Unilumin Group Co Ltd (300232) - Net Assets
Based on the latest financial reports, Unilumin Group Co Ltd (300232) has net assets worth CN¥4.58 Billion CNY (≈ $670.60 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥10.70 Billion ≈ $1.57 Billion USD) and total liabilities (CN¥6.11 Billion ≈ $894.71 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300232 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.58 Billion |
| % of Total Assets | 42.84% |
| Annual Growth Rate | 37.72% |
| 5-Year Change | 33.51% |
| 10-Year Change | 353.61% |
| Growth Volatility | 63.5 |
Unilumin Group Co Ltd - Net Assets Trend (2008–2024)
This chart illustrates how Unilumin Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Unilumin Group Co Ltd (300232) total assets for the complete picture of this company's asset base.
Annual Net Assets for Unilumin Group Co Ltd (2008–2024)
The table below shows the annual net assets of Unilumin Group Co Ltd from 2008 to 2024. For live valuation and market cap data, see Unilumin Group Co Ltd (300232) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.71 Billion ≈ $689.80 Million |
+0.52% |
| 2023-12-31 | CN¥4.69 Billion ≈ $686.23 Million |
+2.00% |
| 2022-12-31 | CN¥4.60 Billion ≈ $672.78 Million |
-0.50% |
| 2021-12-31 | CN¥4.62 Billion ≈ $676.19 Million |
+30.88% |
| 2020-12-31 | CN¥3.53 Billion ≈ $516.66 Million |
+14.12% |
| 2019-12-31 | CN¥3.09 Billion ≈ $452.72 Million |
+17.97% |
| 2018-12-31 | CN¥2.62 Billion ≈ $383.76 Million |
+28.15% |
| 2017-12-31 | CN¥2.05 Billion ≈ $299.47 Million |
+34.35% |
| 2016-12-31 | CN¥1.52 Billion ≈ $222.89 Million |
+46.58% |
| 2015-12-31 | CN¥1.04 Billion ≈ $152.07 Million |
+53.56% |
| 2014-12-31 | CN¥676.76 Million ≈ $99.03 Million |
+11.66% |
| 2013-12-31 | CN¥606.10 Million ≈ $88.69 Million |
+4.32% |
| 2012-12-31 | CN¥580.98 Million ≈ $85.02 Million |
+6.00% |
| 2011-12-31 | CN¥548.07 Million ≈ $80.20 Million |
+223.79% |
| 2010-12-31 | CN¥169.27 Million ≈ $24.77 Million |
+148.00% |
| 2009-12-31 | CN¥68.25 Million ≈ $9.99 Million |
+142.52% |
| 2008-12-31 | CN¥28.14 Million ≈ $4.12 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Unilumin Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11424.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.88 Billion | 39.43% |
| Common Stock | CN¥1.09 Billion | 22.86% |
| Other Comprehensive Income | CN¥205.16 Million | 4.30% |
| Other Components | CN¥1.59 Billion | 33.41% |
| Total Equity | CN¥4.77 Billion | 100.00% |
Unilumin Group Co Ltd Competitors by Market Cap
The table below lists competitors of Unilumin Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiajiayue Group Co Ltd
SHG:603708
|
$1.01 Billion |
|
Guizhou Chitianhua Co Ltd
SHG:600227
|
$1.01 Billion |
|
BKI Investment Company Ltd
AU:BKI
|
$1.01 Billion |
|
Xi'an Manareco New Materials Co.Ltd
SHG:688550
|
$1.01 Billion |
|
Mesnac Co Ltd
SHE:002073
|
$1.01 Billion |
|
Eve Holding Inc
NYSE:EVEX
|
$1.01 Billion |
|
Guangxi Radio and Television Information Network Corp Ltd
SHG:600936
|
$1.01 Billion |
|
Revolve Group LLC
NYSE:RVLV
|
$1.01 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Unilumin Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,729,412,954 to 4,772,154,778, a change of 42,741,824 (0.9%).
- Net income of 99,886,346 contributed positively to equity growth.
- Dividend payments of 75,288,793 reduced retained earnings.
- Share repurchases of 25,003,293 reduced equity.
