Jiangxi Huawu Brake Co Ltd (300095) - Net Assets
Based on the latest financial reports, Jiangxi Huawu Brake Co Ltd (300095) has net assets worth CN¥1.57 Billion CNY (≈ $229.88 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.93 Billion ≈ $428.57 Million USD) and total liabilities (CN¥1.36 Billion ≈ $198.69 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300095 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.57 Billion |
| % of Total Assets | 53.64% |
| Annual Growth Rate | 14.21% |
| 5-Year Change | -33.56% |
| 10-Year Change | 16.83% |
| Growth Volatility | 49.12 |
Jiangxi Huawu Brake Co Ltd - Net Assets Trend (2007–2025)
This chart illustrates how Jiangxi Huawu Brake Co Ltd's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Jiangxi Huawu Brake Co Ltd to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Jiangxi Huawu Brake Co Ltd (2007–2025)
The table below shows the annual net assets of Jiangxi Huawu Brake Co Ltd from 2007 to 2025. For live valuation and market cap data, see Jiangxi Huawu Brake Co Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.53 Billion ≈ $223.69 Million |
-17.24% |
| 2024-12-31 | CN¥1.85 Billion ≈ $270.29 Million |
-19.18% |
| 2023-12-31 | CN¥2.29 Billion ≈ $334.44 Million |
-2.28% |
| 2022-12-31 | CN¥2.34 Billion ≈ $342.24 Million |
+1.65% |
| 2021-12-31 | CN¥2.30 Billion ≈ $336.70 Million |
+49.45% |
| 2020-12-31 | CN¥1.54 Billion ≈ $225.30 Million |
+11.94% |
| 2019-12-31 | CN¥1.38 Billion ≈ $201.26 Million |
+6.88% |
| 2018-12-31 | CN¥1.29 Billion ≈ $188.30 Million |
-7.09% |
| 2017-12-31 | CN¥1.38 Billion ≈ $202.67 Million |
+5.85% |
| 2016-12-31 | CN¥1.31 Billion ≈ $191.46 Million |
+51.77% |
| 2015-12-31 | CN¥862.09 Million ≈ $126.15 Million |
-0.30% |
| 2014-12-31 | CN¥864.68 Million ≈ $126.53 Million |
+6.24% |
| 2013-12-31 | CN¥813.91 Million ≈ $119.10 Million |
+15.64% |
| 2012-12-31 | CN¥703.85 Million ≈ $103.00 Million |
+6.21% |
| 2011-12-31 | CN¥662.71 Million ≈ $96.98 Million |
+0.14% |
| 2010-12-31 | CN¥661.81 Million ≈ $96.84 Million |
+208.04% |
| 2009-12-31 | CN¥214.85 Million ≈ $31.44 Million |
+27.89% |
| 2008-12-31 | CN¥167.99 Million ≈ $24.58 Million |
+20.22% |
| 2007-12-31 | CN¥139.73 Million ≈ $20.45 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jiangxi Huawu Brake Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 185.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥1.43 Billion | 100.61% |
| Total Equity | CN¥1.42 Billion | 100.00% |
Jiangxi Huawu Brake Co Ltd Competitors by Market Cap
The table below lists competitors of Jiangxi Huawu Brake Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ScinoPharm Taiwan Ltd
TW:1789
|
$511.95 Million |
|
Zhongtong Guomai Communication
SHG:603559
|
$512.03 Million |
|
D I Corp
KO:003160
|
$512.19 Million |
|
Rusoro Mining Ltd
V:RML
|
$512.32 Million |
|
Shanghai Karon Eco-Valve Manufacturing Co. Ltd.
SHE:301151
|
$511.68 Million |
|
Jiangsu Xiuqiang Glasswork Co
SHE:300160
|
$511.24 Million |
|
Fulgent Genetics Inc
NASDAQ:FLGT
|
$511.21 Million |
|
Cementos Bio-B
SN:CEMENTOS
|
$511.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jiangxi Huawu Brake Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,718,637,778 to 1,419,576,196, a change of -299,061,582 (-17.4%).
- Net loss of 208,216,312 reduced equity.
- Dividend payments of 67,082,756 reduced retained earnings.
- Other comprehensive income decreased equity by 95,054,942.
