Acrel Co LTD
Acrel Co.,Ltd. researches, develops, produces, sells, and services equipment and systems required for energy efficiency management of microgrids for medium and low voltage enterprise in China. The company offers medium and high voltage protection and control device; power monitoring and protection; electricity metering; power quality monitoring and management; electrical safety; building electrom… Read more
Acrel Co LTD (300286) - Net Assets
Latest net assets as of September 2025: CN¥2.24 Billion CNY
Based on the latest financial reports, Acrel Co LTD (300286) has net assets worth CN¥2.24 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.64 Billion) and total liabilities (CN¥407.06 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.24 Billion |
| % of Total Assets | 84.6% |
| Annual Growth Rate | 23.65% |
| 5-Year Change | 69.22% |
| 10-Year Change | 155.31% |
| Growth Volatility | 39.83 |
Acrel Co LTD - Net Assets Trend (2008–2024)
This chart illustrates how Acrel Co LTD's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Acrel Co LTD (2008–2024)
The table below shows the annual net assets of Acrel Co LTD from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.38 Billion | +5.56% |
| 2023-12-31 | CN¥1.31 Billion | +14.06% |
| 2022-12-31 | CN¥1.15 Billion | +17.12% |
| 2021-12-31 | CN¥979.36 Million | +19.99% |
| 2020-12-31 | CN¥816.17 Million | +7.62% |
| 2019-12-31 | CN¥758.40 Million | +2.75% |
| 2018-12-31 | CN¥738.13 Million | +9.63% |
| 2017-12-31 | CN¥673.29 Million | +13.41% |
| 2016-12-31 | CN¥593.67 Million | +9.74% |
| 2015-12-31 | CN¥540.96 Million | +8.87% |
| 2014-12-31 | CN¥496.88 Million | +8.24% |
| 2013-12-31 | CN¥459.06 Million | +17.26% |
| 2012-12-31 | CN¥391.49 Million | +171.47% |
| 2011-12-31 | CN¥144.21 Million | +38.91% |
| 2010-12-31 | CN¥103.82 Million | +45.75% |
| 2009-12-31 | CN¥71.23 Million | +54.08% |
| 2008-12-31 | CN¥46.23 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Acrel Co LTD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5338.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥959.55 Million | 69.51% |
| Common Stock | CN¥214.72 Million | 15.55% |
| Other Comprehensive Income | CN¥2.10 Million | 0.15% |
| Other Components | CN¥204.13 Million | 14.79% |
| Total Equity | CN¥1.38 Billion | 100.00% |
Acrel Co LTD Competitors by Market Cap
The table below lists competitors of Acrel Co LTD ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Spin Master Corp
PINK:SNMSF
|
$498.75 Million |
|
Wacom Co. Ltd
PINK:WACMF
|
$498.80 Million |
|
Great Southern Bancorp Inc
NASDAQ:GSBC
|
$498.95 Million |
|
Instructure Holdings Inc
NYSE:INST
|
$499.00 Million |
|
Shanghai Datun Energy Resources Co Ltd
SHG:600508
|
$498.68 Million |
|
Spearhead Integrated Marketing
SHE:300071
|
$498.66 Million |
|
Indegene Ltd
NSE:INDGN
|
$498.63 Million |
|
Johns LYNG Group Ltd
AU:JLG
|
$498.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Acrel Co LTD's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,308,056,509 to 1,380,486,057, a change of 72,429,548 (5.5%).
- Net income of 169,830,314 contributed positively to equity growth.
- Dividend payments of 85,886,450 reduced retained earnings.
