Beijing SuperMap Software Co Ltd (300036) - Net Assets
Based on the latest financial reports, Beijing SuperMap Software Co Ltd (300036) has net assets worth CN¥2.69 Billion CNY (≈ $392.98 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.90 Billion ≈ $570.99 Million USD) and total liabilities (CN¥1.22 Billion ≈ $178.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300036 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.69 Billion |
| % of Total Assets | 68.82% |
| Annual Growth Rate | 27.48% |
| 5-Year Change | 23.46% |
| 10-Year Change | 276.0% |
| Growth Volatility | 86.55 |
Beijing SuperMap Software Co Ltd - Net Assets Trend (2006–2024)
This chart illustrates how Beijing SuperMap Software Co Ltd's net assets have evolved over time, based on quarterly financial data. See Beijing SuperMap Software Co Ltd (300036) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Beijing SuperMap Software Co Ltd (2006–2024)
The table below shows the annual net assets of Beijing SuperMap Software Co Ltd from 2006 to 2024. For live valuation and market cap data, see market value of Beijing SuperMap Software Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.65 Billion ≈ $387.55 Million |
-12.12% |
| 2023-12-31 | CN¥3.01 Billion ≈ $440.98 Million |
+7.01% |
| 2022-12-31 | CN¥2.82 Billion ≈ $412.10 Million |
-11.22% |
| 2021-12-31 | CN¥3.17 Billion ≈ $464.17 Million |
+47.87% |
| 2020-12-31 | CN¥2.15 Billion ≈ $313.90 Million |
+0.99% |
| 2019-12-31 | CN¥2.12 Billion ≈ $310.83 Million |
+9.88% |
| 2018-12-31 | CN¥1.93 Billion ≈ $282.88 Million |
+6.49% |
| 2017-12-31 | CN¥1.82 Billion ≈ $265.65 Million |
+11.23% |
| 2016-12-31 | CN¥1.63 Billion ≈ $238.83 Million |
+131.71% |
| 2015-12-31 | CN¥704.37 Million ≈ $103.07 Million |
+6.85% |
| 2014-12-31 | CN¥659.23 Million ≈ $96.47 Million |
+2.94% |
| 2013-12-31 | CN¥640.38 Million ≈ $93.71 Million |
+10.12% |
| 2012-12-31 | CN¥581.51 Million ≈ $85.09 Million |
+2.51% |
| 2011-12-31 | CN¥567.25 Million ≈ $83.01 Million |
+6.67% |
| 2010-12-31 | CN¥531.78 Million ≈ $77.82 Million |
+10.32% |
| 2009-12-31 | CN¥482.03 Million ≈ $70.54 Million |
+349.17% |
| 2008-12-31 | CN¥107.32 Million ≈ $15.70 Million |
+25.95% |
| 2007-12-31 | CN¥85.20 Million ≈ $12.47 Million |
+154.46% |
| 2006-12-31 | CN¥33.48 Million ≈ $4.90 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing SuperMap Software Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2736.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥539.69 Million | 20.39% |
| Common Stock | CN¥492.77 Million | 18.62% |
| Other Comprehensive Income | CN¥157.44 Million | 5.95% |
| Other Components | CN¥1.46 Billion | 55.05% |
| Total Equity | CN¥2.65 Billion | 100.00% |
Beijing SuperMap Software Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing SuperMap Software Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Eletromidia S.A
SA:ELMD3
|
$874.17 Million |
|
Birla Corporation Limited
NSE:BIRLACORPN
|
$874.17 Million |
|
Jiangsu General Science Tech
SHG:601500
|
$874.45 Million |
|
Gubra A/S
CO:GUBRA
|
$874.47 Million |
|
Guangzhou Dongfang Hotel Co Ltd
SHE:000524
|
$873.83 Million |
|
Zhejiang Kingland Pipeline and Technologies Co Ltd
SHE:002443
|
$873.68 Million |
|
Mishra Dhatu Nigam Limited
NSE:MIDHANI
|
$873.31 Million |
|
Alpha Hpa Ltd
AU:A4N
|
$873.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing SuperMap Software Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,003,524,000 to 2,647,088,000, a change of -356,436,000 (-11.9%).
- Net loss of 171,429,322 reduced equity.
- Dividend payments of 49,554,000 reduced retained earnings.
- Share repurchases of 140,225,470 reduced equity.
- Other comprehensive income increased equity by 158,153,035.
