Xingyuan Environment Technology Co Ltd
Xingyuan Environment Technology Co., Ltd. operates in the environmental protection industry in China and internationally. The company offers water treatment technologies for the urban water supply industry; develops municipal sewage treatment solutions; develops industrial wastewater treatment processes for the projects covering pulping and papermaking, food and yeast, textile printing and dyeing… Read more
Xingyuan Environment Technology Co Ltd (300266) - Net Assets
Latest net assets as of June 2025: CN¥722.19 Million CNY
Based on the latest financial reports, Xingyuan Environment Technology Co Ltd (300266) has net assets worth CN¥722.19 Million CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥9.35 Billion) and total liabilities (CN¥8.63 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥722.19 Million |
| % of Total Assets | 7.72% |
| Annual Growth Rate | 24.28% |
| 5-Year Change | -65.59% |
| 10-Year Change | -35.39% |
| Growth Volatility | 88.14 |
Xingyuan Environment Technology Co Ltd - Net Assets Trend (2008–2024)
This chart illustrates how Xingyuan Environment Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xingyuan Environment Technology Co Ltd (2008–2024)
The table below shows the annual net assets of Xingyuan Environment Technology Co Ltd from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥762.54 Million | -23.85% |
| 2023-12-31 | CN¥1.00 Billion | -36.05% |
| 2022-12-31 | CN¥1.57 Billion | -28.64% |
| 2021-12-31 | CN¥2.19 Billion | -0.99% |
| 2020-12-31 | CN¥2.22 Billion | -21.27% |
| 2019-12-31 | CN¥2.82 Billion | +1.55% |
| 2018-12-31 | CN¥2.77 Billion | -29.33% |
| 2017-12-31 | CN¥3.92 Billion | +31.32% |
| 2016-12-31 | CN¥2.99 Billion | +153.08% |
| 2015-12-31 | CN¥1.18 Billion | +12.87% |
| 2014-12-31 | CN¥1.05 Billion | +91.58% |
| 2013-12-31 | CN¥545.82 Million | +2.89% |
| 2012-12-31 | CN¥530.49 Million | +6.41% |
| 2011-12-31 | CN¥498.55 Million | +286.80% |
| 2010-12-31 | CN¥128.89 Million | +115.52% |
| 2009-12-31 | CN¥59.81 Million | +154.01% |
| 2008-12-31 | CN¥23.55 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xingyuan Environment Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 58105.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥2.86 Billion | 3129.37% |
| Total Equity | CN¥91.24 Million | 100.00% |
Xingyuan Environment Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Xingyuan Environment Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ricegrowers Ltd
AU:SGLLV
|
$443.61 Million |
|
Adriatic Metals PLC
PINK:ADTLF
|
$443.66 Million |
|
Tengda Construction Group Co Ltd
SHG:600512
|
$443.86 Million |
|
Beijing Konruns Pharmaceutical Co Ltd
SHG:603590
|
$444.00 Million |
|
Orinko Advanced Plastics Co. Ltd. A
SHG:688219
|
$443.53 Million |
|
Kuaijishan Shaoxing Rice Wine
SHG:601579
|
$443.51 Million |
|
Shenzhen Sunnypol Optoelectronics Co Ltd
SHE:002876
|
$443.37 Million |
|
ADC Therapeutics SA
NYSE:ADCT
|
$443.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xingyuan Environment Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 278,859,184 to 91,239,272, a change of -187,619,912 (-67.3%).
- Net loss of 302,262,027 reduced equity.
- Dividend payments of 167,187,075 reduced retained earnings.
- Other factors increased equity by 281,829,190.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-302.26 Million | -331.29% |
| Dividends Paid | CN¥167.19 Million | -183.24% |
| Other Changes | CN¥281.83 Million | +308.89% |
| Total Change | CN¥- | -67.28% |
Book Value vs Market Value Analysis
This analysis compares Xingyuan Environment Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 46.83x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.14x to 46.83x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥2.41 | CN¥2.75 | x |
| 2018-12-31 | CN¥1.58 | CN¥2.75 | x |
| 2019-12-31 | CN¥1.60 | CN¥2.75 | x |
| 2020-12-31 | CN¥1.23 | CN¥2.75 | x |
| 2021-12-31 | CN¥1.18 | CN¥2.75 | x |
| 2022-12-31 | CN¥0.78 | CN¥2.75 | x |
| 2023-12-31 | CN¥0.18 | CN¥2.75 | x |
| 2024-12-31 | CN¥0.06 | CN¥2.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xingyuan Environment Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -331.29%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -28.76%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 105.38x
- Recent ROE (-331.29%) is below the historical average (-35.96%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 68.71% | 10.77% | 1.07x | 5.95x | CN¥13.50 Million |
| 2009 | 48.51% | 16.56% | 1.19x | 2.47x | CN¥23.03 Million |
| 2010 | 30.32% | 16.33% | 0.90x | 2.07x | CN¥26.20 Million |
| 2011 | 9.29% | 14.83% | 0.45x | 1.39x | CN¥-3.52 Million |
| 2012 | 7.29% | 13.14% | 0.41x | 1.36x | CN¥-14.39 Million |
| 2013 | 3.96% | 6.71% | 0.45x | 1.32x | CN¥-32.98 Million |
| 2014 | 6.18% | 8.54% | 0.49x | 1.47x | CN¥-39.32 Million |
| 2015 | 8.95% | 11.52% | 0.47x | 1.65x | CN¥-11.98 Million |
| 2016 | 6.43% | 8.84% | 0.35x | 2.09x | CN¥-102.94 Million |
| 2017 | 9.59% | 11.93% | 0.32x | 2.51x | CN¥-15.49 Million |
| 2018 | -51.34% | -54.76% | 0.25x | 3.78x | CN¥-1.52 Billion |
| 2019 | 1.41% | 1.71% | 0.19x | 4.25x | CN¥-215.07 Million |
| 2020 | -27.55% | -21.60% | 0.22x | 5.91x | CN¥-720.92 Million |
| 2021 | -1.95% | -1.54% | 0.20x | 6.45x | CN¥-220.92 Million |
| 2022 | -44.95% | -40.76% | 0.12x | 9.06x | CN¥-674.96 Million |
| 2023 | -354.93% | -135.25% | 0.07x | 36.68x | CN¥-1.02 Billion |
| 2024 | -331.29% | -28.76% | 0.11x | 105.38x | CN¥-311.39 Million |
Industry Comparison
This section compares Xingyuan Environment Technology Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $1,242,592,243
- Average return on equity (ROE) among peers: 0.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xingyuan Environment Technology Co Ltd (300266) | CN¥722.19 Million | 68.71% | 11.95x | $443.56 Million |
| Huayi Compressor Co Ltd (000404) | $83.42 Million | 0.00% | 1.93x | $437.73 Million |
| Shenyang Machine Tool Co Ltd (000410) | $973.75 Million | 2.65% | 2.70x | $1.49 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $351.55 Million | 1.05% | 0.46x | $1.93 Billion |
| Changchai Co Ltd (000570) | $1.42 Billion | 15.77% | 1.09x | $381.98 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $654.39 Million | 0.62% | 0.63x | $25.43 Million |
| Baota Industry Co Ltd (000595) | $374.06 Million | -44.66% | 1.53x | $540.37 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $2.16 Billion | 10.62% | 0.70x | $970.60 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $1.86 Billion | 4.58% | 0.58x | $763.60 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $316.88 Million | 9.87% | 0.41x | $876.35 Million |
| Ning Xia Yin Xing Energy Co Ltd (000862) | $4.23 Billion | 3.79% | 1.25x | $459.10 Million |