Beijing eGOVA
Beijing eGOVA Co,. Ltd develops and sells of professional smart city application software in China. The company offers one network unified management, urban management, urban lifeline, government service hotline, city operations, rule of law government, social governance, city parking, and municipal facilities solutions. It is also involved in computer and underground pipeline detection services.… Read more
Beijing eGOVA (300075) - Net Assets
Latest net assets as of September 2025: CN¥3.50 Billion CNY
Based on the latest financial reports, Beijing eGOVA (300075) has net assets worth CN¥3.50 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.07 Billion) and total liabilities (CN¥578.23 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.50 Billion |
| % of Total Assets | 85.81% |
| Annual Growth Rate | 30.52% |
| 5-Year Change | 13.63% |
| 10-Year Change | 179.1% |
| Growth Volatility | 151.51 |
Beijing eGOVA - Net Assets Trend (2007–2024)
This chart illustrates how Beijing eGOVA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beijing eGOVA (2007–2024)
The table below shows the annual net assets of Beijing eGOVA from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.54 Billion | -13.06% |
| 2023-12-31 | CN¥4.07 Billion | +6.34% |
| 2022-12-31 | CN¥3.82 Billion | +9.50% |
| 2021-12-31 | CN¥3.49 Billion | +12.24% |
| 2020-12-31 | CN¥3.11 Billion | +31.52% |
| 2019-12-31 | CN¥2.37 Billion | +8.46% |
| 2018-12-31 | CN¥2.18 Billion | +6.10% |
| 2017-12-31 | CN¥2.06 Billion | +42.16% |
| 2016-12-31 | CN¥1.45 Billion | +14.16% |
| 2015-12-31 | CN¥1.27 Billion | +10.03% |
| 2014-12-31 | CN¥1.15 Billion | +8.57% |
| 2013-12-31 | CN¥1.06 Billion | +8.18% |
| 2012-12-31 | CN¥980.13 Million | +9.09% |
| 2011-12-31 | CN¥898.45 Million | +4.58% |
| 2010-12-31 | CN¥859.11 Million | +655.52% |
| 2009-12-31 | CN¥113.71 Million | +63.66% |
| 2008-12-31 | CN¥69.48 Million | +82.13% |
| 2007-12-31 | CN¥38.15 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing eGOVA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3184.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥939.05 Million | 26.64% |
| Common Stock | CN¥621.13 Million | 17.62% |
| Other Comprehensive Income | CN¥180.82 Million | 5.13% |
| Other Components | CN¥1.78 Billion | 50.61% |
| Total Equity | CN¥3.52 Billion | 100.00% |
Beijing eGOVA Competitors by Market Cap
The table below lists competitors of Beijing eGOVA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
China Leadshine Technology Co Ltd
SHE:002979
|
$861.19 Million |
|
Extendicare Inc
PINK:EXETF
|
$861.34 Million |
|
ATHENS INTERNATIONAL AIRPORT S.
AT:AIA
|
$861.54 Million |
|
Hyundai Wia
KO:011210
|
$861.74 Million |
|
Hunan Junxin Environmental Protection Co. Ltd.
SHE:301109
|
$860.76 Million |
|
Chengzhi Shareholding Co Ltd
SHE:000990
|
$860.44 Million |
|
Hubei Jianghan New Materials Co. Ltd. A
SHG:603281
|
$860.13 Million |
|
MasterBrand Inc.
NYSE:MBC
|
$860.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing eGOVA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,060,360,924 to 3,524,914,817, a change of -535,446,107 (-13.2%).
- Net loss of 395,700,517 reduced equity.
- Dividend payments of 30,692,792 reduced retained earnings.
- Share repurchases of 100,082,195 reduced equity.
- Other comprehensive income increased equity by 180,820,678.
