Beijing eGOVA (300075) - Net Assets

Latest as of September 2025: CN¥3.50 Billion CNY ≈ $511.52 Million USD

Based on the latest financial reports, Beijing eGOVA (300075) has net assets worth CN¥3.50 Billion CNY (≈ $511.52 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.07 Billion ≈ $596.14 Million USD) and total liabilities (CN¥578.23 Million ≈ $84.61 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300075 asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	CN¥3.50 Billion
% of Total Assets	85.81%
Annual Growth Rate	30.52%
5-Year Change	13.63%
10-Year Change	179.1%
Growth Volatility	151.51

Beijing eGOVA - Net Assets Trend (2007–2024)

This chart illustrates how Beijing eGOVA's net assets have evolved over time, based on quarterly financial data. Also explore Beijing eGOVA balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Beijing eGOVA (2007–2024)

The table below shows the annual net assets of Beijing eGOVA from 2007 to 2024. For live valuation and market cap data, see Beijing eGOVA (300075) total market value.

Year	Net Assets	Change
2024-12-31	CN¥3.54 Billion ≈ $517.31 Million	-13.06%
2023-12-31	CN¥4.07 Billion ≈ $595.02 Million	+6.34%
2022-12-31	CN¥3.82 Billion ≈ $559.54 Million	+9.50%
2021-12-31	CN¥3.49 Billion ≈ $510.98 Million	+12.24%
2020-12-31	CN¥3.11 Billion ≈ $455.27 Million	+31.52%
2019-12-31	CN¥2.37 Billion ≈ $346.15 Million	+8.46%
2018-12-31	CN¥2.18 Billion ≈ $319.15 Million	+6.10%
2017-12-31	CN¥2.06 Billion ≈ $300.79 Million	+42.16%
2016-12-31	CN¥1.45 Billion ≈ $211.59 Million	+14.16%
2015-12-31	CN¥1.27 Billion ≈ $185.35 Million	+10.03%
2014-12-31	CN¥1.15 Billion ≈ $168.45 Million	+8.57%
2013-12-31	CN¥1.06 Billion ≈ $155.16 Million	+8.18%
2012-12-31	CN¥980.13 Million ≈ $143.42 Million	+9.09%
2011-12-31	CN¥898.45 Million ≈ $131.47 Million	+4.58%
2010-12-31	CN¥859.11 Million ≈ $125.72 Million	+655.52%
2009-12-31	CN¥113.71 Million ≈ $16.64 Million	+63.66%
2008-12-31	CN¥69.48 Million ≈ $10.17 Million	+82.13%
2007-12-31	CN¥38.15 Million ≈ $5.58 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Beijing eGOVA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 3184.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	CN¥939.05 Million	26.64%
Common Stock	CN¥621.13 Million	17.62%
Other Comprehensive Income	CN¥180.82 Million	5.13%
Other Components	CN¥1.78 Billion	50.61%
Total Equity	CN¥3.52 Billion	100.00%

Beijing eGOVA Competitors by Market Cap

The table below lists competitors of Beijing eGOVA ranked by their market capitalization.

Company	Market Cap
Changjiang & Jinggong Steel Building Group Co Ltd SHG:600496	$1.21 Billion
Rolls-Royce Holdings PLC LSE:RR	$1.21 Billion
Jiuzhitang Co Ltd SHE:000989	$1.21 Billion
Greenworks (Jiangsu) Co. Ltd. A SHE:301260	$1.21 Billion
Blacksky Technology Inc NYSE:BKSY	$1.21 Billion
Zenas BioPharma, Inc. Common Stock NASDAQ:ZBIO	$1.21 Billion
Aju IB Investment Co. Ltd KQ:027360	$1.21 Billion
Srisawad Power 1979 PCL BK:SAWAD	$1.21 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Beijing eGOVA's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 4,060,360,924 to 3,524,914,817, a change of -535,446,107 (-13.2%).
Net loss of 395,700,517 reduced equity.
Dividend payments of 30,692,792 reduced retained earnings.
Share repurchases of 100,082,195 reduced equity.
Other comprehensive income increased equity by 180,820,678.
Other factors decreased equity by 189,791,281.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	CN¥-395.70 Million	-11.23%
Dividends Paid	CN¥30.69 Million	-0.87%
Share Repurchases	CN¥100.08 Million	-2.84%
Other Comprehensive Income	CN¥180.82 Million	+5.13%
Other Changes	CN¥-189.79 Million	-5.38%
Total Change	CN¥-	-13.19%

