Yantai Longyuan Power Tech
YanTai LongYuan Power Technology Co., Ltd. engages in the research and development of energy saving and environment protection technologies in China. The company also manufactures, installs, and commissions technologies in thermal power generation area. In addition, it provides Numerical Simulation and Simulation Calculation Technology and Technical Support and Consultation, such as boiler perfor… Read more
Yantai Longyuan Power Tech (300105) - Net Assets
Latest net assets as of September 2025: CN¥1.93 Billion CNY
Based on the latest financial reports, Yantai Longyuan Power Tech (300105) has net assets worth CN¥1.93 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.72 Billion) and total liabilities (CN¥793.67 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.93 Billion |
| % of Total Assets | 70.82% |
| Annual Growth Rate | 16.86% |
| 5-Year Change | 3.78% |
| 10-Year Change | -8.13% |
| Growth Volatility | 99.28 |
Yantai Longyuan Power Tech - Net Assets Trend (2007–2024)
This chart illustrates how Yantai Longyuan Power Tech's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Yantai Longyuan Power Tech (2007–2024)
The table below shows the annual net assets of Yantai Longyuan Power Tech from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.93 Billion | -0.58% |
| 2023-12-31 | CN¥1.94 Billion | +1.99% |
| 2022-12-31 | CN¥1.90 Billion | +4.90% |
| 2021-12-31 | CN¥1.81 Billion | -2.43% |
| 2020-12-31 | CN¥1.86 Billion | -4.80% |
| 2019-12-31 | CN¥1.95 Billion | +0.41% |
| 2018-12-31 | CN¥1.94 Billion | +0.40% |
| 2017-12-31 | CN¥1.94 Billion | +0.79% |
| 2016-12-31 | CN¥1.92 Billion | -8.49% |
| 2015-12-31 | CN¥2.10 Billion | -3.26% |
| 2014-12-31 | CN¥2.17 Billion | +6.27% |
| 2013-12-31 | CN¥2.04 Billion | +8.70% |
| 2012-12-31 | CN¥1.88 Billion | +12.80% |
| 2011-12-31 | CN¥1.67 Billion | +11.07% |
| 2010-12-31 | CN¥1.50 Billion | +424.42% |
| 2009-12-31 | CN¥285.96 Million | +37.24% |
| 2008-12-31 | CN¥208.37 Million | +52.85% |
| 2007-12-31 | CN¥136.32 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Yantai Longyuan Power Tech's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 536.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥595.78 Million | 30.89% |
| Common Stock | CN¥515.89 Million | 26.74% |
| Other Components | CN¥817.25 Million | 42.37% |
| Total Equity | CN¥1.93 Billion | 100.00% |
Yantai Longyuan Power Tech Competitors by Market Cap
The table below lists competitors of Yantai Longyuan Power Tech ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Henan Lantian Gas Co Ltd
SHG:605368
|
$296.54 Million |
|
SG Fleet Group Ltd
AU:SGF
|
$296.64 Million |
|
Shenmao Technology Inc
TW:3305
|
$296.69 Million |
|
BTS Group AB (publ)
OTCGREY:BGPBF
|
$296.77 Million |
|
Betterware de México, S.A.P.I. de C.V.
NYSE:BWMX
|
$296.46 Million |
|
Semapa
LS:SEM
|
$296.44 Million |
|
Newtek Business Services Corp
NASDAQ:NEWT
|
$296.39 Million |
|
CapitaLand Malaysia Mall Trust
KLSE:5180
|
$296.36 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Yantai Longyuan Power Tech's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,940,211,242 to 1,928,910,665, a change of -11,300,577 (-0.6%).
- Net income of 65,287,542 contributed positively to equity growth.
- Dividend payments of 77,414,771 reduced retained earnings.
- Share repurchases of 680,605 reduced equity.
- Other comprehensive income decreased equity by 136,525,647.
