Fujian Yuanli Active Carbon Co Ltd
Fujian Yuanli Active Carbon Co.,Ltd. engages in the manufacture and sale of activated carbon in China. The company offers powdered, extruded, granular, honeycomb, and supercapacitor activated carbon products; and civil carbon bags, sodium silicate products, silicone, and silica gels. It serves food, pharmaceutical, waste water treatment, water purification, flue gas and VOCs treatment, chemical a… Read more
Fujian Yuanli Active Carbon Co Ltd (300174) - Net Assets
Latest net assets as of September 2025: CN¥3.50 Billion CNY
Based on the latest financial reports, Fujian Yuanli Active Carbon Co Ltd (300174) has net assets worth CN¥3.50 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.23 Billion) and total liabilities (CN¥735.60 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.50 Billion |
| % of Total Assets | 82.62% |
| Annual Growth Rate | 30.41% |
| 5-Year Change | 80.28% |
| 10-Year Change | 439.03% |
| Growth Volatility | 96.16 |
Fujian Yuanli Active Carbon Co Ltd - Net Assets Trend (2007–2024)
This chart illustrates how Fujian Yuanli Active Carbon Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fujian Yuanli Active Carbon Co Ltd (2007–2024)
The table below shows the annual net assets of Fujian Yuanli Active Carbon Co Ltd from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.34 Billion | +3.40% |
| 2023-12-31 | CN¥3.23 Billion | +6.96% |
| 2022-12-31 | CN¥3.02 Billion | +40.75% |
| 2021-12-31 | CN¥2.15 Billion | +15.81% |
| 2020-12-31 | CN¥1.85 Billion | +120.05% |
| 2019-12-31 | CN¥842.49 Million | +11.20% |
| 2018-12-31 | CN¥757.63 Million | +11.65% |
| 2017-12-31 | CN¥678.58 Million | +3.65% |
| 2016-12-31 | CN¥654.66 Million | +5.59% |
| 2015-12-31 | CN¥620.02 Million | +24.30% |
| 2014-12-31 | CN¥498.83 Million | +0.26% |
| 2013-12-31 | CN¥497.52 Million | -1.62% |
| 2012-12-31 | CN¥505.70 Million | +1.93% |
| 2011-12-31 | CN¥496.15 Million | +412.79% |
| 2010-12-31 | CN¥96.76 Million | +38.18% |
| 2009-12-31 | CN¥70.02 Million | +30.51% |
| 2008-12-31 | CN¥53.65 Million | +46.61% |
| 2007-12-31 | CN¥36.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fujian Yuanli Active Carbon Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7393.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.05 Billion | 31.77% |
| Common Stock | CN¥365.85 Million | 11.06% |
| Other Components | CN¥1.89 Billion | 57.16% |
| Total Equity | CN¥3.31 Billion | 100.00% |
Fujian Yuanli Active Carbon Co Ltd Competitors by Market Cap
The table below lists competitors of Fujian Yuanli Active Carbon Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mandom Corporation
F:MD9
|
$577.12 Million |
|
SmartFinancial, Inc.
NYSE:SMBK
|
$577.13 Million |
|
Aris Water Solutions Inc
NYSE:ARIS
|
$577.25 Million |
|
RPC Inc
NYSE:RES
|
$577.75 Million |
|
Vital Farms Inc
NASDAQ:VITL
|
$576.98 Million |
|
SkyCity Entertainment Group Limited
PINK:SKYZF
|
$576.82 Million |
|
Intellect Design Arena Limited
NSE:INTELLECT
|
$576.73 Million |
|
Shaanxi Ligeance Mineral Resources Co Ltd
SHE:000697
|
$576.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fujian Yuanli Active Carbon Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,110,908,734 to 3,306,823,843, a change of 195,915,109 (6.3%).
- Net income of 284,450,452 contributed positively to equity growth.
- Dividend payments of 43,584,326 reduced retained earnings.
- Share repurchases of 50,042,928 reduced equity.
- Other comprehensive income decreased equity by 96,353,350.
