Huachangda Intelligent Equipment Group Co Ltd
Huachangda Intelligent Equipment Group Co.,Ltd. researches, designs, develops, produces, and sells intelligent automation equipment systems in China and internationally. The company offers flexible main line welding, flexible bodyside welding, flexible underbody welding, and flexible hop welding systems; robot FDS and SPR, robot laser welding, and robot roller hemming technology; high speed rolle… Read more
Huachangda Intelligent Equipment Group Co Ltd (300278) - Net Assets
Latest net assets as of September 2025: CN¥1.77 Billion CNY
Based on the latest financial reports, Huachangda Intelligent Equipment Group Co Ltd (300278) has net assets worth CN¥1.77 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.77 Billion) and total liabilities (CN¥2.00 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.77 Billion |
| % of Total Assets | 47.07% |
| Annual Growth Rate | 34.26% |
| 5-Year Change | N/A |
| 10-Year Change | 21.58% |
| Growth Volatility | 120.3 |
Huachangda Intelligent Equipment Group Co Ltd - Net Assets Trend (2008–2024)
This chart illustrates how Huachangda Intelligent Equipment Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Huachangda Intelligent Equipment Group Co Ltd (2008–2024)
The table below shows the annual net assets of Huachangda Intelligent Equipment Group Co Ltd from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.80 Billion | +4.61% |
| 2023-12-31 | CN¥1.72 Billion | +5.15% |
| 2022-12-31 | CN¥1.63 Billion | +1.06% |
| 2021-12-31 | CN¥1.62 Billion | +617.57% |
| 2020-12-31 | CN¥-312.17 Million | -206.61% |
| 2019-12-31 | CN¥292.81 Million | -82.94% |
| 2018-12-31 | CN¥1.72 Billion | +4.60% |
| 2017-12-31 | CN¥1.64 Billion | +4.18% |
| 2016-12-31 | CN¥1.58 Billion | +6.65% |
| 2015-12-31 | CN¥1.48 Billion | +7.20% |
| 2014-12-31 | CN¥1.38 Billion | +151.78% |
| 2013-12-31 | CN¥547.30 Million | +2.57% |
| 2012-12-31 | CN¥533.57 Million | +0.00% |
| 2011-12-31 | CN¥533.56 Million | +217.53% |
| 2010-12-31 | CN¥168.03 Million | +308.65% |
| 2009-12-31 | CN¥41.12 Million | +155.17% |
| 2008-12-31 | CN¥16.11 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Huachangda Intelligent Equipment Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 27636.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥1.42 Billion | 79.19% |
| Other Comprehensive Income | CN¥-116.34 Million | -6.48% |
| Other Components | CN¥1.90 Billion | 105.79% |
| Total Equity | CN¥1.80 Billion | 100.00% |
Huachangda Intelligent Equipment Group Co Ltd Competitors by Market Cap
The table below lists competitors of Huachangda Intelligent Equipment Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beijing SuperMap Software Co Ltd
SHE:300036
|
$934.64 Million |
|
Seino Holdings Co. Ltd
F:XSE
|
$934.65 Million |
|
New World Development Company Limited
PINK:NWWDF
|
$934.90 Million |
|
Vobile Group Limited
OTCQX:VOBIF
|
$935.46 Million |
|
Chengdu Kanghua Biological Products
SHE:300841
|
$934.13 Million |
|
Cadre Holdings Inc
NYSE:CDRE
|
$934.06 Million |
|
Attendo AB (publ)
ST:ATT
|
$933.99 Million |
|
Navios Maritime Partners LP Unit
NYSE:NMM
|
$933.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Huachangda Intelligent Equipment Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,715,858,228 to 1,795,080,505, a change of 79,222,277 (4.6%).
- Net income of 77,625,292 contributed positively to equity growth.
- Dividend payments of 1,576,155 reduced retained earnings.
