Intellect Design Arena Limited (INTELLECT) - Net Assets

Latest as of September 2025: Rs29.87 Billion INR ≈ $323.02 Million USD

Based on the latest financial reports, Intellect Design Arena Limited (INTELLECT) has net assets worth Rs29.87 Billion INR (≈ $323.02 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs40.94 Billion ≈ $442.72 Million USD) and total liabilities (Rs11.07 Billion ≈ $119.70 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check INTELLECT tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs29.87 Billion
% of Total Assets	72.96%
Annual Growth Rate	16.35%
5-Year Change	100.51%
10-Year Change	355.03%
Growth Volatility	14.28

Intellect Design Arena Limited - Net Assets Trend (2015–2025)

This chart illustrates how Intellect Design Arena Limited's net assets have evolved over time, based on quarterly financial data. See Intellect Design Arena Limited defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Intellect Design Arena Limited (2015–2025)

The table below shows the annual net assets of Intellect Design Arena Limited from 2015 to 2025. For live valuation and market cap data, see Intellect Design Arena Limited market cap and net worth.

Year	Net Assets	Change
2025-03-31	Rs28.17 Billion ≈ $304.63 Million	+14.92%
2024-03-31	Rs24.51 Billion ≈ $265.08 Million	+18.49%
2023-03-31	Rs20.69 Billion ≈ $223.71 Million	+13.56%
2022-03-31	Rs18.22 Billion ≈ $197.00 Million	+29.67%
2021-03-31	Rs14.05 Billion ≈ $151.93 Million	+32.93%
2020-03-31	Rs10.57 Billion ≈ $114.29 Million	+2.73%
2019-03-31	Rs10.29 Billion ≈ $111.26 Million	+20.03%
2018-03-31	Rs8.57 Billion ≈ $92.69 Million	+43.24%
2017-03-31	Rs5.98 Billion ≈ $64.71 Million	-3.34%
2016-03-31	Rs6.19 Billion ≈ $66.95 Million	-0.03%
2015-03-31	Rs6.19 Billion ≈ $66.97 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Intellect Design Arena Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 920.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Retained Earnings	Rs16.77 Billion	60.19%
Common Stock	Rs694.26 Million	2.49%
Other Comprehensive Income	Rs4.22 Billion	15.13%
Other Components	Rs6.18 Billion	22.19%
Total Equity	Rs27.86 Billion	100.00%

Intellect Design Arena Limited Competitors by Market Cap

The table below lists competitors of Intellect Design Arena Limited ranked by their market capitalization.

Company	Market Cap
Xinjiang Communications Construction Group Co Ltd Class A SHE:002941	$1.13 Billion
Danya Cebus TA:DNYA	$1.13 Billion
AS LHV GROUP EO -10 F:ASU0	$1.13 Billion
Srisawad Power 1979 PCL BK:SAWAD	$1.13 Billion
CareDx Inc NASDAQ:CDNA	$1.13 Billion
Hubei Biocause Pharmaceutical SHE:000627	$1.13 Billion
Lindab International AB ST:LIAB	$1.13 Billion
Suofeiya Home Collection Co Ltd SHE:002572	$1.13 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Intellect Design Arena Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 24,388,530,000 to 27,858,310,000, a change of 3,469,780,000 (14.2%).
Net income of 3,327,720,000 contributed positively to equity growth.
Dividend payments of 482,170,000 reduced retained earnings.
Share repurchases of 30,890,000 reduced equity.
New share issuances of 30,890,000 increased equity.
Other comprehensive income increased equity by 256,320,000.
Other factors increased equity by 367,910,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs3.33 Billion	+11.95%
Dividends Paid	Rs482.17 Million	-1.73%
Share Repurchases	Rs30.89 Million	-0.11%
Share Issuances	Rs30.89 Million	+0.11%
Other Comprehensive Income	Rs256.32 Million	+0.92%
Other Changes	Rs367.91 Million	+1.32%
Total Change	Rs-	14.23%

Book Value vs Market Value Analysis

This analysis compares Intellect Design Arena Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 3.83x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 13.07x to 3.83x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2015-03-31	Rs57.96	Rs757.30	x
2016-03-31	Rs57.53	Rs757.30	x
2017-03-31	Rs55.88	Rs757.30	x
2018-03-31	Rs70.13	Rs757.30	x
2019-03-31	Rs77.26	Rs757.30	x
2020-03-31	Rs77.82	Rs757.30	x
2021-03-31	Rs103.72	Rs757.30	x
2022-03-31	Rs130.25	Rs757.30	x
2023-03-31	Rs148.07	Rs757.30	x
2024-03-31	Rs173.48	Rs757.30	x
2025-03-31	Rs197.57	Rs757.30	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Intellect Design Arena Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 11.95%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 13.31%
• Asset Turnover: 0.64x
• Equity Multiplier: 1.39x
Recent ROE (11.95%) is above the historical average (6.84%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2015	-13.40%	-13.63%	0.63x	1.55x	Rs-1.45 Billion
2016	-3.79%	-2.89%	0.84x	1.55x	Rs-853.55 Million
2017	-3.74%	-2.45%	0.77x	1.98x	Rs-822.20 Million
2018	5.52%	4.30%	0.77x	1.66x	Rs-379.84 Million
2019	12.88%	9.06%	0.89x	1.60x	Rs293.74 Million
2020	1.53%	1.19%	0.72x	1.79x	Rs-885.10 Million
2021	18.87%	17.55%	0.73x	1.47x	Rs1.23 Billion
2022	19.30%	18.59%	0.72x	1.43x	Rs1.68 Billion
2023	12.99%	11.98%	0.77x	1.40x	Rs614.57 Million
2024	13.17%	12.81%	0.74x	1.40x	Rs773.03 Million
2025	11.95%	13.31%	0.64x	1.39x	Rs541.89 Million

Industry Comparison

This section compares Intellect Design Arena Limited's net assets metrics with peer companies in the Software - Application industry.

Industry Context

Industry: Software - Application
Average net assets among peers: $3,228,382,584
Average return on equity (ROE) among peers: 0.49%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Intellect Design Arena Limited (INTELLECT)	Rs29.87 Billion	-13.40%	0.37x	$1.13 Billion
63 moons technologies limited (63MOONS)	$17.21 Billion	11.31%	0.59x	$333.03 Million
Black Box Limited (BBOX)	$-478.30 Million	0.00%	0.00x	$2.00 Billion
Bharatiya Global Infomedia Limited (BGLOBAL)	$195.36 Million	12.81%	0.28x	$541.43K
ZINKA LOGISTICS SOL LTD (BLACKBUCK)	$3.53 Billion	-82.37%	0.86x	$1.08 Billion
California Software Company Limited (CALSOFT)	$60.77 Million	7.17%	0.10x	$4.05 Million
eMudhra Limited (EMUDHRA)	$6.62 Billion	11.34%	0.13x	$410.41 Million
InfoBeans Technologies Limited (INFOBEAN)	$1.06 Billion	15.73%	0.08x	$44.31 Million
Iris Business Services Limited (IRIS)	$411.42 Million	21.13%	0.87x	$53.51 Million
IZMO Limited (IZMO)	$443.39 Million	7.26%	0.31x	$165.75 Million

About Intellect Design Arena Limited

NSE:INTELLECT India Software - Application

Market Cap

$1.13 Billion

Rs104.86 Billion INR

Market Cap Rank

#8524 Global

#417 in India

Share Price

Rs757.30

Change (1 day)

-0.99%

52-Week Range

Rs598.55 - Rs1198.00

All Time High

Rs1227.90