Beijing eGOVA (300075) - Net Assets
Based on the latest financial reports, Beijing eGOVA (300075) has net assets worth CN¥3.18 Billion CNY (≈ $465.26 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.79 Billion ≈ $554.87 Million USD) and total liabilities (CN¥612.39 Million ≈ $89.61 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset allocation strategy of Beijing eGOVA to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.18 Billion |
| % of Total Assets | 83.85% |
| Annual Growth Rate | 27.83% |
| 5-Year Change | -9.25% |
| 10-Year Change | 119.16% |
| Growth Volatility | 148.04 |
Beijing eGOVA - Net Assets Trend (2007–2025)
This chart illustrates how Beijing eGOVA's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Beijing eGOVA (300075) total market value.
Annual Net Assets for Beijing eGOVA (2007–2025)
The table below shows the annual net assets of Beijing eGOVA from 2007 to 2025. Also explore net asset momentum of Beijing eGOVA to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥3.17 Billion ≈ $463.71 Million |
-10.36% |
| 2024-12-31 | CN¥3.54 Billion ≈ $517.31 Million |
-13.06% |
| 2023-12-31 | CN¥4.07 Billion ≈ $595.02 Million |
+6.34% |
| 2022-12-31 | CN¥3.82 Billion ≈ $559.54 Million |
+9.50% |
| 2021-12-31 | CN¥3.49 Billion ≈ $510.98 Million |
+12.24% |
| 2020-12-31 | CN¥3.11 Billion ≈ $455.27 Million |
+31.52% |
| 2019-12-31 | CN¥2.37 Billion ≈ $346.15 Million |
+8.46% |
| 2018-12-31 | CN¥2.18 Billion ≈ $319.15 Million |
+6.10% |
| 2017-12-31 | CN¥2.06 Billion ≈ $300.79 Million |
+42.16% |
| 2016-12-31 | CN¥1.45 Billion ≈ $211.59 Million |
+14.16% |
| 2015-12-31 | CN¥1.27 Billion ≈ $185.35 Million |
+10.03% |
| 2014-12-31 | CN¥1.15 Billion ≈ $168.45 Million |
+8.57% |
| 2013-12-31 | CN¥1.06 Billion ≈ $155.16 Million |
+8.18% |
| 2012-12-31 | CN¥980.13 Million ≈ $143.42 Million |
+9.09% |
| 2011-12-31 | CN¥898.45 Million ≈ $131.47 Million |
+4.58% |
| 2010-12-31 | CN¥859.11 Million ≈ $125.72 Million |
+655.52% |
| 2009-12-31 | CN¥113.71 Million ≈ $16.64 Million |
+63.66% |
| 2008-12-31 | CN¥69.48 Million ≈ $10.17 Million |
+82.13% |
| 2007-12-31 | CN¥38.15 Million ≈ $5.58 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing eGOVA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1859.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥560.21 Million | 17.73% |
| Other Components | CN¥2.60 Billion | 82.27% |
| Total Equity | CN¥3.16 Billion | 100.00% |
Beijing eGOVA Competitors by Market Cap
The table below lists competitors of Beijing eGOVA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nanjing Sciyon Automation Group Co Ltd
SHE:002380
|
$942.58 Million |
|
POSCO-Thainox Public Company Limited
BK:INOX
|
$942.78 Million |
|
HMC Capital Ltd
AU:HMC
|
$943.00 Million |
|
Sichuan Jinshi Technology Co Ltd Class A
SHE:002951
|
$943.49 Million |
|
Jsti Group
SHE:300284
|
$942.44 Million |
|
Xiamen XGMA Machinery Co Ltd
SHG:600815
|
$942.37 Million |
|
MBK Public Company Limited
BK:MBK
|
$940.94 Million |
|
Shinyoung HappyTomorrow No.5 Special Purpose Acquisition Company
KQ:323280
|
$940.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing eGOVA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,524,914,817 to 3,158,845,854, a change of -366,068,963 (-10.4%).
- Net loss of 378,834,022 reduced equity.
- Other comprehensive income decreased equity by 180,820,678.
