Intellect Design Arena Limited Net Assets
Intellect Design Arena Limited net assets. Based on the latest financial reports, Intellect Design Arena Limited (INTELLECT) has net assets worth Rs29.87 Billion INR (≈ $323.02 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs40.94 Billion ≈ $442.72 Million USD) and total liabilities (Rs11.07 Billion ≈ $119.70 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Intellect Design Arena Limited growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs29.87 Billion |
| % of Total Assets | 72.96% |
| Annual Growth Rate | 16.35% |
| 5-Year Change | 100.51% |
| 10-Year Change | 355.03% |
| Growth Volatility | 14.28 |
Net Assets of Intellect Design Arena Limited (2015–2025)
Net assets of Intellect Design Arena Limited from 2015 to 2025. This chart illustrates how Intellect Design Arena Limited's net assets have evolved over time, based on quarterly financial data. See net asset quality index of Intellect Design Arena Limited to measure how much of total assets are equity-financed.
Annual Net Assets for Intellect Design Arena Limited (2015–2025)
The table below shows the annual net assets of Intellect Design Arena Limited from 2015 to 2025. For live market cap and overall valuation, see Intellect Design Arena Limited (INTELLECT) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs28.17 Billion ≈ $304.63 Million |
+14.92% |
| 2024-03-31 | Rs24.51 Billion ≈ $265.08 Million |
+18.49% |
| 2023-03-31 | Rs20.69 Billion ≈ $223.71 Million |
+13.56% |
| 2022-03-31 | Rs18.22 Billion ≈ $197.00 Million |
+29.67% |
| 2021-03-31 | Rs14.05 Billion ≈ $151.93 Million |
+32.93% |
| 2020-03-31 | Rs10.57 Billion ≈ $114.29 Million |
+2.73% |
| 2019-03-31 | Rs10.29 Billion ≈ $111.26 Million |
+20.03% |
| 2018-03-31 | Rs8.57 Billion ≈ $92.69 Million |
+43.24% |
| 2017-03-31 | Rs5.98 Billion ≈ $64.71 Million |
-3.34% |
| 2016-03-31 | Rs6.19 Billion ≈ $66.95 Million |
-0.03% |
| 2015-03-31 | Rs6.19 Billion ≈ $66.97 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Intellect Design Arena Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 920.0% over the analyzed period, indicating profitable operations and earnings retention.
Intellect Design Arena Limited Net Assets Breakdown (March 2025)
Intellect Design Arena Limited net assets breakdown by equity component as of March 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs16.77 Billion | 60.19% |
| Common Stock | Rs694.26 Million | 2.49% |
| Other Comprehensive Income | Rs4.22 Billion | 15.13% |
| Other Components | Rs6.18 Billion | 22.19% |
| Total Equity | Rs27.86 Billion | 100.00% |
Intellect Design Arena Limited Competitors by Market Cap
The table below lists competitors of Intellect Design Arena Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SK IE Technology Co Ltd
KO:361610
|
$793.70 Million |
|
Kelsian Group Ltd
AU:KLS
|
$793.85 Million |
|
Wuhan Zhongyuan Huadian Sci Tech
SHE:300018
|
$794.00 Million |
|
Onechance
SHE:300792
|
$794.66 Million |
|
Guanghui Logistics Co Ltd
SHG:600603
|
$793.28 Million |
|
Wuhan Keqian Biology Co Ltd
SHG:688526
|
$793.27 Million |
|
Hangzhou Jingye Intelligent Technology Co. Ltd. A
SHG:688290
|
$792.99 Million |
|
Nesco Limited
NSE:NESCO
|
$792.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intellect Design Arena Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 24,388,530,000 to 27,858,310,000, a change of 3,469,780,000 (14.2%).
- Net income of 3,327,720,000 contributed positively to equity growth.
- Dividend payments of 482,170,000 reduced retained earnings.
- Share repurchases of 30,890,000 reduced equity.
- New share issuances of 30,890,000 increased equity.
- Other comprehensive income increased equity by 256,320,000.
