CapitaLand Malaysia Mall Trust (5180) - Net Assets
Based on the latest financial reports, CapitaLand Malaysia Mall Trust (5180) has net assets worth RM3.18 Billion MYR (≈ $799.62 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM5.62 Billion ≈ $1.41 Billion USD) and total liabilities (RM2.44 Billion ≈ $611.58 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 5180 total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM3.18 Billion |
| % of Total Assets | 56.66% |
| Annual Growth Rate | 5.46% |
| 5-Year Change | 33.19% |
| 10-Year Change | 18.59% |
| Growth Volatility | 10.11 |
CapitaLand Malaysia Mall Trust - Net Assets Trend (2010–2025)
This chart illustrates how CapitaLand Malaysia Mall Trust's net assets have evolved over time, based on quarterly financial data. Check CapitaLand Malaysia Mall Trust (5180) tangible net worth to evaluate the tangible quality of the company's equity base.
Annual Net Assets for CapitaLand Malaysia Mall Trust (2010–2025)
The table below shows the annual net assets of CapitaLand Malaysia Mall Trust from 2010 to 2025. For live valuation and market cap data, see CapitaLand Malaysia Mall Trust stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM3.18 Billion ≈ $799.62 Million |
+10.48% |
| 2024-12-31 | RM2.88 Billion ≈ $723.79 Million |
+4.94% |
| 2023-12-31 | RM2.75 Billion ≈ $689.73 Million |
+13.61% |
| 2022-12-31 | RM2.42 Billion ≈ $607.10 Million |
+1.12% |
| 2021-12-31 | RM2.39 Billion ≈ $600.38 Million |
-2.15% |
| 2020-12-31 | RM2.44 Billion ≈ $613.59 Million |
-6.07% |
| 2019-12-31 | RM2.60 Billion ≈ $653.26 Million |
-2.42% |
| 2018-12-31 | RM2.67 Billion ≈ $669.49 Million |
-0.77% |
| 2017-12-31 | RM2.69 Billion ≈ $674.67 Million |
+0.06% |
| 2016-12-31 | RM2.69 Billion ≈ $674.26 Million |
+0.40% |
| 2015-12-31 | RM2.67 Billion ≈ $671.55 Million |
+16.93% |
| 2014-12-31 | RM2.29 Billion ≈ $574.31 Million |
+3.85% |
| 2013-12-31 | RM2.20 Billion ≈ $553.00 Million |
+4.06% |
| 2012-12-31 | RM2.12 Billion ≈ $531.41 Million |
+8.44% |
| 2011-12-31 | RM1.95 Billion ≈ $490.04 Million |
+36.02% |
| 2010-12-31 | RM1.43 Billion ≈ $360.27 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CapitaLand Malaysia Mall Trust's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 176.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM302.11 Million | 9.49% |
| Common Stock | RM2.88 Billion | 90.51% |
| Total Equity | RM3.18 Billion | 100.00% |
CapitaLand Malaysia Mall Trust Competitors by Market Cap
The table below lists competitors of CapitaLand Malaysia Mall Trust ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiangsu Kuangshun Photosensitivity New-Material Stock Co Ltd
SHE:300537
|
$515.43 Million |
|
Guangdong Brandmax Marketing Co Ltd
SHE:300805
|
$515.51 Million |
|
4D Molecular Therapeutics Inc
NASDAQ:FDMT
|
$515.62 Million |
|
SNT Dynamics Co Ltd
KO:003570
|
$515.65 Million |
|
Lungteh Shipbldg Co Ltd
TW:6753
|
$515.33 Million |
|
Yoantion Industrial Inc.Ltd.
SHE:301053
|
$515.28 Million |
|
Pepper Money Ltd
AU:PPM
|
$514.92 Million |
|
Martinrea International Inc.
TO:MRE
|
$514.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CapitaLand Malaysia Mall Trust's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,882,856,000 to 3,184,905,000, a change of 302,049,000 (10.5%).
- Net income of 181,655,000 contributed positively to equity growth.
- Dividend payments of 131,073,000 reduced retained earnings.
- Share repurchases of 250,000,000 reduced equity.
- New share issuances of 250,000,000 increased equity.