- Other factors increased equity by 101,445,261.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥284.45 Million | +8.6% |
| Dividends Paid | CN¥43.58 Million | -1.32% |
| Share Repurchases | CN¥50.04 Million | -1.51% |
| Other Comprehensive Income | CN¥-96.35 Million | -2.91% |
| Other Changes | CN¥101.45 Million | +3.07% |
| Total Change | CN¥- | 6.30% |
Book Value vs Market Value Analysis
This analysis compares Fujian Yuanli Active Carbon Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.80x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 17.79x to 1.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.92 | CN¥16.44 | x |
| 2008-12-31 | CN¥0.71 | CN¥16.44 | x |
| 2009-12-31 | CN¥0.40 | CN¥16.44 | x |
| 2010-12-31 | CN¥0.53 | CN¥16.44 | x |
| 2011-12-31 | CN¥2.07 | CN¥16.44 | x |
| 2012-12-31 | CN¥2.07 | CN¥16.44 | x |
| 2013-12-31 | CN¥2.03 | CN¥16.44 | x |
| 2014-12-31 | CN¥2.04 | CN¥16.44 | x |
| 2015-12-31 | CN¥2.13 | CN¥16.44 | x |
| 2016-12-31 | CN¥2.25 | CN¥16.44 | x |
| 2017-12-31 | CN¥2.34 | CN¥16.44 | x |
| 2018-12-31 | CN¥2.63 | CN¥16.44 | x |
| 2019-12-31 | CN¥2.80 | CN¥16.44 | x |
| 2020-12-31 | CN¥6.01 | CN¥16.44 | x |
| 2021-12-31 | CN¥6.27 | CN¥16.44 | x |
| 2022-12-31 | CN¥7.89 | CN¥16.44 | x |
| 2023-12-31 | CN¥8.64 | CN¥16.44 | x |
| 2024-12-31 | CN¥9.14 | CN¥16.44 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fujian Yuanli Active Carbon Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.60%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.11%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 1.21x
- Recent ROE (8.60%) is below the historical average (11.64%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 27.97% | 15.05% | 1.22x | 1.52x | CN¥6.58 Million |
| 2008 | 31.79% | 16.97% | 1.28x | 1.46x | CN¥11.69 Million |
| 2009 | 26.24% | 16.38% | 1.00x | 1.61x | CN¥11.37 Million |
| 2010 | 27.63% | 18.28% | 1.04x | 1.45x | CN¥17.06 Million |
| 2011 | 7.09% | 14.59% | 0.45x | 1.09x | CN¥-14.43 Million |
| 2012 | 4.58% | 6.81% | 0.58x | 1.15x | CN¥-27.41 Million |
| 2013 | 1.09% | 1.45% | 0.64x | 1.18x | CN¥-44.34 Million |
| 2014 | 1.63% | 2.04% | 0.66x | 1.22x | CN¥-41.77 Million |
| 2015 | 5.91% | 5.25% | 0.66x | 1.70x | CN¥-21.36 Million |
| 2016 | 7.72% | 6.52% | 0.59x | 2.00x | CN¥-12.59 Million |
| 2017 | 8.50% | 5.70% | 0.63x | 2.36x | CN¥-8.61 Million |
| 2018 | 12.85% | 4.86% | 1.06x | 2.50x | CN¥18.31 Million |
| 2019 | 7.82% | 4.18% | 0.97x | 1.92x | CN¥-14.90 Million |
| 2020 | 6.65% | 9.79% | 0.56x | 1.22x | CN¥-56.16 Million |
| 2021 | 7.78% | 9.45% | 0.48x | 1.70x | CN¥-43.37 Million |
| 2022 | 8.03% | 11.50% | 0.53x | 1.31x | CN¥-54.98 Million |
| 2023 | 7.62% | 11.77% | 0.51x | 1.27x | CN¥-73.95 Million |
| 2024 | 8.60% | 15.11% | 0.47x | 1.21x | CN¥-46.23 Million |
Industry Comparison
This section compares Fujian Yuanli Active Carbon Co Ltd's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $1,775,158,628
- Average return on equity (ROE) among peers: -19.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fujian Yuanli Active Carbon Co Ltd (300174) | CN¥3.50 Billion | 27.97% | 0.21x | $577.11 Million |
| Chongqing Sanxia Paints Co Ltd (000565) | $390.80 Million | 1.64% | 0.47x | $289.82 Million |
| Hengyi Petrochemical Co Ltd (000703) | $246.42 Million | -7.64% | 1.62x | $1.44 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $472.56 Million | 10.49% | 1.13x | $361.89 Million |
| Luxi Chemical Group Co Ltd (000830) | $120.60 Million | 41.32% | 1.30x | $2.28 Billion |
| China Minmetals Rare Earth Co Ltd (000831) | $234.51 Million | -303.65% | 8.65x | $5.40 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $2.70 Billion | 10.47% | 0.21x | $884.45 Million |
| Cofco Biochemical Anhui Co Ltd (000930) | $11.76 Billion | 9.61% | 0.54x | $815.97 Million |
| Shandong Link Science and Technology Co Ltd (001207) | $441.43 Million | 14.99% | 1.14x | $330.19 Million |
| Zhejiang Bofay Elec Co Ltd (001255) | $742.80 Million | 1.78% | 0.61x | $169.49 Million |
| Guangdong Decro Film New (001378) | $647.89 Million | 29.53% | 0.22x | $241.78 Million |