- Other factors decreased equity by 153,380,243.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-171.43 Million | -6.48% |
| Dividends Paid | CN¥49.55 Million | -1.87% |
| Share Repurchases | CN¥140.23 Million | -5.3% |
| Other Comprehensive Income | CN¥158.15 Million | +5.97% |
| Other Changes | CN¥-153.38 Million | -5.79% |
| Total Change | CN¥- | -11.87% |
Book Value vs Market Value Analysis
This analysis compares Beijing SuperMap Software Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.22x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 74.01x to 2.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CN¥0.16 | CN¥12.12 | x |
| 2007-12-31 | CN¥0.36 | CN¥12.12 | x |
| 2008-12-31 | CN¥0.37 | CN¥12.12 | x |
| 2009-12-31 | CN¥1.68 | CN¥12.12 | x |
| 2010-12-31 | CN¥1.33 | CN¥12.12 | x |
| 2011-12-31 | CN¥1.42 | CN¥12.12 | x |
| 2012-12-31 | CN¥1.47 | CN¥12.12 | x |
| 2013-12-31 | CN¥1.59 | CN¥12.12 | x |
| 2014-12-31 | CN¥1.62 | CN¥12.12 | x |
| 2015-12-31 | CN¥1.76 | CN¥12.12 | x |
| 2016-12-31 | CN¥3.80 | CN¥12.12 | x |
| 2017-12-31 | CN¥4.05 | CN¥12.12 | x |
| 2018-12-31 | CN¥4.27 | CN¥12.12 | x |
| 2019-12-31 | CN¥4.73 | CN¥12.12 | x |
| 2020-12-31 | CN¥4.56 | CN¥12.12 | x |
| 2021-12-31 | CN¥6.74 | CN¥12.12 | x |
| 2022-12-31 | CN¥5.75 | CN¥12.12 | x |
| 2023-12-31 | CN¥6.10 | CN¥12.12 | x |
| 2024-12-31 | CN¥5.46 | CN¥12.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing SuperMap Software Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.44%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 1.52x
- Recent ROE (-6.48%) is below the historical average (7.88%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 13.84% | 9.72% | 0.75x | 1.90x | CN¥1.28 Million |
| 2007 | 23.31% | 25.74% | 0.64x | 1.42x | CN¥11.34 Million |
| 2008 | 18.83% | 15.84% | 0.81x | 1.47x | CN¥9.48 Million |
| 2009 | 6.54% | 20.65% | 0.28x | 1.14x | CN¥-16.67 Million |
| 2010 | 8.81% | 22.26% | 0.32x | 1.26x | CN¥-6.07 Million |
| 2011 | 8.56% | 15.95% | 0.40x | 1.33x | CN¥-7.89 Million |
| 2012 | 0.96% | 2.03% | 0.35x | 1.34x | CN¥-50.85 Million |
| 2013 | 8.95% | 17.50% | 0.38x | 1.33x | CN¥-6.43 Million |
| 2014 | 7.10% | 12.71% | 0.42x | 1.34x | CN¥-18.75 Million |
| 2015 | 8.50% | 12.58% | 0.45x | 1.50x | CN¥-10.37 Million |
| 2016 | 7.89% | 15.30% | 0.38x | 1.36x | CN¥-34.14 Million |
| 2017 | 10.87% | 15.70% | 0.48x | 1.46x | CN¥15.68 Million |
| 2018 | 8.66% | 11.04% | 0.54x | 1.46x | CN¥-25.90 Million |
| 2019 | 10.30% | 12.63% | 0.57x | 1.44x | CN¥6.28 Million |
| 2020 | 10.92% | 14.58% | 0.45x | 1.67x | CN¥19.74 Million |
| 2021 | 9.05% | 15.34% | 0.39x | 1.52x | CN¥-30.05 Million |
| 2022 | -12.04% | -21.22% | 0.36x | 1.56x | CN¥-619.92 Million |
| 2023 | 5.06% | 7.69% | 0.44x | 1.50x | CN¥-148.24 Million |
| 2024 | -6.48% | -11.44% | 0.37x | 1.52x | CN¥-436.14 Million |
Industry Comparison
This section compares Beijing SuperMap Software Co Ltd's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $1,232,018,095
- Average return on equity (ROE) among peers: 17.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing SuperMap Software Co Ltd (300036) | CN¥2.69 Billion | 13.84% | 0.45x | $873.94 Million |
| Beijing BDStar Navigation Co Ltd (002151) | $2.78 Billion | 1.82% | 0.36x | $2.65 Billion |
| Oriental Times Media Corp (002175) | $170.73 Million | 89.68% | 2.88x | $383.01 Million |
| Changchun UP Optotech Co Ltd (002338) | $1.05 Billion | 4.44% | 0.14x | $1.90 Billion |
| Nanjing Sciyon Automation Group Co Ltd (002380) | $949.47 Million | 4.48% | 0.18x | $1.35 Billion |
| Beijing UniStrong Science & Technology Co Ltd (002383) | $1.95 Billion | 24.54% | 0.94x | $768.12 Million |
| Jiangsu Changfa Refrigeration Co Ltd (002413) | $1.19 Billion | 4.06% | 0.24x | $1.98 Billion |
| Wuhan Guide Infrared Co Ltd (002414) | $3.30 Billion | 1.77% | 0.25x | $8.54 Billion |
| Shenzhen Jieshun Science and Technology Industry Co Ltd (002609) | $148.43 Million | 21.43% | 0.59x | $697.69 Million |
| Beijing SDL Technology Co Ltd (002658) | $257.76 Million | 13.37% | 0.41x | $736.81 Million |
| Shenzhen Soling Industrial Co Ltd (002766) | $520.86 Million | 11.95% | 0.90x | $486.93 Million |
About Beijing SuperMap Software Co Ltd
Beijing SuperMap Software Co., Ltd. provides geographic information system and spatial intelligence software products and services in China and internationally. The company offers SuperMap iServer, which provides web services for geospatial big data; GeoAI, an 3D to support massive vector/raster data publishing; SuperMap iPortal that offers Web applications; and SuperMap iManager to monitor vario… Read more