Jsti Group
JSTI Group provides infrastructure solutions in China and internationally. The company offers industry chain services, including investment and financing, project investment analysis, planning consulting, survey and design, construction supervision, engineering testing, safety consulting, digital intelligence, project management, operation and maintenance, asset management, and new material resea… Read more
Jsti Group (300284) - Net Assets
Latest net assets as of June 2025: CN¥8.85 Billion CNY
Based on the latest financial reports, Jsti Group (300284) has net assets worth CN¥8.85 Billion CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥15.66 Billion) and total liabilities (CN¥6.81 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥8.85 Billion |
| % of Total Assets | 56.52% |
| Annual Growth Rate | 23.49% |
| 5-Year Change | 61.36% |
| 10-Year Change | 213.28% |
| Growth Volatility | 46.44 |
Jsti Group - Net Assets Trend (2008–2024)
This chart illustrates how Jsti Group's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jsti Group (2008–2024)
The table below shows the annual net assets of Jsti Group from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥8.80 Billion | +1.11% |
| 2023-12-31 | CN¥8.70 Billion | +1.29% |
| 2022-12-31 | CN¥8.59 Billion | +6.49% |
| 2021-12-31 | CN¥8.07 Billion | +47.96% |
| 2020-12-31 | CN¥5.45 Billion | +5.91% |
| 2019-12-31 | CN¥5.15 Billion | +13.22% |
| 2018-12-31 | CN¥4.55 Billion | +14.11% |
| 2017-12-31 | CN¥3.98 Billion | +22.82% |
| 2016-12-31 | CN¥3.24 Billion | +15.53% |
| 2015-12-31 | CN¥2.81 Billion | +33.17% |
| 2014-12-31 | CN¥2.11 Billion | +28.87% |
| 2013-12-31 | CN¥1.64 Billion | +14.63% |
| 2012-12-31 | CN¥1.43 Billion | +8.98% |
| 2011-12-31 | CN¥1.31 Billion | +202.20% |
| 2010-12-31 | CN¥433.37 Million | +27.18% |
| 2009-12-31 | CN¥340.75 Million | +13.34% |
| 2008-12-31 | CN¥300.65 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jsti Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9750.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥3.85 Billion | 45.79% |
| Other Components | CN¥4.56 Billion | 54.21% |
| Total Equity | CN¥8.41 Billion | 100.00% |
Jsti Group Competitors by Market Cap
The table below lists competitors of Jsti Group ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Endurance Technologies Limited
NSE:ENDURANCE
|
$689.35 Million |
|
Pagaya Technologies Ltd.
NASDAQ:PGY
|
$689.56 Million |
|
Jiangyin Jianghua Microelectronics Materials Co Ltd
SHG:603078
|
$689.62 Million |
|
Beijing Zhidemai Technology
SHE:300785
|
$689.88 Million |
|
Fujian Longxi Bearing Group Co Ltd
SHG:600592
|
$688.19 Million |
|
PT Indosat Tbk
PINK:PTITF
|
$688.11 Million |
|
Keboda Technology Co Ltd
SHG:603786
|
$688.07 Million |
|
TV Asahi Holdings Corporation
PINK:THDDY
|
$687.80 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jsti Group's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,328,192,973 to 8,406,606,237, a change of 78,413,263 (0.9%).
- Net income of 227,346,237 contributed positively to equity growth.
- Dividend payments of 266,110,114 reduced retained earnings.
- Other factors increased equity by 117,177,141.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥227.35 Million | +2.7% |
| Dividends Paid | CN¥266.11 Million | -3.17% |
| Other Changes | CN¥117.18 Million | +1.39% |
| Total Change | CN¥- | 0.94% |
Book Value vs Market Value Analysis
This analysis compares Jsti Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.08x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.88x to 1.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥3.82 | CN¥7.17 | x |
| 2018-12-31 | CN¥4.37 | CN¥7.17 | x |
| 2019-12-31 | CN¥4.96 | CN¥7.17 | x |
| 2020-12-31 | CN¥5.25 | CN¥7.17 | x |
| 2021-12-31 | CN¥6.11 | CN¥7.17 | x |
| 2022-12-31 | CN¥6.48 | CN¥7.17 | x |
| 2023-12-31 | CN¥6.59 | CN¥7.17 | x |
| 2024-12-31 | CN¥6.66 | CN¥7.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jsti Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.70%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.81%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.91x
- Recent ROE (2.70%) is below the historical average (12.31%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 24.47% | 15.25% | 0.60x | 2.69x | CN¥42.08 Million |
| 2009 | 24.14% | 9.40% | 0.85x | 3.02x | CN¥47.52 Million |
| 2010 | 22.01% | 8.26% | 0.86x | 3.11x | CN¥51.80 Million |
| 2011 | 10.07% | 10.40% | 0.48x | 2.03x | CN¥944.20K |
| 2012 | 10.08% | 11.98% | 0.41x | 2.06x | CN¥1.09 Million |
| 2013 | 11.95% | 11.40% | 0.52x | 2.01x | CN¥30.25 Million |
| 2014 | 12.76% | 11.71% | 0.50x | 2.17x | CN¥54.63 Million |
| 2015 | 11.75% | 12.12% | 0.47x | 2.06x | CN¥46.31 Million |
| 2016 | 12.56% | 9.03% | 0.47x | 2.97x | CN¥77.27 Million |
| 2017 | 12.50% | 7.12% | 0.60x | 2.94x | CN¥92.92 Million |
| 2018 | 14.69% | 8.87% | 0.57x | 2.89x | CN¥199.02 Million |
| 2019 | 15.01% | 12.13% | 0.45x | 2.77x | CN¥241.64 Million |
| 2020 | 7.62% | 7.06% | 0.38x | 2.80x | CN¥-121.52 Million |
| 2021 | 6.12% | 9.22% | 0.34x | 1.96x | CN¥-299.21 Million |
| 2022 | 7.25% | 11.36% | 0.34x | 1.90x | CN¥-224.73 Million |
| 2023 | 3.63% | 5.80% | 0.33x | 1.91x | CN¥-530.43 Million |
| 2024 | 2.70% | 4.81% | 0.29x | 1.91x | CN¥-613.31 Million |
Industry Comparison
This section compares Jsti Group's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $2,293,171,469
- Average return on equity (ROE) among peers: -19.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jsti Group (300284) | CN¥8.85 Billion | 24.47% | 0.77x | $688.62 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $2.21 Billion | 1.80% | 1.20x | $542.14 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $273.69 Million | 5.51% | 1.09x | $1.18 Billion |
| NORINCO International Cooperation Ltd (000065) | $10.22 Billion | 10.27% | 1.39x | $959.60 Million |
| Shenzhen Tagen Group Co Ltd (000090) | $1.08 Billion | 6.39% | 1.55x | $602.43 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $433.84 Million | -22.79% | 2.88x | $597.20 Million |
| Jinyuan Cement Co Ltd (000546) | $4.61 Billion | 0.86% | 0.22x | $312.99 Million |
| Hunan Investment Group Co Ltd (000548) | $1.41 Billion | 7.29% | 0.50x | $259.03 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $134.20 Million | -202.04% | 12.95x | $1.18 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $307.94 Million | -4.18% | 0.33x | $300.46 Million |
| Hainan Expressway Co Ltd (000886) | $2.26 Billion | 1.18% | 0.16x | $593.20 Million |