- Other factors increased equity by 71,292,428.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-208.22 Million | -14.67% |
| Dividends Paid | CN¥67.08 Million | -4.73% |
| Other Comprehensive Income | CN¥-95.05 Million | -6.7% |
| Other Changes | CN¥71.29 Million | +5.02% |
| Total Change | CN¥- | -17.40% |
Book Value vs Market Value Analysis
This analysis compares Jiangxi Huawu Brake Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.62x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 14.80x to 2.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.60 | CN¥8.87 | x |
| 2008-12-31 | CN¥0.72 | CN¥8.87 | x |
| 2009-12-31 | CN¥0.94 | CN¥8.87 | x |
| 2010-12-31 | CN¥2.05 | CN¥8.87 | x |
| 2011-12-31 | CN¥2.21 | CN¥8.87 | x |
| 2012-12-31 | CN¥2.27 | CN¥8.87 | x |
| 2013-12-31 | CN¥2.50 | CN¥8.87 | x |
| 2014-12-31 | CN¥2.61 | CN¥8.87 | x |
| 2015-12-31 | CN¥2.60 | CN¥8.87 | x |
| 2016-12-31 | CN¥3.50 | CN¥8.87 | x |
| 2017-12-31 | CN¥4.20 | CN¥8.87 | x |
| 2018-12-31 | CN¥3.03 | CN¥8.87 | x |
| 2019-12-31 | CN¥3.26 | CN¥8.87 | x |
| 2020-12-31 | CN¥3.68 | CN¥8.87 | x |
| 2021-12-31 | CN¥5.79 | CN¥8.87 | x |
| 2022-12-31 | CN¥5.09 | CN¥8.87 | x |
| 2023-12-31 | CN¥5.10 | CN¥8.87 | x |
| 2024-12-31 | CN¥4.25 | CN¥8.87 | x |
| 2025-12-31 | CN¥3.38 | CN¥8.87 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jiangxi Huawu Brake Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -14.67%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -16.19%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 2.12x
- Recent ROE (-14.67%) is below the historical average (4.15%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 8.34% | 6.17% | 0.59x | 2.28x | CN¥-2.24 Million |
| 2008 | 17.33% | 8.56% | 0.75x | 2.68x | CN¥11.93 Million |
| 2009 | 22.37% | 12.89% | 0.74x | 2.34x | CN¥25.95 Million |
| 2010 | 5.10% | 10.67% | 0.36x | 1.31x | CN¥-32.22 Million |
| 2011 | 1.92% | 4.19% | 0.35x | 1.31x | CN¥-53.53 Million |
| 2012 | 3.52% | 7.49% | 0.35x | 1.34x | CN¥-44.24 Million |
| 2013 | 8.75% | 15.64% | 0.40x | 1.41x | CN¥-9.41 Million |
| 2014 | 5.20% | 6.06% | 0.60x | 1.43x | CN¥-37.95 Million |
| 2015 | 6.48% | 9.20% | 0.47x | 1.48x | CN¥-28.32 Million |
| 2016 | 3.74% | 7.81% | 0.28x | 1.71x | CN¥-77.85 Million |
| 2017 | 4.01% | 7.61% | 0.26x | 2.04x | CN¥-77.40 Million |
| 2018 | -8.72% | -10.74% | 0.38x | 2.12x | CN¥-213.41 Million |
| 2019 | 6.45% | 7.28% | 0.42x | 2.10x | CN¥-43.01 Million |
| 2020 | 12.02% | 12.50% | 0.45x | 2.13x | CN¥27.64 Million |
| 2021 | 6.95% | 10.26% | 0.38x | 1.79x | CN¥-64.58 Million |
| 2022 | 4.21% | 6.22% | 0.38x | 1.80x | CN¥-123.94 Million |
| 2023 | 2.87% | 4.53% | 0.36x | 1.77x | CN¥-149.85 Million |
| 2024 | -17.03% | -24.56% | 0.37x | 1.87x | CN¥-464.51 Million |
| 2025 | -14.67% | -16.19% | 0.43x | 2.12x | CN¥-350.17 Million |
Industry Comparison
This section compares Jiangxi Huawu Brake Co Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $1,624,800,266
- Average return on equity (ROE) among peers: 519.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jiangxi Huawu Brake Co Ltd (300095) | CN¥1.57 Billion | 8.34% | 0.86x | $511.95 Million |
| FAWER Automotive Parts Ltd Co (000030) | $-1.65 Million | 0.00% | 0.00x | $1.04 Billion |
| Wanxiang Qianchao Co Ltd (000559) | $8.92 Billion | 9.07% | 1.15x | $6.67 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $1.19 Billion | 8.97% | 0.42x | $2.03 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $2.38 Billion | 7.28% | 2.18x | $966.83 Million |
| Qingdao Doublestar Co Ltd (000599) | $1.56 Billion | 1.77% | 2.12x | $1.55 Billion |
| Hengli Industrial Development Group Co Ltd (000622) | $153.38 Million | 0.00% | 1.11x | $9.33 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $473.93 Million | 2.82% | 0.64x | $653.72 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $1.20 Billion | 6.30% | 2.26x | $2.08 Billion |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $7.93 Million | 5157.51% | 58.54x | $285.31 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $361.12 Million | -1.54% | 0.62x | $4.21 Billion |
About Jiangxi Huawu Brake Co Ltd
Jiangxi Huawu Brake Co.,Ltd. researches, designs, develops, manufactures, and sells industrial brakes and their control systems in China and internationally. It operates through three segments: Industrial Braking System Business, Aviation Business, and Other Business. The company engages in the research and development and manufacturing of aviation process equipment and engine parts, including en… Read more