Keboda Technology Co Ltd (603786) - Net Assets

Latest as of March 2026: CN¥5.86 Billion CNY ≈ $858.19 Million USD

Based on the latest financial reports, Keboda Technology Co Ltd (603786) has net assets worth CN¥5.86 Billion CNY (≈ $858.19 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥8.87 Billion ≈ $1.30 Billion USD) and total liabilities (CN¥3.01 Billion ≈ $439.98 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Keboda Technology Co Ltd (603786) tangible equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	CN¥5.86 Billion
% of Total Assets	66.11%
Annual Growth Rate	41.07%
5-Year Change	35.86%
10-Year Change	575.97%
Growth Volatility	119.83

Keboda Technology Co Ltd - Net Assets Trend (2006–2025)

This chart illustrates how Keboda Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. See 603786 defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Keboda Technology Co Ltd (2006–2025)

The table below shows the annual net assets of Keboda Technology Co Ltd from 2006 to 2025. For live valuation and market cap data, see Keboda Technology Co Ltd stock valuation.

Year	Net Assets	Change
2025-12-31	CN¥5.72 Billion ≈ $837.25 Million	+6.54%
2024-12-31	CN¥5.37 Billion ≈ $785.86 Million	+11.92%
2023-12-31	CN¥4.80 Billion ≈ $702.13 Million	+11.50%
2022-12-31	CN¥4.30 Billion ≈ $629.74 Million	+2.19%
2021-12-31	CN¥4.21 Billion ≈ $616.27 Million	+6.50%
2020-12-31	CN¥3.95 Billion ≈ $578.66 Million	+17.74%
2019-12-31	CN¥3.36 Billion ≈ $491.46 Million	+70.45%
2018-12-31	CN¥1.97 Billion ≈ $288.33 Million	+33.42%
2017-12-31	CN¥1.48 Billion ≈ $216.11 Million	+74.48%
2016-12-31	CN¥846.42 Million ≈ $123.86 Million	-22.23%
2015-12-31	CN¥1.09 Billion ≈ $159.27 Million	+19.50%
2014-12-31	CN¥910.79 Million ≈ $133.28 Million	+199.29%
2012-12-31	CN¥304.31 Million ≈ $44.53 Million	+46.64%
2011-12-31	CN¥207.53 Million ≈ $30.37 Million	+41.56%
2010-12-31	CN¥146.60 Million ≈ $21.45 Million	+25.43%
2009-12-31	CN¥116.87 Million ≈ $17.10 Million	+8.00%
2008-12-31	CN¥108.21 Million ≈ $15.83 Million	+112.34%
2007-12-31	CN¥50.96 Million ≈ $7.46 Million	+515.58%
2006-12-31	CN¥8.28 Million ≈ $1.21 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Keboda Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 335692018206.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	CN¥3.35 Billion	59.49%
Other Components	CN¥2.28 Billion	40.51%
Total Equity	CN¥5.63 Billion	100.00%

Keboda Technology Co Ltd Competitors by Market Cap

The table below lists competitors of Keboda Technology Co Ltd ranked by their market capitalization.

Company	Market Cap
Huaming Power Equipment Co Ltd SHE:002270	$2.81 Billion
Skshu Paint Co Ltd SHG:603737	$2.81 Billion
Chongqing Water Group Co Ltd SHG:601158	$2.81 Billion
Megacable Holdings S. A. B. de C. V MX:MEGACPO	$2.81 Billion
TIME Dotcom Bhd KLSE:5031	$2.81 Billion
Urban Edge Properties NYSE:UE	$2.81 Billion
Shanghai Lingang Holdings Co Ltd A SHG:600848	$2.81 Billion
Heartflow, Inc. Common Stock NASDAQ:HTFL	$2.81 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Keboda Technology Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 5,241,144,870 to 5,631,598,889, a change of 390,454,019 (7.4%).
Net income of 829,390,593 contributed positively to equity growth.
Dividend payments of 368,211,551 reduced retained earnings.
Other comprehensive income decreased equity by 372,068.
Other factors decreased equity by 70,352,955.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	CN¥829.39 Million	+14.73%
Dividends Paid	CN¥368.21 Million	-6.54%
Other Comprehensive Income	CN¥-372.07K	-0.01%
Other Changes	CN¥-70.35 Million	-1.25%
Total Change	CN¥-	7.45%