- Other factors increased equity by 138,032,904.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥65.29 Million | +3.38% |
| Dividends Paid | CN¥77.41 Million | -4.01% |
| Share Repurchases | CN¥680.61K | -0.04% |
| Other Comprehensive Income | CN¥-136.53 Million | -7.08% |
| Other Changes | CN¥138.03 Million | +7.16% |
| Total Change | CN¥- | -0.58% |
Book Value vs Market Value Analysis
This analysis compares Yantai Longyuan Power Tech's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 21.28x to 2.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.36 | CN¥7.57 | x |
| 2008-12-31 | CN¥0.54 | CN¥7.57 | x |
| 2009-12-31 | CN¥0.74 | CN¥7.57 | x |
| 2010-12-31 | CN¥3.53 | CN¥7.57 | x |
| 2011-12-31 | CN¥3.23 | CN¥7.57 | x |
| 2012-12-31 | CN¥3.61 | CN¥7.57 | x |
| 2013-12-31 | CN¥3.90 | CN¥7.57 | x |
| 2014-12-31 | CN¥4.19 | CN¥7.57 | x |
| 2015-12-31 | CN¥4.06 | CN¥7.57 | x |
| 2016-12-31 | CN¥3.74 | CN¥7.57 | x |
| 2017-12-31 | CN¥3.76 | CN¥7.57 | x |
| 2018-12-31 | CN¥3.79 | CN¥7.57 | x |
| 2019-12-31 | CN¥3.80 | CN¥7.57 | x |
| 2020-12-31 | CN¥3.62 | CN¥7.57 | x |
| 2021-12-31 | CN¥3.53 | CN¥7.57 | x |
| 2022-12-31 | CN¥3.71 | CN¥7.57 | x |
| 2023-12-31 | CN¥3.77 | CN¥7.57 | x |
| 2024-12-31 | CN¥3.76 | CN¥7.57 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Yantai Longyuan Power Tech utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.38%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.11%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.42x
- Recent ROE (3.38%) is below the historical average (9.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 49.65% | 20.41% | 0.76x | 3.22x | CN¥54.05 Million |
| 2008 | 34.41% | 19.30% | 0.76x | 2.34x | CN¥50.86 Million |
| 2009 | 30.67% | 20.15% | 0.94x | 1.62x | CN¥59.10 Million |
| 2010 | 7.00% | 21.54% | 0.28x | 1.15x | CN¥-44.94 Million |
| 2011 | 10.48% | 19.72% | 0.41x | 1.30x | CN¥8.00 Million |
| 2012 | 11.39% | 17.13% | 0.49x | 1.35x | CN¥25.89 Million |
| 2013 | 9.49% | 13.91% | 0.47x | 1.47x | CN¥-10.26 Million |
| 2014 | 7.88% | 10.34% | 0.51x | 1.48x | CN¥-45.54 Million |
| 2015 | -2.30% | -5.71% | 0.30x | 1.34x | CN¥-255.96 Million |
| 2016 | -8.58% | -37.00% | 0.17x | 1.33x | CN¥-356.25 Million |
| 2017 | 0.83% | 2.68% | 0.25x | 1.24x | CN¥-177.31 Million |
| 2018 | 0.43% | 1.80% | 0.20x | 1.19x | CN¥-185.84 Million |
| 2019 | 0.72% | 2.72% | 0.23x | 1.14x | CN¥-181.25 Million |
| 2020 | 0.53% | 2.14% | 0.20x | 1.21x | CN¥-176.07 Million |
| 2021 | 0.33% | 1.10% | 0.23x | 1.28x | CN¥-175.41 Million |
| 2022 | 4.65% | 12.08% | 0.28x | 1.35x | CN¥-101.71 Million |
| 2023 | 7.28% | 12.51% | 0.39x | 1.48x | CN¥-52.79 Million |
| 2024 | 3.38% | 5.11% | 0.46x | 1.42x | CN¥-127.60 Million |
Industry Comparison
This section compares Yantai Longyuan Power Tech's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $1,242,592,243
- Average return on equity (ROE) among peers: 0.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Yantai Longyuan Power Tech (300105) | CN¥1.93 Billion | 49.65% | 0.41x | $296.51 Million |
| Huayi Compressor Co Ltd (000404) | $83.42 Million | 0.00% | 1.93x | $437.73 Million |
| Shenyang Machine Tool Co Ltd (000410) | $973.75 Million | 2.65% | 2.70x | $1.49 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $351.55 Million | 1.05% | 0.46x | $1.93 Billion |
| Changchai Co Ltd (000570) | $1.42 Billion | 15.77% | 1.09x | $381.98 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $654.39 Million | 0.62% | 0.63x | $25.43 Million |
| Baota Industry Co Ltd (000595) | $374.06 Million | -44.66% | 1.53x | $540.37 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $2.16 Billion | 10.62% | 0.70x | $970.60 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $1.86 Billion | 4.58% | 0.58x | $763.60 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $316.88 Million | 9.87% | 0.41x | $876.35 Million |
| Ning Xia Yin Xing Energy Co Ltd (000862) | $4.23 Billion | 3.79% | 1.25x | $459.10 Million |