- Other factors decreased equity by 189,791,281.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-395.70 Million | -11.23% |
| Dividends Paid | CN¥30.69 Million | -0.87% |
| Share Repurchases | CN¥100.08 Million | -2.84% |
| Other Comprehensive Income | CN¥180.82 Million | +5.13% |
| Other Changes | CN¥-189.79 Million | -5.38% |
| Total Change | CN¥- | -13.19% |
Book Value vs Market Value Analysis
This analysis compares Beijing eGOVA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.40x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 124.00x to 2.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.11 | CN¥13.77 | x |
| 2008-12-31 | CN¥0.20 | CN¥13.77 | x |
| 2009-12-31 | CN¥0.33 | CN¥13.77 | x |
| 2010-12-31 | CN¥2.07 | CN¥13.77 | x |
| 2011-12-31 | CN¥1.99 | CN¥13.77 | x |
| 2012-12-31 | CN¥2.10 | CN¥13.77 | x |
| 2013-12-31 | CN¥2.30 | CN¥13.77 | x |
| 2014-12-31 | CN¥2.48 | CN¥13.77 | x |
| 2015-12-31 | CN¥2.76 | CN¥13.77 | x |
| 2016-12-31 | CN¥3.01 | CN¥13.77 | x |
| 2017-12-31 | CN¥4.21 | CN¥13.77 | x |
| 2018-12-31 | CN¥4.32 | CN¥13.77 | x |
| 2019-12-31 | CN¥1.87 | CN¥13.77 | x |
| 2020-12-31 | CN¥5.70 | CN¥13.77 | x |
| 2021-12-31 | CN¥6.04 | CN¥13.77 | x |
| 2022-12-31 | CN¥7.65 | CN¥13.77 | x |
| 2023-12-31 | CN¥6.65 | CN¥13.77 | x |
| 2024-12-31 | CN¥5.74 | CN¥13.77 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing eGOVA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -55.47%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.24x
- Recent ROE (-11.23%) is below the historical average (12.10%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 51.14% | 46.02% | 0.88x | 1.26x | CN¥15.69 Million |
| 2008 | 43.38% | 54.75% | 0.60x | 1.33x | CN¥23.19 Million |
| 2009 | 36.28% | 57.15% | 0.55x | 1.16x | CN¥29.88 Million |
| 2010 | 5.99% | 53.74% | 0.11x | 1.02x | CN¥-34.46 Million |
| 2011 | 5.78% | 43.92% | 0.13x | 1.02x | CN¥-37.91 Million |
| 2012 | 7.55% | 32.54% | 0.20x | 1.18x | CN¥-23.47 Million |
| 2013 | 9.06% | 23.14% | 0.32x | 1.21x | CN¥-9.74 Million |
| 2014 | 10.43% | 21.80% | 0.39x | 1.24x | CN¥4.96 Million |
| 2015 | 9.66% | 18.63% | 0.35x | 1.48x | CN¥-4.21 Million |
| 2016 | 9.40% | 13.58% | 0.41x | 1.68x | CN¥-8.33 Million |
| 2017 | 8.31% | 14.10% | 0.39x | 1.50x | CN¥-34.49 Million |
| 2018 | 5.40% | 9.09% | 0.42x | 1.42x | CN¥-99.92 Million |
| 2019 | 5.55% | 10.39% | 0.40x | 1.32x | CN¥-104.73 Million |
| 2020 | 5.11% | 11.22% | 0.35x | 1.31x | CN¥-151.67 Million |
| 2021 | 5.93% | 13.96% | 0.34x | 1.25x | CN¥-141.72 Million |
| 2022 | 6.67% | 16.69% | 0.32x | 1.24x | CN¥-127.12 Million |
| 2023 | 3.31% | 11.08% | 0.25x | 1.20x | CN¥-271.65 Million |
| 2024 | -11.23% | -55.47% | 0.16x | 1.24x | CN¥-748.19 Million |
Industry Comparison
This section compares Beijing eGOVA's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $2,699,797,925
- Average return on equity (ROE) among peers: 8.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing eGOVA (300075) | CN¥3.50 Billion | 51.14% | 0.17x | $861.17 Million |
| Fujian Newland Computer Co Ltd (000997) | $1.34 Billion | 5.63% | 0.44x | $2.13 Billion |
| YGSOFT Inc (002063) | $2.58 Billion | 8.78% | 0.13x | $1.29 Billion |
| Dhc Software Co Ltd (002065) | $9.02 Billion | 7.36% | 0.57x | $2.43 Billion |
| Zhejiang Netsun Co Ltd (002095) | $455.62 Million | 7.10% | 0.15x | $321.69 Million |
| Montnets Cloud Technology Group Co Ltd (002123) | $148.15 Million | 34.25% | 0.76x | $965.78 Million |
| Beijing Shiji Information Technology Co Ltd (002153) | $9.16 Billion | -0.74% | 0.16x | $1.02 Billion |
| Shanghai 2345 Network Holding Group (002195) | $277.79 Million | 7.30% | 0.13x | $6.89 Billion |
| Iflytek Co Ltd (002230) | $599.04 Million | 13.40% | 0.22x | $12.52 Billion |
| Wisesoft Co Ltd (002253) | $1.43 Billion | -4.28% | 0.22x | $253.13 Million |
| Beijing Join-Cheer Software Co Ltd (002279) | $1.98 Billion | 6.83% | 0.26x | $727.41 Million |