- Other comprehensive income increased equity by 4,860,784.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥99.89 Million | +2.09% |
| Dividends Paid | CN¥75.29 Million | -1.58% |
| Share Repurchases | CN¥25.00 Million | -0.52% |
| Other Comprehensive Income | CN¥4.86 Million | +0.1% |
| Other Changes | CN¥38.29 Million | +0.8% |
| Total Change | CN¥- | 0.90% |
Book Value vs Market Value Analysis
This analysis compares Unilumin Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.48x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 124.95x to 1.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CN¥0.05 | CN¥6.35 | x |
| 2009-12-31 | CN¥0.12 | CN¥6.35 | x |
| 2010-12-31 | CN¥0.32 | CN¥6.35 | x |
| 2011-12-31 | CN¥1.12 | CN¥6.35 | x |
| 2012-12-31 | CN¥0.76 | CN¥6.35 | x |
| 2013-12-31 | CN¥1.64 | CN¥6.35 | x |
| 2014-12-31 | CN¥0.88 | CN¥6.35 | x |
| 2015-12-31 | CN¥1.32 | CN¥6.35 | x |
| 2016-12-31 | CN¥1.83 | CN¥6.35 | x |
| 2017-12-31 | CN¥2.42 | CN¥6.35 | x |
| 2018-12-31 | CN¥2.58 | CN¥6.35 | x |
| 2019-12-31 | CN¥3.25 | CN¥6.35 | x |
| 2020-12-31 | CN¥3.60 | CN¥6.35 | x |
| 2021-12-31 | CN¥4.31 | CN¥6.35 | x |
| 2022-12-31 | CN¥4.25 | CN¥6.35 | x |
| 2023-12-31 | CN¥4.26 | CN¥6.35 | x |
| 2024-12-31 | CN¥4.30 | CN¥6.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Unilumin Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.28%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 2.21x
- Recent ROE (2.09%) is below the historical average (14.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 58.90% | 7.00% | 2.29x | 3.67x | CN¥13.76 Million |
| 2009 | 44.11% | 9.63% | 2.04x | 2.25x | CN¥23.28 Million |
| 2010 | 33.09% | 11.18% | 1.76x | 1.68x | CN¥39.09 Million |
| 2011 | 8.34% | 8.59% | 0.71x | 1.36x | CN¥-9.11 Million |
| 2012 | 4.03% | 3.73% | 0.64x | 1.69x | CN¥-33.60 Million |
| 2013 | 5.60% | 4.18% | 0.78x | 1.73x | CN¥-25.94 Million |
| 2014 | 9.42% | 6.25% | 0.73x | 2.07x | CN¥-3.75 Million |
| 2015 | 11.03% | 8.69% | 0.77x | 1.65x | CN¥10.58 Million |
| 2016 | 11.01% | 9.53% | 0.67x | 1.72x | CN¥15.24 Million |
| 2017 | 15.85% | 9.38% | 0.62x | 2.73x | CN¥104.91 Million |
| 2018 | 17.41% | 9.11% | 0.70x | 2.71x | CN¥175.53 Million |
| 2019 | 17.86% | 9.46% | 0.75x | 2.53x | CN¥233.23 Million |
| 2020 | 3.33% | 2.37% | 0.61x | 2.31x | CN¥-235.68 Million |
| 2021 | 3.94% | 2.53% | 0.67x | 2.33x | CN¥-280.88 Million |
| 2022 | 1.38% | 0.90% | 0.72x | 2.13x | CN¥-398.97 Million |
| 2023 | 3.05% | 1.95% | 0.72x | 2.18x | CN¥-328.47 Million |
| 2024 | 2.09% | 1.28% | 0.74x | 2.21x | CN¥-377.33 Million |
Industry Comparison
This section compares Unilumin Group Co Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $2,959,429,291
- Average return on equity (ROE) among peers: 10.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Unilumin Group Co Ltd (300232) | CN¥4.58 Billion | 58.90% | 1.33x | $1.01 Billion |
| Shenzhen Zhongheng Huafa Co Ltd Class A (000020) | $266.56 Million | 3.44% | 1.72x | $423.10 Million |
| Shenzhen Desay Battery Technology Co Ltd (000049) | $2.86 Billion | 17.55% | 2.07x | $1.63 Billion |
| Shenzhen Huakong Seg Co Ltd (000068) | $1.09 Billion | 2.98% | 1.57x | $483.17 Million |
| CPT Technology Group Co Ltd (000536) | $3.32 Billion | 10.43% | 0.37x | $1.59 Billion |
| Guangdong Fenghua Advanced Technology Holding Co Ltd (000636) | $6.06 Billion | 5.92% | 0.45x | $4.25 Billion |
| Xiamen Xindeco Ltd (000701) | $217.53 Million | 0.00% | 0.71x | $586.43 Million |
| BOE Technology Group Co Ltd (000725) | $466.65 Million | 21.84% | 0.74x | $21.70 Billion |
| China Zhenhua Group Science & Technology Co Ltd (000733) | $9.75 Billion | 24.43% | 0.39x | $3.46 Billion |
| Beijing Zhong Ke San Huan High-Tech Co Ltd (000970) | $4.17 Billion | 8.18% | 0.30x | $2.15 Billion |
| Guizhou Space Appliance Co Ltd (002025) | $1.38 Billion | 7.09% | 0.20x | $4.88 Billion |
About Unilumin Group Co Ltd
Unilumin Group Co., Ltd together with its subsidiaries, designs, develops, manufactures, sells, and services LED display and lighting solutions in China and internationally. It offers LED displays solutions, including professional, commercial, and smart conference display solutions; sports venues and events display solutions; and rental and staging display solutions. The company also provides LED… Read more