Shanghai Anoky Group (300067) - Net Assets
Based on the latest financial reports, Shanghai Anoky Group (300067) has net assets worth CN¥2.53 Billion CNY (≈ $370.46 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.56 Billion ≈ $520.84 Million USD) and total liabilities (CN¥1.03 Billion ≈ $150.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300067 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.53 Billion |
| % of Total Assets | 71.13% |
| Annual Growth Rate | 23.7% |
| 5-Year Change | 46.95% |
| 10-Year Change | 165.41% |
| Growth Volatility | 72.34 |
Shanghai Anoky Group - Net Assets Trend (2007–2024)
This chart illustrates how Shanghai Anoky Group's net assets have evolved over time, based on quarterly financial data. Also explore Shanghai Anoky Group balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Shanghai Anoky Group (2007–2024)
The table below shows the annual net assets of Shanghai Anoky Group from 2007 to 2024. For live valuation and market cap data, see market value of Shanghai Anoky Group.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.58 Billion ≈ $377.18 Million |
+8.68% |
| 2023-12-31 | CN¥2.37 Billion ≈ $347.07 Million |
+0.60% |
| 2022-12-31 | CN¥2.36 Billion ≈ $344.99 Million |
+2.30% |
| 2021-12-31 | CN¥2.30 Billion ≈ $337.23 Million |
+31.38% |
| 2020-12-31 | CN¥1.75 Billion ≈ $256.67 Million |
+2.63% |
| 2019-12-31 | CN¥1.71 Billion ≈ $250.09 Million |
+4.22% |
| 2018-12-31 | CN¥1.64 Billion ≈ $239.95 Million |
+4.52% |
| 2017-12-31 | CN¥1.57 Billion ≈ $229.57 Million |
+47.04% |
| 2016-12-31 | CN¥1.07 Billion ≈ $156.12 Million |
+9.86% |
| 2015-12-31 | CN¥971.18 Million ≈ $142.11 Million |
+8.45% |
| 2014-12-31 | CN¥895.51 Million ≈ $131.04 Million |
+11.88% |
| 2013-12-31 | CN¥800.41 Million ≈ $117.13 Million |
+8.75% |
| 2012-12-31 | CN¥736.02 Million ≈ $107.70 Million |
+0.96% |
| 2011-12-31 | CN¥729.01 Million ≈ $106.68 Million |
+0.34% |
| 2010-12-31 | CN¥726.55 Million ≈ $106.32 Million |
+309.31% |
| 2009-12-31 | CN¥177.51 Million ≈ $25.97 Million |
+36.30% |
| 2008-12-31 | CN¥130.23 Million ≈ $19.06 Million |
+87.85% |
| 2007-12-31 | CN¥69.32 Million ≈ $10.14 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Anoky Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1312.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥686.22 Million | 26.98% |
| Common Stock | CN¥1.15 Billion | 45.38% |
| Other Comprehensive Income | CN¥73.88 Million | 2.90% |
| Other Components | CN¥629.30 Million | 24.74% |
| Total Equity | CN¥2.54 Billion | 100.00% |
Shanghai Anoky Group Competitors by Market Cap
The table below lists competitors of Shanghai Anoky Group ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ATAI LIFE SCIENCES BV EO1
F:9VC
|
$1.29 Billion |
|
Grupo Televisa S.A.B.
F:TLV
|
$1.29 Billion |
|
BLS International Services Limited
NSE:BLS
|
$1.29 Billion |
|
Kernel Holding SA
F:0KE
|
$1.29 Billion |
|
Teladoc Inc
NYSE:TDOC
|
$1.29 Billion |
|
American Assets Trust Inc
NYSE:AAT
|
$1.29 Billion |
|
Wam Leaders Ltd
AU:WLE
|
$1.29 Billion |
|
Beijing Sanyuan Foods Co Ltd
SHG:600429
|
$1.29 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Anoky Group's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,339,246,169 to 2,543,770,497, a change of 204,524,328 (8.7%).
- Net loss of 4,746,004 reduced equity.
- Dividend payments of 70,559,196 reduced retained earnings.
- Other comprehensive income increased equity by 7,615,442.