Book Value vs Market Value Analysis

This analysis compares Keboda Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 3.41x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 2296.62x to 3.41x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2006-12-31	CN¥0.02	CN¥47.52	x
2007-12-31	CN¥0.13	CN¥47.52	x
2008-12-31	CN¥0.27	CN¥47.52	x
2009-12-31	CN¥0.28	CN¥47.52	x
2010-12-31	CN¥0.34	CN¥47.52	x
2011-12-31	CN¥0.48	CN¥47.52	x
2012-12-31	CN¥0.72	CN¥47.52	x
2014-12-31	CN¥2.49	CN¥47.52	x
2015-12-31	CN¥3.06	CN¥47.52	x
2016-12-31	CN¥2.37	CN¥47.52	x
2017-12-31	CN¥4.11	CN¥47.52	x
2018-12-31	CN¥5.24	CN¥47.52	x
2019-12-31	CN¥8.10	CN¥47.52	x
2020-12-31	CN¥9.53	CN¥47.52	x
2021-12-31	CN¥10.20	CN¥47.52	x
2022-12-31	CN¥10.39	CN¥47.52	x
2023-12-31	CN¥11.48	CN¥47.52	x
2024-12-31	CN¥12.92	CN¥47.52	x
2025-12-31	CN¥13.94	CN¥47.52	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Keboda Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 14.73%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 11.96%
• Asset Turnover: 0.81x
• Equity Multiplier: 1.52x
Recent ROE (14.73%) is below the historical average (17.97%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2006	2.17%	0.67%	0.73x	4.47x	CN¥-648.44K
2007	14.38%	13.51%	0.72x	1.47x	CN¥2.23 Million
2008	8.20%	18.42%	0.32x	1.37x	CN¥-1.95 Million
2009	1.53%	2.39%	0.28x	2.30x	CN¥-9.42 Million
2010	16.61%	14.54%	0.43x	2.64x	CN¥9.03 Million
2011	30.52%	18.61%	0.55x	2.97x	CN¥39.58 Million
2012	33.49%	16.54%	0.73x	2.76x	CN¥68.09 Million
2014	37.88%	24.63%	0.89x	1.74x	CN¥244.06 Million
2015	26.79%	21.29%	0.83x	1.52x	CN¥180.53 Million
2016	29.98%	15.40%	0.92x	2.13x	CN¥165.93 Million
2017	23.18%	15.48%	0.96x	1.55x	CN¥190.26 Million
2018	25.62%	18.06%	0.97x	1.46x	CN¥294.56 Million
2019	14.65%	16.25%	0.74x	1.21x	CN¥150.78 Million
2020	13.50%	17.66%	0.62x	1.24x	CN¥133.41 Million
2021	9.53%	13.86%	0.58x	1.19x	CN¥-19.10 Million
2022	10.83%	13.31%	0.64x	1.27x	CN¥34.49 Million
2023	13.07%	13.17%	0.73x	1.36x	CN¥143.11 Million
2024	14.73%	12.94%	0.84x	1.36x	CN¥248.15 Million
2025	14.73%	11.96%	0.81x	1.52x	CN¥266.23 Million

Industry Comparison

This section compares Keboda Technology Co Ltd's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

Industry: Auto Parts
Average net assets among peers: $1,509,898,498
Average return on equity (ROE) among peers: 9.63%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Keboda Technology Co Ltd (603786)	CN¥5.86 Billion	2.17%	0.51x	$2.81 Billion
FAWER Automotive Parts Ltd Co (000030)	$8.47 Billion	5.92%	0.80x	$1.04 Billion
Wanxiang Qianchao Co Ltd (000559)	$445.83 Million	12.50%	0.68x	$6.67 Billion
Weifu High-Technology Group Co Ltd (000581)	$427.94 Million	15.75%	0.49x	$2.03 Billion
Gui Zhou Tyre Co Ltd (000589)	$56.90 Million	35.22%	2.35x	$966.83 Million
Qingdao Doublestar Co Ltd (000599)	$2.38 Billion	-25.26%	3.14x	$1.55 Billion
Hengli Industrial Development Group Co Ltd (000622)	$169.93 Million	0.00%	0.80x	$9.33 Million
Xiangyang Automobile Bearing Co Ltd (000678)	$1.32 Billion	0.87%	1.12x	$653.72 Million
Jiangnan Mould & Plastic Technology Co Ltd (000700)	$1.39 Billion	17.69%	1.83x	$2.08 Billion
Sichuan Haowu Electromechanical Co Ltd (000757)	$97.36 Million	31.38%	1.32x	$285.31 Million
Anhui Zhongding Sealing Parts Co Ltd (000887)	$334.20 Million	2.19%	0.85x	$4.21 Billion

About Keboda Technology Co Ltd

SHG:603786 China Auto Parts

Market Cap

$2.81 Billion

CN¥19.19 Billion CNY

Market Cap Rank

#5226 Global

#991 in China

Share Price

CN¥47.52

Change (1 day)

-0.71%

52-Week Range

CN¥45.13 - CN¥108.26

All Time High

CN¥108.26