Beijing SuperMap Software Co Ltd
Beijing SuperMap Software Co., Ltd. provides geographic information system and spatial intelligence software products and services in China and internationally. The company offers SuperMap iServer, which provides web services for geospatial big data; GeoAI, an 3D to support massive vector/raster data publishing; SuperMap iPortal that offers Web applications; and SuperMap iManager to monitor vario… Read more
Beijing SuperMap Software Co Ltd (300036) - Net Assets
Latest net assets as of September 2025: CN¥2.69 Billion CNY
Based on the latest financial reports, Beijing SuperMap Software Co Ltd (300036) has net assets worth CN¥2.69 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.90 Billion) and total liabilities (CN¥1.22 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.69 Billion |
| % of Total Assets | 68.82% |
| Annual Growth Rate | 27.48% |
| 5-Year Change | 23.46% |
| 10-Year Change | 276.0% |
| Growth Volatility | 86.55 |
Beijing SuperMap Software Co Ltd - Net Assets Trend (2006–2024)
This chart illustrates how Beijing SuperMap Software Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beijing SuperMap Software Co Ltd (2006–2024)
The table below shows the annual net assets of Beijing SuperMap Software Co Ltd from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.65 Billion | -12.12% |
| 2023-12-31 | CN¥3.01 Billion | +7.01% |
| 2022-12-31 | CN¥2.82 Billion | -11.22% |
| 2021-12-31 | CN¥3.17 Billion | +47.87% |
| 2020-12-31 | CN¥2.15 Billion | +0.99% |
| 2019-12-31 | CN¥2.12 Billion | +9.88% |
| 2018-12-31 | CN¥1.93 Billion | +6.49% |
| 2017-12-31 | CN¥1.82 Billion | +11.23% |
| 2016-12-31 | CN¥1.63 Billion | +131.71% |
| 2015-12-31 | CN¥704.37 Million | +6.85% |
| 2014-12-31 | CN¥659.23 Million | +2.94% |
| 2013-12-31 | CN¥640.38 Million | +10.12% |
| 2012-12-31 | CN¥581.51 Million | +2.51% |
| 2011-12-31 | CN¥567.25 Million | +6.67% |
| 2010-12-31 | CN¥531.78 Million | +10.32% |
| 2009-12-31 | CN¥482.03 Million | +349.17% |
| 2008-12-31 | CN¥107.32 Million | +25.95% |
| 2007-12-31 | CN¥85.20 Million | +154.46% |
| 2006-12-31 | CN¥33.48 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing SuperMap Software Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2736.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥539.69 Million | 20.39% |
| Common Stock | CN¥492.77 Million | 18.62% |
| Other Comprehensive Income | CN¥157.44 Million | 5.95% |
| Other Components | CN¥1.46 Billion | 55.05% |
| Total Equity | CN¥2.65 Billion | 100.00% |
Beijing SuperMap Software Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing SuperMap Software Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Seino Holdings Co. Ltd
F:XSE
|
$934.65 Million |
|
New World Development Company Limited
PINK:NWWDF
|
$934.90 Million |
|
Vobile Group Limited
OTCQX:VOBIF
|
$935.46 Million |
|
Ebro Foods
MC:EBRO
|
$935.66 Million |
|
Huachangda Intelligent Equipment Group Co Ltd
SHE:300278
|
$934.20 Million |
|
Chengdu Kanghua Biological Products
SHE:300841
|
$934.13 Million |
|
Cadre Holdings Inc
NYSE:CDRE
|
$934.06 Million |
|
Attendo AB (publ)
ST:ATT
|
$933.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing SuperMap Software Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,003,524,000 to 2,647,088,000, a change of -356,436,000 (-11.9%).
- Net loss of 171,429,322 reduced equity.
- Dividend payments of 49,554,000 reduced retained earnings.
- Share repurchases of 140,225,470 reduced equity.
- Other comprehensive income increased equity by 158,153,035.
