Jiangxi Huawu Brake Co Ltd
Jiangxi Huawu Brake Co.,Ltd. researches, designs, develops, manufactures, and sells industrial brakes and their control systems in China and internationally. It operates through three segments: Industrial Braking System Business, Aviation Business, and Other Business. The company engages in the research and development and manufacturing of aviation process equipment and engine parts, including en… Read more
Jiangxi Huawu Brake Co Ltd (300095) - Net Assets
Latest net assets as of September 2025: CN¥1.79 Billion CNY
Based on the latest financial reports, Jiangxi Huawu Brake Co Ltd (300095) has net assets worth CN¥1.79 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.29 Billion) and total liabilities (CN¥1.50 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.79 Billion |
| % of Total Assets | 54.52% |
| Annual Growth Rate | 16.4% |
| 5-Year Change | 19.97% |
| 10-Year Change | 114.26% |
| Growth Volatility | 49.67 |
Jiangxi Huawu Brake Co Ltd - Net Assets Trend (2007–2024)
This chart illustrates how Jiangxi Huawu Brake Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jiangxi Huawu Brake Co Ltd (2007–2024)
The table below shows the annual net assets of Jiangxi Huawu Brake Co Ltd from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.85 Billion | -19.18% |
| 2023-12-31 | CN¥2.29 Billion | -2.28% |
| 2022-12-31 | CN¥2.34 Billion | +1.65% |
| 2021-12-31 | CN¥2.30 Billion | +49.45% |
| 2020-12-31 | CN¥1.54 Billion | +11.94% |
| 2019-12-31 | CN¥1.38 Billion | +6.88% |
| 2018-12-31 | CN¥1.29 Billion | -7.09% |
| 2017-12-31 | CN¥1.38 Billion | +5.85% |
| 2016-12-31 | CN¥1.31 Billion | +51.77% |
| 2015-12-31 | CN¥862.09 Million | -0.30% |
| 2014-12-31 | CN¥864.68 Million | +6.24% |
| 2013-12-31 | CN¥813.91 Million | +15.64% |
| 2012-12-31 | CN¥703.85 Million | +6.21% |
| 2011-12-31 | CN¥662.71 Million | +0.14% |
| 2010-12-31 | CN¥661.81 Million | +208.04% |
| 2009-12-31 | CN¥214.85 Million | +27.89% |
| 2008-12-31 | CN¥167.99 Million | +20.22% |
| 2007-12-31 | CN¥139.73 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jiangxi Huawu Brake Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2282.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥239.35 Million | 13.93% |
| Common Stock | CN¥420.09 Million | 24.44% |
| Other Comprehensive Income | CN¥95.05 Million | 5.53% |
| Other Components | CN¥964.15 Million | 56.10% |
| Total Equity | CN¥1.72 Billion | 100.00% |
Jiangxi Huawu Brake Co Ltd Competitors by Market Cap
The table below lists competitors of Jiangxi Huawu Brake Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wonik QnC Corporation
KQ:074600
|
$355.34 Million |
|
Dah Sing Banking Group Ltd
PINK:DHSBF
|
$355.61 Million |
|
Growthpoint Properties Australia
AU:GOZ
|
$355.70 Million |
|
Shanghai Yct Electronics Group Co.Ltd
SHE:301099
|
$355.74 Million |
|
Shanghai Material Trading Co Ltd A
SHG:600822
|
$355.28 Million |
|
Great Eagle Holdings Limited
PINK:GEAHF
|
$355.22 Million |
|
Beijing Water Business Doctor
SHE:300055
|
$355.06 Million |
|
Fjordkraft Holding ASA
F:1ZK
|
$354.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jiangxi Huawu Brake Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,101,501,576 to 1,718,637,778, a change of -382,863,798 (-18.2%).
- Net loss of 292,646,555 reduced equity.
- Dividend payments of 68,349,277 reduced retained earnings.
- Share repurchases of 50,010,536 reduced equity.
- Other comprehensive income increased equity by 6,612,993.