- Other factors increased equity by 367,910,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs3.33 Billion | +11.95% |
| Dividends Paid | Rs482.17 Million | -1.73% |
| Share Repurchases | Rs30.89 Million | -0.11% |
| Share Issuances | Rs30.89 Million | +0.11% |
| Other Comprehensive Income | Rs256.32 Million | +0.92% |
| Other Changes | Rs367.91 Million | +1.32% |
| Total Change | Rs- | 14.23% |
Book Value vs Market Value Analysis
This analysis compares Intellect Design Arena Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.68x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.14x to 2.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-03-31 | Rs57.96 | Rs529.90 | x |
| 2016-03-31 | Rs57.53 | Rs529.90 | x |
| 2017-03-31 | Rs55.88 | Rs529.90 | x |
| 2018-03-31 | Rs70.13 | Rs529.90 | x |
| 2019-03-31 | Rs77.26 | Rs529.90 | x |
| 2020-03-31 | Rs77.82 | Rs529.90 | x |
| 2021-03-31 | Rs103.72 | Rs529.90 | x |
| 2022-03-31 | Rs130.25 | Rs529.90 | x |
| 2023-03-31 | Rs148.07 | Rs529.90 | x |
| 2024-03-31 | Rs173.48 | Rs529.90 | x |
| 2025-03-31 | Rs197.57 | Rs529.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intellect Design Arena Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.95%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.31%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 1.39x
- Recent ROE (11.95%) is above the historical average (6.84%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -13.40% | -13.63% | 0.63x | 1.55x | Rs-1.45 Billion |
| 2016 | -3.79% | -2.89% | 0.84x | 1.55x | Rs-853.55 Million |
| 2017 | -3.74% | -2.45% | 0.77x | 1.98x | Rs-822.20 Million |
| 2018 | 5.52% | 4.30% | 0.77x | 1.66x | Rs-379.84 Million |
| 2019 | 12.88% | 9.06% | 0.89x | 1.60x | Rs293.74 Million |
| 2020 | 1.53% | 1.19% | 0.72x | 1.79x | Rs-885.10 Million |
| 2021 | 18.87% | 17.55% | 0.73x | 1.47x | Rs1.23 Billion |
| 2022 | 19.30% | 18.59% | 0.72x | 1.43x | Rs1.68 Billion |
| 2023 | 12.99% | 11.98% | 0.77x | 1.40x | Rs614.57 Million |
| 2024 | 13.17% | 12.81% | 0.74x | 1.40x | Rs773.03 Million |
| 2025 | 11.95% | 13.31% | 0.64x | 1.39x | Rs541.89 Million |
Industry Comparison
This section compares Intellect Design Arena Limited's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $5,377,829,741
- Average return on equity (ROE) among peers: -46.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intellect Design Arena Limited (INTELLECT) | Rs29.87 Billion | -13.40% | 0.37x | $793.47 Million |
| 63 moons technologies limited (63MOONS) | $29.30 Billion | 14.56% | 0.35x | $461.42 Million |
| Black Box Limited (BBOX) | $2.15 Billion | 7.21% | 0.91x | $1.55 Billion |
| Bharatiya Global Infomedia Limited (BGLOBAL) | $325.99 Million | 14.20% | 0.78x | $575.69K |
| ZINKA LOGISTICS SOL LTD (BLACKBUCK) | $5.85 Billion | -48.64% | 0.54x | $1.05 Billion |
| California Software Company Limited (CALSOFT) | $150.48 Million | -515.33% | 7.36x | $4.82 Million |
| eMudhra Limited (EMUDHRA) | $6.62 Billion | 11.34% | 0.13x | $317.68 Million |
| InfoBeans Technologies Limited (INFOBEAN) | $222.22 Million | 31.57% | 0.20x | $167.86 Million |
| Iris Business Services Limited (IRIS) | $2.01 Billion | 63.01% | 0.26x | $48.46 Million |
| IZMO Limited (IZMO) | $1.77 Billion | 0.35% | 0.17x | $134.50 Million |
About Intellect Design Arena Limited
Intellect Design Arena Limited engages in the development, marketing, and sale of integrated banking software systems in India and internationally. It is also involved in supporting the implementation of the systems; and provides help desk support services to users of intellect software systems. In addition, the company provides software development services in the areas of wholesale banking comp… Read more