 2015-12-31 | CN¥1.51 | CN¥30.27 | x |
| 2016-12-31 | CN¥1.20 | CN¥30.27 | x |
| 2017-12-31 | CN¥1.56 | CN¥30.27 | x |
| 2018-12-31 | CN¥1.93 | CN¥30.27 | x |
| 2019-12-31 | CN¥2.35 | CN¥30.27 | x |
| 2020-12-31 | CN¥5.72 | CN¥30.27 | x |
| 2021-12-31 | CN¥5.60 | CN¥30.27 | x |
| 2022-12-31 | CN¥5.86 | CN¥30.27 | x |
| 2023-12-31 | CN¥6.34 | CN¥30.27 | x |
| 2024-12-31 | CN¥5.79 | CN¥30.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Suzhou Jinhong Gas Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.57%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.97%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 2.21x
- Recent ROE (6.57%) is below the historical average (13.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 21.57% | 12.46% | 0.56x | 3.09x | CN¥23.47 Million |
| 2013 | 24.61% | 13.86% | 0.62x | 2.85x | CN¥36.42 Million |
| 2014 | 16.56% | 8.96% | 0.69x | 2.67x | CN¥18.37 Million |
| 2015 | 11.27% | 9.56% | 0.58x | 2.02x | CN¥5.98 Million |
| 2016 | 6.71% | 5.07% | 0.55x | 2.39x | CN¥-16.30 Million |
| 2017 | 10.41% | 6.55% | 0.62x | 2.58x | CN¥2.29 Million |
| 2018 | 19.72% | 12.99% | 0.64x | 2.37x | CN¥68.50 Million |
| 2019 | 20.83% | 15.26% | 0.69x | 1.97x | CN¥92.05 Million |
| 2020 | 7.12% | 15.87% | 0.36x | 1.25x | CN¥-79.74 Million |
| 2021 | 6.23% | 9.59% | 0.42x | 1.55x | CN¥-100.96 Million |
| 2022 | 8.15% | 11.65% | 0.42x | 1.68x | CN¥-52.11 Million |
| 2023 | 9.93% | 12.98% | 0.39x | 1.97x | CN¥-2.11 Million |
| 2024 | 6.57% | 7.97% | 0.37x | 2.21x | CN¥-105.15 Million |
Industry Comparison
This section compares Suzhou Jinhong Gas Co Ltd's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $3,574,587,449
- Average return on equity (ROE) among peers: 9.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Suzhou Jinhong Gas Co Ltd (688106) | CN¥3.37 Billion | 21.57% | 1.33x | $2.13 Billion |
| Chongqing Sanxia Paints Co Ltd (000565) | $351.19 Million | 0.65% | 0.36x | $390.84 Million |
| Hengyi Petrochemical Co Ltd (000703) | $246.42 Million | -7.64% | 1.62x | $6.57 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $989.28 Million | 9.64% | 1.17x | $737.44 Million |
| Luxi Chemical Group Co Ltd (000830) | $17.02 Billion | 4.81% | 1.07x | $3.51 Billion |
| China Minmetals Rare Earth Co Ltd (000831) | $3.12 Billion | 24.63% | 0.08x | $9.61 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $1.08 Billion | 0.46% | 0.67x | $1.50 Billion |
| Cofco Biochemical Anhui Co Ltd (000930) | $10.20 Billion | 5.81% | 0.68x | $1.27 Billion |
| Shandong Link Science and Technology Co Ltd (001207) | $268.26 Million | 17.39% | 2.70x | $751.43 Million |
| Zhejiang Transfar Co Ltd (002010) | $104.13 Million | 34.21% | 0.82x | $1.98 Billion |
| Poly Union Chemical Holding Group Co Ltd (002037) | $2.36 Billion | 2.62% | 2.10x | $468.74 Million |
About Suzhou Jinhong Gas Co Ltd
Jinhong Gas Co.,Ltd. produces and sells bulk, special, and natural gas products in China. It offers various gases, including hexafluoro butadiene, monofluoromethane, disilane, dichlorosilane, natural gas, methane, boron trichloride, nitrogen trifluoride, sulfur hexafluoride, octafluorocyclobutane, hexafluoroethane, carbon tetrafluoride, hydrogen chloride, carbon monoxide, nitrous oxide, silane, h… Read more