- Other factors increased equity by 193,585,737.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-378.83 Million | -11.99% |
| Other Comprehensive Income | CN¥-180.82 Million | -5.72% |
| Other Changes | CN¥193.59 Million | +6.13% |
| Total Change | CN¥- | -10.39% |
Book Value vs Market Value Analysis
This analysis compares Beijing eGOVA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.04x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 93.38x to 2.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.11 | CN¥10.37 | x |
| 2008-12-31 | CN¥0.20 | CN¥10.37 | x |
| 2009-12-31 | CN¥0.33 | CN¥10.37 | x |
| 2010-12-31 | CN¥2.07 | CN¥10.37 | x |
| 2011-12-31 | CN¥1.99 | CN¥10.37 | x |
| 2012-12-31 | CN¥2.10 | CN¥10.37 | x |
| 2013-12-31 | CN¥2.30 | CN¥10.37 | x |
| 2014-12-31 | CN¥2.48 | CN¥10.37 | x |
| 2015-12-31 | CN¥2.76 | CN¥10.37 | x |
| 2016-12-31 | CN¥3.01 | CN¥10.37 | x |
| 2017-12-31 | CN¥4.21 | CN¥10.37 | x |
| 2018-12-31 | CN¥4.32 | CN¥10.37 | x |
| 2019-12-31 | CN¥1.87 | CN¥10.37 | x |
| 2020-12-31 | CN¥5.70 | CN¥10.37 | x |
| 2021-12-31 | CN¥6.04 | CN¥10.37 | x |
| 2022-12-31 | CN¥7.65 | CN¥10.37 | x |
| 2023-12-31 | CN¥6.65 | CN¥10.37 | x |
| 2024-12-31 | CN¥5.74 | CN¥10.37 | x |
| 2025-12-31 | CN¥5.09 | CN¥10.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing eGOVA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -62.96%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.21x
- Recent ROE (-11.99%) is below the historical average (10.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 51.14% | 46.02% | 0.88x | 1.26x | CN¥15.69 Million |
| 2008 | 43.38% | 54.75% | 0.60x | 1.33x | CN¥23.19 Million |
| 2009 | 36.28% | 57.15% | 0.55x | 1.16x | CN¥29.88 Million |
| 2010 | 5.99% | 53.74% | 0.11x | 1.02x | CN¥-34.46 Million |
| 2011 | 5.78% | 43.92% | 0.13x | 1.02x | CN¥-37.91 Million |
| 2012 | 7.55% | 32.54% | 0.20x | 1.18x | CN¥-23.47 Million |
| 2013 | 9.06% | 23.14% | 0.32x | 1.21x | CN¥-9.74 Million |
| 2014 | 10.43% | 21.80% | 0.39x | 1.24x | CN¥4.96 Million |
| 2015 | 9.66% | 18.63% | 0.35x | 1.48x | CN¥-4.21 Million |
| 2016 | 9.40% | 13.58% | 0.41x | 1.68x | CN¥-8.33 Million |
| 2017 | 8.31% | 14.10% | 0.39x | 1.50x | CN¥-34.49 Million |
| 2018 | 5.40% | 9.09% | 0.42x | 1.42x | CN¥-99.92 Million |
| 2019 | 5.55% | 10.39% | 0.40x | 1.32x | CN¥-104.73 Million |
| 2020 | 5.11% | 11.22% | 0.35x | 1.31x | CN¥-151.67 Million |
| 2021 | 5.93% | 13.96% | 0.34x | 1.25x | CN¥-141.72 Million |
| 2022 | 6.67% | 16.69% | 0.32x | 1.24x | CN¥-127.12 Million |
| 2023 | 3.31% | 11.08% | 0.25x | 1.20x | CN¥-271.65 Million |
| 2024 | -11.23% | -55.47% | 0.16x | 1.24x | CN¥-748.19 Million |
| 2025 | -11.99% | -62.96% | 0.16x | 1.21x | CN¥-694.72 Million |
Industry Comparison
This section compares Beijing eGOVA's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $3,869,687,536
- Average return on equity (ROE) among peers: 7.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing eGOVA (300075) | CN¥3.18 Billion | 51.14% | 0.19x | $942.54 Million |
| Digital China Information Service Co Ltd (000555) | $-129.10 Million | 0.00% | 0.00x | $1.48 Billion |
| Fujian Newland Computer Co Ltd (000997) | $770.93 Million | 5.35% | 0.32x | $2.90 Billion |
| YGSOFT Inc (002063) | $1.24 Billion | 23.25% | 0.11x | $1.50 Billion |
| Dhc Software Co Ltd (002065) | $145.16 Million | 27.99% | 1.22x | $3.12 Billion |
| Zhejiang Netsun Co Ltd (002095) | $1.07 Billion | 1.80% | 0.22x | $597.61 Million |
| Montnets Cloud Technology Group Co Ltd (002123) | $4.92 Billion | 4.89% | 0.37x | $899.26 Million |
| Beijing Shiji Information Technology Co Ltd (002153) | $9.16 Billion | -0.74% | 0.17x | $3.02 Billion |
| Shanghai 2345 Network Holding Group (002195) | $277.79 Million | 7.30% | 0.13x | $5.11 Billion |
| Iflytek Co Ltd (002230) | $19.86 Billion | 4.23% | 1.26x | $13.53 Billion |
| Qiming Information Technology Co Ltd (002232) | $1.38 Billion | 5.29% | 0.61x | $925.45 Million |
About Beijing eGOVA
Beijing eGOVA Co,. Ltd develops and sells of professional smart city application software in China. The company offers unified network management, urban management, the lifeline of the city, government service hotline, urban operations, rule of law government, social governance, city parking, and municipal facilities solutions. It is also involved in computer and underground pipeline detection se… Read more