- Other comprehensive income increased equity by 1,086,794.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥77.63 Million | +4.32% |
| Dividends Paid | CN¥1.58 Million | -0.09% |
| Other Comprehensive Income | CN¥1.09 Million | +0.06% |
| Other Changes | CN¥2.09 Million | +0.12% |
| Total Change | CN¥- | 4.62% |
Book Value vs Market Value Analysis
This analysis compares Huachangda Intelligent Equipment Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 148.23x to 4.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CN¥0.03 | CN¥5.12 | x |
| 2009-12-31 | CN¥0.09 | CN¥5.12 | x |
| 2010-12-31 | CN¥0.25 | CN¥5.12 | x |
| 2011-12-31 | CN¥0.51 | CN¥5.12 | x |
| 2012-12-31 | CN¥0.38 | CN¥5.12 | x |
| 2013-12-31 | CN¥0.40 | CN¥5.12 | x |
| 2014-12-31 | CN¥1.40 | CN¥5.12 | x |
| 2015-12-31 | CN¥1.32 | CN¥5.12 | x |
| 2016-12-31 | CN¥1.43 | CN¥5.12 | x |
| 2017-12-31 | CN¥1.46 | CN¥5.12 | x |
| 2018-12-31 | CN¥1.40 | CN¥5.12 | x |
| 2019-12-31 | CN¥0.26 | CN¥5.12 | x |
| 2020-12-31 | CN¥-0.28 | CN¥5.12 | x |
| 2021-12-31 | CN¥1.14 | CN¥5.12 | x |
| 2022-12-31 | CN¥1.15 | CN¥5.12 | x |
| 2023-12-31 | CN¥1.11 | CN¥5.12 | x |
| 2024-12-31 | CN¥1.16 | CN¥5.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Huachangda Intelligent Equipment Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.32%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.98%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 1.74x
- Recent ROE (4.32%) is above the historical average (-22.08%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 34.38% | 13.49% | 0.45x | 5.62x | CN¥3.93 Million |
| 2009 | 36.66% | 16.44% | 0.61x | 3.64x | CN¥10.96 Million |
| 2010 | 18.77% | 16.95% | 0.50x | 2.20x | CN¥14.38 Million |
| 2011 | 8.88% | 13.62% | 0.40x | 1.63x | CN¥-5.93 Million |
| 2012 | 5.86% | 12.59% | 0.33x | 1.40x | CN¥-22.11 Million |
| 2013 | 3.14% | 8.11% | 0.25x | 1.55x | CN¥-37.54 Million |
| 2014 | 3.57% | 11.25% | 0.22x | 1.44x | CN¥-88.56 Million |
| 2015 | 6.82% | 5.75% | 0.54x | 2.20x | CN¥-46.97 Million |
| 2016 | 7.46% | 5.15% | 0.52x | 2.81x | CN¥-39.58 Million |
| 2017 | 3.76% | 2.06% | 0.65x | 2.82x | CN¥-101.21 Million |
| 2018 | 1.43% | 0.89% | 0.60x | 2.68x | CN¥-145.51 Million |
| 2019 | -523.50% | -97.05% | 0.52x | 10.32x | CN¥-1.57 Billion |
| 2020 | 0.00% | -36.58% | 0.60x | 0.00x | CN¥-553.94 Million |
| 2021 | 2.12% | 1.59% | 0.69x | 1.94x | CN¥-127.19 Million |
| 2022 | 6.51% | 2.97% | 1.26x | 1.74x | CN¥-56.93 Million |
| 2023 | 4.52% | 2.71% | 0.88x | 1.90x | CN¥-94.04 Million |
| 2024 | 4.32% | 2.98% | 0.83x | 1.74x | CN¥-101.88 Million |
Industry Comparison
This section compares Huachangda Intelligent Equipment Group Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $1,242,592,243
- Average return on equity (ROE) among peers: 0.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Huachangda Intelligent Equipment Group Co Ltd (300278) | CN¥1.77 Billion | 34.38% | 1.12x | $934.20 Million |
| Huayi Compressor Co Ltd (000404) | $83.42 Million | 0.00% | 1.93x | $437.73 Million |
| Shenyang Machine Tool Co Ltd (000410) | $973.75 Million | 2.65% | 2.70x | $1.49 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $351.55 Million | 1.05% | 0.46x | $1.93 Billion |
| Changchai Co Ltd (000570) | $1.42 Billion | 15.77% | 1.09x | $381.98 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $654.39 Million | 0.62% | 0.63x | $25.43 Million |
| Baota Industry Co Ltd (000595) | $374.06 Million | -44.66% | 1.53x | $540.37 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $2.16 Billion | 10.62% | 0.70x | $970.60 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $1.86 Billion | 4.58% | 0.58x | $763.60 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $316.88 Million | 9.87% | 0.41x | $876.35 Million |
| Ning Xia Yin Xing Energy Co Ltd (000862) | $4.23 Billion | 3.79% | 1.25x | $459.10 Million |