Book Value vs Market Value Analysis

This analysis compares Beijing eGOVA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.31x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 119.68x to 2.31x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2007-12-31	CN¥0.11	CN¥13.29	x
2008-12-31	CN¥0.20	CN¥13.29	x
2009-12-31	CN¥0.33	CN¥13.29	x
2010-12-31	CN¥2.07	CN¥13.29	x
2011-12-31	CN¥1.99	CN¥13.29	x
2012-12-31	CN¥2.10	CN¥13.29	x
2013-12-31	CN¥2.30	CN¥13.29	x
2014-12-31	CN¥2.48	CN¥13.29	x
2015-12-31	CN¥2.76	CN¥13.29	x
2016-12-31	CN¥3.01	CN¥13.29	x
2017-12-31	CN¥4.21	CN¥13.29	x
2018-12-31	CN¥4.32	CN¥13.29	x
2019-12-31	CN¥1.87	CN¥13.29	x
2020-12-31	CN¥5.70	CN¥13.29	x
2021-12-31	CN¥6.04	CN¥13.29	x
2022-12-31	CN¥7.65	CN¥13.29	x
2023-12-31	CN¥6.65	CN¥13.29	x
2024-12-31	CN¥5.74	CN¥13.29	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Beijing eGOVA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -11.23%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -55.47%
• Asset Turnover: 0.16x
• Equity Multiplier: 1.24x
Recent ROE (-11.23%) is below the historical average (12.10%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2007	51.14%	46.02%	0.88x	1.26x	CN¥15.69 Million
2008	43.38%	54.75%	0.60x	1.33x	CN¥23.19 Million
2009	36.28%	57.15%	0.55x	1.16x	CN¥29.88 Million
2010	5.99%	53.74%	0.11x	1.02x	CN¥-34.46 Million
2011	5.78%	43.92%	0.13x	1.02x	CN¥-37.91 Million
2012	7.55%	32.54%	0.20x	1.18x	CN¥-23.47 Million
2013	9.06%	23.14%	0.32x	1.21x	CN¥-9.74 Million
2014	10.43%	21.80%	0.39x	1.24x	CN¥4.96 Million
2015	9.66%	18.63%	0.35x	1.48x	CN¥-4.21 Million
2016	9.40%	13.58%	0.41x	1.68x	CN¥-8.33 Million
2017	8.31%	14.10%	0.39x	1.50x	CN¥-34.49 Million
2018	5.40%	9.09%	0.42x	1.42x	CN¥-99.92 Million
2019	5.55%	10.39%	0.40x	1.32x	CN¥-104.73 Million
2020	5.11%	11.22%	0.35x	1.31x	CN¥-151.67 Million
2021	5.93%	13.96%	0.34x	1.25x	CN¥-141.72 Million
2022	6.67%	16.69%	0.32x	1.24x	CN¥-127.12 Million
2023	3.31%	11.08%	0.25x	1.20x	CN¥-271.65 Million
2024	-11.23%	-55.47%	0.16x	1.24x	CN¥-748.19 Million

Industry Comparison

This section compares Beijing eGOVA's net assets metrics with peer companies in the Software - Application industry.

Industry Context

Industry: Software - Application
Average net assets among peers: $3,951,687,202
Average return on equity (ROE) among peers: -0.29%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Beijing eGOVA (300075)	CN¥3.50 Billion	51.14%	0.17x	$1.21 Billion
Digital China Information Service Co Ltd (000555)	$54.46 Million	-79.56%	3.15x	$1.96 Billion
Fujian Newland Computer Co Ltd (000997)	$2.53 Billion	18.26%	1.48x	$2.95 Billion
YGSOFT Inc (002063)	$2.77 Billion	9.50%	0.13x	$1.76 Billion
Dhc Software Co Ltd (002065)	$2.27 Billion	18.56%	0.48x	$3.86 Billion
Zhejiang Netsun Co Ltd (002095)	$494.50 Million	6.66%	0.20x	$597.98 Million
Montnets Cloud Technology Group Co Ltd (002123)	$2.29 Billion	3.31%	0.92x	$1.12 Billion
Beijing Shiji Information Technology Co Ltd (002153)	$905.80 Million	23.61%	0.18x	$4.03 Billion
Shanghai 2345 Network Holding Group (002195)	$9.15 Billion	-9.99%	0.08x	$7.14 Billion
Iflytek Co Ltd (002230)	$17.73 Billion	3.71%	1.13x	$16.17 Billion
Qiming Information Technology Co Ltd (002232)	$1.33 Billion	3.04%	0.59x	$1.06 Billion

About Beijing eGOVA

SHE:300075 China Software - Application

Market Cap

$1.21 Billion

CN¥8.25 Billion CNY

Market Cap Rank

#8310 Global

#2130 in China

Share Price

CN¥13.29

Change (1 day)

-0.75%

52-Week Range

CN¥12.01 - CN¥19.09

All Time High

CN¥57.85