- Other factors increased equity by 272,214,086.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-4.75 Million | -0.19% |
| Dividends Paid | CN¥70.56 Million | -2.77% |
| Other Comprehensive Income | CN¥7.62 Million | +0.3% |
| Other Changes | CN¥272.21 Million | +10.7% |
| Total Change | CN¥- | 8.74% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Anoky Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.46x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 67.90x to 3.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.11 | CN¥7.62 | x |
| 2008-12-31 | CN¥0.22 | CN¥7.62 | x |
| 2009-12-31 | CN¥0.28 | CN¥7.62 | x |
| 2010-12-31 | CN¥0.97 | CN¥7.62 | x |
| 2011-12-31 | CN¥0.91 | CN¥7.62 | x |
| 2012-12-31 | CN¥0.90 | CN¥7.62 | x |
| 2013-12-31 | CN¥0.99 | CN¥7.62 | x |
| 2014-12-31 | CN¥1.06 | CN¥7.62 | x |
| 2015-12-31 | CN¥1.15 | CN¥7.62 | x |
| 2016-12-31 | CN¥1.44 | CN¥7.62 | x |
| 2017-12-31 | CN¥1.82 | CN¥7.62 | x |
| 2018-12-31 | CN¥1.74 | CN¥7.62 | x |
| 2019-12-31 | CN¥1.82 | CN¥7.62 | x |
| 2020-12-31 | CN¥1.87 | CN¥7.62 | x |
| 2021-12-31 | CN¥2.26 | CN¥7.62 | x |
| 2022-12-31 | CN¥2.22 | CN¥7.62 | x |
| 2023-12-31 | CN¥2.24 | CN¥7.62 | x |
| 2024-12-31 | CN¥2.20 | CN¥7.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Anoky Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.19%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.49%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 1.41x
- Recent ROE (-0.19%) is below the historical average (10.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 52.81% | 24.45% | 1.31x | 1.65x | CN¥27.17 Million |
| 2008 | 30.48% | 21.64% | 1.14x | 1.24x | CN¥25.47 Million |
| 2009 | 27.13% | 23.62% | 0.82x | 1.41x | CN¥29.24 Million |
| 2010 | 3.73% | 14.44% | 0.25x | 1.03x | CN¥-45.56 Million |
| 2011 | 4.40% | 13.68% | 0.31x | 1.05x | CN¥-40.66 Million |
| 2012 | 3.12% | 8.72% | 0.35x | 1.02x | CN¥-50.44 Million |
| 2013 | 6.05% | 9.42% | 0.57x | 1.13x | CN¥-31.17 Million |
| 2014 | 11.46% | 13.52% | 0.73x | 1.17x | CN¥12.88 Million |
| 2015 | 6.67% | 8.98% | 0.50x | 1.48x | CN¥-30.90 Million |
| 2016 | 7.99% | 8.15% | 0.70x | 1.41x | CN¥-20.65 Million |
| 2017 | 5.55% | 6.37% | 0.75x | 1.16x | CN¥-68.23 Million |
| 2018 | 8.58% | 11.92% | 0.61x | 1.18x | CN¥-22.86 Million |
| 2019 | 9.44% | 14.22% | 0.55x | 1.20x | CN¥-9.43 Million |
| 2020 | 6.63% | 11.57% | 0.43x | 1.34x | CN¥-58.67 Million |
| 2021 | 4.54% | 9.87% | 0.39x | 1.18x | CN¥-124.79 Million |
| 2022 | 1.34% | 4.16% | 0.26x | 1.26x | CN¥-201.59 Million |
| 2023 | 0.35% | 1.01% | 0.26x | 1.35x | CN¥-225.78 Million |
| 2024 | -0.19% | -0.49% | 0.27x | 1.41x | CN¥-259.12 Million |
Industry Comparison
This section compares Shanghai Anoky Group's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $2,642,884,422
- Average return on equity (ROE) among peers: 3.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Anoky Group (300067) | CN¥2.53 Billion | 52.81% | 0.41x | $1.29 Billion |
| Chongqing Sanxia Paints Co Ltd (000565) | $431.03 Million | -36.92% | 1.29x | $516.47 Million |
| Hengyi Petrochemical Co Ltd (000703) | $6.99 Billion | 4.49% | 2.04x | $8.23 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $1.09 Billion | 0.96% | 1.41x | $826.86 Million |
| Luxi Chemical Group Co Ltd (000830) | $910.26 Million | 5.22% | 1.06x | $4.38 Billion |
| China Minmetals Rare Earth Co Ltd (000831) | $2.06 Billion | 0.90% | 0.06x | $8.58 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $1.06 Billion | 1.91% | 0.87x | $1.22 Billion |
| Cofco Biochemical Anhui Co Ltd (000930) | $98.99 Million | 29.63% | 2.11x | $1.60 Billion |
| Shandong Link Science and Technology Co Ltd (001207) | $268.26 Million | 17.39% | 2.70x | $571.59 Million |
| Zhejiang Transfar Co Ltd (002010) | $11.16 Billion | 4.94% | 0.30x | $2.37 Billion |
| Poly Union Chemical Holding Group Co Ltd (002037) | $2.36 Billion | 2.62% | 2.10x | $614.61 Million |
About Shanghai Anoky Group
Shanghai Anoky Group Co., Ltd provides dyeing and finishing solutions in China and internationally. The company produces and sells disperse dyes under the ANOCRON brand, reactive dyes under the ANOZOL brand, wool reactive dyes under the ANOFIX brand, acid dyes under the ANOSET brand, finishing auxiliaries under the ANOKE brand, and polyamide dyes under the ANOMEN brand. It also provides chemical … Read more