- Other factors increased equity by 21,529,577.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-292.65 Million | -17.03% |
| Dividends Paid | CN¥68.35 Million | -3.98% |
| Share Repurchases | CN¥50.01 Million | -2.91% |
| Other Comprehensive Income | CN¥6.61 Million | +0.38% |
| Other Changes | CN¥21.53 Million | +1.25% |
| Total Change | CN¥- | -18.22% |
Book Value vs Market Value Analysis
This analysis compares Jiangxi Huawu Brake Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.40x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 17.03x to 2.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.60 | CN¥10.21 | x |
| 2008-12-31 | CN¥0.72 | CN¥10.21 | x |
| 2009-12-31 | CN¥0.94 | CN¥10.21 | x |
| 2010-12-31 | CN¥2.05 | CN¥10.21 | x |
| 2011-12-31 | CN¥2.21 | CN¥10.21 | x |
| 2012-12-31 | CN¥2.27 | CN¥10.21 | x |
| 2013-12-31 | CN¥2.50 | CN¥10.21 | x |
| 2014-12-31 | CN¥2.61 | CN¥10.21 | x |
| 2015-12-31 | CN¥2.60 | CN¥10.21 | x |
| 2016-12-31 | CN¥3.50 | CN¥10.21 | x |
| 2017-12-31 | CN¥4.20 | CN¥10.21 | x |
| 2018-12-31 | CN¥3.03 | CN¥10.21 | x |
| 2019-12-31 | CN¥3.26 | CN¥10.21 | x |
| 2020-12-31 | CN¥3.68 | CN¥10.21 | x |
| 2021-12-31 | CN¥5.04 | CN¥10.21 | x |
| 2022-12-31 | CN¥5.13 | CN¥10.21 | x |
| 2023-12-31 | CN¥5.10 | CN¥10.21 | x |
| 2024-12-31 | CN¥4.25 | CN¥10.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jiangxi Huawu Brake Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -17.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -24.25%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 1.87x
- Recent ROE (-17.03%) is below the historical average (5.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 8.34% | 6.17% | 0.59x | 2.28x | CN¥-2.24 Million |
| 2008 | 17.33% | 8.56% | 0.75x | 2.68x | CN¥11.93 Million |
| 2009 | 22.37% | 12.89% | 0.74x | 2.34x | CN¥25.95 Million |
| 2010 | 5.10% | 10.67% | 0.36x | 1.31x | CN¥-32.22 Million |
| 2011 | 1.92% | 4.19% | 0.35x | 1.31x | CN¥-53.53 Million |
| 2012 | 3.52% | 7.49% | 0.35x | 1.34x | CN¥-44.24 Million |
| 2013 | 8.75% | 15.64% | 0.40x | 1.41x | CN¥-9.41 Million |
| 2014 | 5.20% | 6.06% | 0.60x | 1.43x | CN¥-37.95 Million |
| 2015 | 6.48% | 9.20% | 0.47x | 1.48x | CN¥-28.32 Million |
| 2016 | 3.74% | 7.81% | 0.28x | 1.71x | CN¥-77.85 Million |
| 2017 | 4.01% | 7.61% | 0.26x | 2.04x | CN¥-77.40 Million |
| 2018 | -8.72% | -10.74% | 0.38x | 2.12x | CN¥-213.41 Million |
| 2019 | 6.45% | 7.28% | 0.42x | 2.10x | CN¥-43.01 Million |
| 2020 | 12.02% | 12.50% | 0.45x | 2.13x | CN¥27.64 Million |
| 2021 | 6.95% | 10.26% | 0.38x | 1.79x | CN¥-64.58 Million |
| 2022 | 4.21% | 6.22% | 0.38x | 1.80x | CN¥-123.94 Million |
| 2023 | 2.87% | 4.48% | 0.36x | 1.77x | CN¥-149.85 Million |
| 2024 | -17.03% | -24.25% | 0.38x | 1.87x | CN¥-464.51 Million |
Industry Comparison
This section compares Jiangxi Huawu Brake Co Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $2,572,980,621
- Average return on equity (ROE) among peers: 8.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jiangxi Huawu Brake Co Ltd (300095) | CN¥1.79 Billion | 8.34% | 0.83x | $355.30 Million |
| Wanxiang Qianchao Co Ltd (000559) | $2.25 Billion | 8.11% | 1.30x | $2.51 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $15.35 Billion | 16.75% | 0.32x | $1.90 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $840.45 Million | 2.86% | 1.85x | $805.35 Million |
| Qingdao Doublestar Co Ltd (000599) | $772.99 Million | 6.94% | 1.69x | $447.80 Million |
| Hengli Industrial Development Group Co Ltd (000622) | $169.93 Million | 0.00% | 0.80x | $7.81 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $926.07 Million | -5.80% | 1.58x | $632.55 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $415.84 Million | 7.91% | 0.51x | $929.41 Million |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $97.36 Million | 31.38% | 1.32x | $230.79 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $598.28 Million | 10.29% | 1.20x | $2.06 Billion |
| Aerospace Hi-Tech Holding Group Co Ltd (000901) | $4.31 Billion | 3.73% | 0.63x | $1.62 Billion |