- Other factors decreased equity by 153,380,243.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-171.43 Million | -6.48% |
| Dividends Paid | CN¥49.55 Million | -1.87% |
| Share Repurchases | CN¥140.23 Million | -5.3% |
| Other Comprehensive Income | CN¥158.15 Million | +5.97% |
| Other Changes | CN¥-153.38 Million | -5.79% |
| Total Change | CN¥- | -11.87% |
Book Value vs Market Value Analysis
This analysis compares Beijing SuperMap Software Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.12x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 103.94x to 3.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CN¥0.16 | CN¥17.02 | x |
| 2007-12-31 | CN¥0.36 | CN¥17.02 | x |
| 2008-12-31 | CN¥0.37 | CN¥17.02 | x |
| 2009-12-31 | CN¥1.68 | CN¥17.02 | x |
| 2010-12-31 | CN¥1.33 | CN¥17.02 | x |
| 2011-12-31 | CN¥1.42 | CN¥17.02 | x |
| 2012-12-31 | CN¥1.47 | CN¥17.02 | x |
| 2013-12-31 | CN¥1.59 | CN¥17.02 | x |
| 2014-12-31 | CN¥1.62 | CN¥17.02 | x |
| 2015-12-31 | CN¥1.76 | CN¥17.02 | x |
| 2016-12-31 | CN¥3.80 | CN¥17.02 | x |
| 2017-12-31 | CN¥4.05 | CN¥17.02 | x |
| 2018-12-31 | CN¥4.27 | CN¥17.02 | x |
| 2019-12-31 | CN¥4.73 | CN¥17.02 | x |
| 2020-12-31 | CN¥4.56 | CN¥17.02 | x |
| 2021-12-31 | CN¥6.74 | CN¥17.02 | x |
| 2022-12-31 | CN¥5.75 | CN¥17.02 | x |
| 2023-12-31 | CN¥6.10 | CN¥17.02 | x |
| 2024-12-31 | CN¥5.46 | CN¥17.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing SuperMap Software Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.44%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 1.52x
- Recent ROE (-6.48%) is below the historical average (7.88%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 13.84% | 9.72% | 0.75x | 1.90x | CN¥1.28 Million |
| 2007 | 23.31% | 25.74% | 0.64x | 1.42x | CN¥11.34 Million |
| 2008 | 18.83% | 15.84% | 0.81x | 1.47x | CN¥9.48 Million |
| 2009 | 6.54% | 20.65% | 0.28x | 1.14x | CN¥-16.67 Million |
| 2010 | 8.81% | 22.26% | 0.32x | 1.26x | CN¥-6.07 Million |
| 2011 | 8.56% | 15.95% | 0.40x | 1.33x | CN¥-7.89 Million |
| 2012 | 0.96% | 2.03% | 0.35x | 1.34x | CN¥-50.85 Million |
| 2013 | 8.95% | 17.50% | 0.38x | 1.33x | CN¥-6.43 Million |
| 2014 | 7.10% | 12.71% | 0.42x | 1.34x | CN¥-18.75 Million |
| 2015 | 8.50% | 12.58% | 0.45x | 1.50x | CN¥-10.37 Million |
| 2016 | 7.89% | 15.30% | 0.38x | 1.36x | CN¥-34.14 Million |
| 2017 | 10.87% | 15.70% | 0.48x | 1.46x | CN¥15.68 Million |
| 2018 | 8.66% | 11.04% | 0.54x | 1.46x | CN¥-25.90 Million |
| 2019 | 10.30% | 12.63% | 0.57x | 1.44x | CN¥6.28 Million |
| 2020 | 10.92% | 14.58% | 0.45x | 1.67x | CN¥19.74 Million |
| 2021 | 9.05% | 15.34% | 0.39x | 1.52x | CN¥-30.05 Million |
| 2022 | -12.04% | -21.22% | 0.36x | 1.56x | CN¥-619.92 Million |
| 2023 | 5.06% | 7.69% | 0.44x | 1.50x | CN¥-148.24 Million |
| 2024 | -6.48% | -11.44% | 0.37x | 1.52x | CN¥-436.14 Million |
Industry Comparison
This section compares Beijing SuperMap Software Co Ltd's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $1,926,126,271
- Average return on equity (ROE) among peers: 9.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing SuperMap Software Co Ltd (300036) | CN¥2.69 Billion | 13.84% | 0.45x | $934.64 Million |
| Beijing BDStar Navigation Co Ltd (002151) | $4.48 Billion | 1.15% | 0.26x | $2.26 Billion |
| Oriental Times Media Corp (002175) | $578.16 Million | 7.60% | 0.24x | $500.93 Million |
| Changchun UP Optotech Co Ltd (002338) | $636.42 Million | 8.42% | 0.22x | $867.41 Million |
| Nanjing Sciyon Automation Group Co Ltd (002380) | $200.70 Million | 25.18% | 0.59x | $563.18 Million |
| Jiangsu Changfa Refrigeration Co Ltd (002413) | $156.57 Million | 19.34% | 3.25x | $2.17 Billion |
| Wuhan Guide Infrared Co Ltd (002414) | $7.12 Billion | 7.05% | 0.25x | $2.87 Billion |
| Shenzhen Jieshun Science and Technology Industry Co Ltd (002609) | $2.27 Billion | 9.21% | 0.16x | $381.03 Million |
| Beijing SDL Technology Co Ltd (002658) | $2.23 Billion | 6.74% | 0.45x | $332.56 Million |
| Shenzhen Soling Industrial Co Ltd (002766) | $806.87 Million | 7.44% | 0.44x | $390.32 Million |
| Hangzhou Innover Technology Co Ltd (002767) | $774.88 Million | 3.00% | 0.32x | $181.69 Million |