- Other factors increased equity by 251,467,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM181.66 Million | +5.7% |
| Dividends Paid | RM131.07 Million | -4.12% |
| Share Repurchases | RM250.00 Million | -7.85% |
| Share Issuances | RM250.00 Million | +7.85% |
| Other Changes | RM251.47 Million | +7.9% |
| Total Change | RM- | 10.48% |
Book Value vs Market Value Analysis
This analysis compares CapitaLand Malaysia Mall Trust's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.61x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.47x to 0.61x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | RM1.30 | RM0.61 | x |
| 2012-12-31 | RM1.20 | RM0.61 | x |
| 2013-12-31 | RM1.24 | RM0.61 | x |
| 2014-12-31 | RM1.29 | RM0.61 | x |
| 2015-12-31 | RM1.41 | RM0.61 | x |
| 2016-12-31 | RM1.32 | RM0.61 | x |
| 2017-12-31 | RM1.32 | RM0.61 | x |
| 2018-12-31 | RM1.31 | RM0.61 | x |
| 2019-12-31 | RM1.27 | RM0.61 | x |
| 2020-12-31 | RM1.19 | RM0.61 | x |
| 2021-12-31 | RM1.14 | RM0.61 | x |
| 2022-12-31 | RM1.12 | RM0.61 | x |
| 2023-12-31 | RM1.05 | RM0.61 | x |
| 2024-12-31 | RM1.02 | RM0.61 | x |
| 2025-12-31 | RM1.01 | RM0.61 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CapitaLand Malaysia Mall Trust utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.70%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 37.87%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.76x
- Recent ROE (5.70%) is below the historical average (5.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 9.21% | 77.88% | 0.08x | 1.49x | RM-15.37 Million |
| 2012 | 11.83% | 86.60% | 0.09x | 1.47x | RM38.81 Million |
| 2013 | 10.43% | 75.27% | 0.09x | 1.47x | RM9.40 Million |
| 2014 | 10.33% | 74.94% | 0.09x | 1.49x | RM7.61 Million |
| 2015 | 8.45% | 65.55% | 0.08x | 1.53x | RM-41.46 Million |
| 2016 | 6.25% | 45.02% | 0.09x | 1.54x | RM-100.80 Million |
| 2017 | 6.03% | 43.94% | 0.09x | 1.55x | RM-106.62 Million |
| 2018 | 5.09% | 38.73% | 0.08x | 1.55x | RM-131.03 Million |
| 2019 | 2.79% | 21.21% | 0.08x | 1.59x | RM-187.59 Million |
| 2020 | -3.46% | -32.33% | 0.07x | 1.64x | RM-328.90 Million |
| 2021 | -1.27% | -13.56% | 0.06x | 1.64x | RM-269.52 Million |
| 2022 | 2.09% | 18.28% | 0.07x | 1.66x | RM-191.39 Million |
| 2023 | 5.96% | 41.11% | 0.08x | 1.86x | RM-111.06 Million |
| 2024 | 6.49% | 41.15% | 0.09x | 1.83x | RM-101.13 Million |
| 2025 | 5.70% | 37.87% | 0.09x | 1.76x | RM-136.84 Million |
Industry Comparison
This section compares CapitaLand Malaysia Mall Trust's net assets metrics with peer companies in the REIT - Retail industry.
Industry Context
- Industry: REIT - Retail
- Average net assets among peers: $2,894,361,400
- Average return on equity (ROE) among peers: 6.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CapitaLand Malaysia Mall Trust (5180) | RM3.18 Billion | 9.21% | 0.76x | $515.37 Million |
| Hektar Real Estate Investment Trust (5121) | $622.00 Million | 8.04% | 0.78x | $80.14 Million |
| Sunway Real Estate Investment Trust (5176) | $5.47 Billion | 3.58% | 0.67x | $1.93 Billion |
| Pavilion Real Estate Inv Trust (5212) | $3.94 Billion | 6.33% | 0.43x | $1.70 Billion |
| IGB Real Estate Investment Trust (5227) | $3.77 Billion | 8.86% | 0.38x | $2.98 Billion |
| KIP Real Estate Investment Trust (5280) | $677.63 Million | 6.98% | 0.68x | $202.17 Million |
About CapitaLand Malaysia Mall Trust
CapitaLand Malaysia Trust (CLMT) is a real estate investment trust (REIT) listed on the Main Market of Bursa Malaysia Securities Berhad since 16 July 2010. CLMT's primary objective is to invest, on a long-term basis, in a geographically diversified portfolio of quality income-producing real estate assets across Malaysia, focusing on retail, logistics and industrial properties. As at 30 September … Read more