- Other comprehensive income decreased equity by 1,000,717.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥169.83 Million | +12.3% |
| Dividends Paid | CN¥85.89 Million | -6.22% |
| Other Comprehensive Income | CN¥-1.00 Million | -0.07% |
| Other Changes | CN¥-10.51 Million | -0.76% |
| Total Change | CN¥- | 5.54% |
Book Value vs Market Value Analysis
This analysis compares Acrel Co LTD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.42x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 81.77x to 4.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CN¥0.35 | CN¥28.73 | x |
| 2009-12-31 | CN¥0.54 | CN¥28.73 | x |
| 2010-12-31 | CN¥0.77 | CN¥28.73 | x |
| 2011-12-31 | CN¥1.23 | CN¥28.73 | x |
| 2012-12-31 | CN¥1.91 | CN¥28.73 | x |
| 2013-12-31 | CN¥4.42 | CN¥28.73 | x |
| 2014-12-31 | CN¥2.34 | CN¥28.73 | x |
| 2015-12-31 | CN¥2.57 | CN¥28.73 | x |
| 2016-12-31 | CN¥2.82 | CN¥28.73 | x |
| 2017-12-31 | CN¥4.70 | CN¥28.73 | x |
| 2018-12-31 | CN¥3.42 | CN¥28.73 | x |
| 2019-12-31 | CN¥3.68 | CN¥28.73 | x |
| 2020-12-31 | CN¥3.95 | CN¥28.73 | x |
| 2021-12-31 | CN¥4.74 | CN¥28.73 | x |
| 2022-12-31 | CN¥5.43 | CN¥28.73 | x |
| 2023-12-31 | CN¥6.15 | CN¥28.73 | x |
| 2024-12-31 | CN¥6.50 | CN¥28.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Acrel Co LTD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.30%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.97%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 1.33x
- Recent ROE (12.30%) is below the historical average (18.37%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 29.76% | 19.55% | 1.05x | 1.45x | CN¥9.14 Million |
| 2009 | 35.10% | 28.79% | 0.91x | 1.35x | CN¥17.88 Million |
| 2010 | 37.23% | 31.35% | 0.88x | 1.34x | CN¥28.27 Million |
| 2011 | 28.01% | 26.84% | 0.91x | 1.14x | CN¥25.97 Million |
| 2012 | 11.37% | 27.41% | 0.39x | 1.06x | CN¥5.35 Million |
| 2013 | 13.88% | 30.15% | 0.42x | 1.11x | CN¥17.81 Million |
| 2014 | 14.56% | 25.18% | 0.46x | 1.27x | CN¥22.34 Million |
| 2015 | 11.94% | 20.88% | 0.46x | 1.25x | CN¥10.42 Million |
| 2016 | 13.50% | 24.33% | 0.43x | 1.28x | CN¥20.77 Million |
| 2017 | 14.05% | 23.33% | 0.46x | 1.31x | CN¥27.26 Million |
| 2018 | 13.16% | 21.21% | 0.49x | 1.28x | CN¥23.29 Million |
| 2019 | 14.94% | 18.87% | 0.54x | 1.48x | CN¥37.43 Million |
| 2020 | 14.88% | 16.90% | 0.62x | 1.41x | CN¥39.82 Million |
| 2021 | 17.37% | 16.72% | 0.72x | 1.45x | CN¥72.13 Million |
| 2022 | 14.87% | 16.75% | 0.65x | 1.37x | CN¥55.90 Million |
| 2023 | 15.40% | 17.95% | 0.65x | 1.33x | CN¥70.60 Million |
| 2024 | 12.30% | 15.97% | 0.58x | 1.33x | CN¥31.78 Million |
Industry Comparison
This section compares Acrel Co LTD's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $2,399,685,798
- Average return on equity (ROE) among peers: -30.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Acrel Co LTD (300286) | CN¥2.24 Billion | 29.76% | 0.18x | $498.70 Million |
| XJ Electric Co Ltd (000400) | $11.69 Billion | 8.60% | 0.87x | $2.50 Billion |
| Guangdong Macro Co Ltd (000533) | $259.29 Million | -377.39% | 9.44x | $880.32 Million |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.31 Billion | 8.55% | 0.86x | $364.23 Million |
| Huagong Tech Co Ltd (000988) | $3.01 Billion | 5.01% | 0.66x | $9.70 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.62 Billion | 6.74% | 1.87x | $855.32 Million |
| Shijiazhuang Shangtai Technology Co. Ltd. A (001301) | $1.35 Billion | 11.31% | 0.12x | $1.62 Billion |
| Guangdong Xinyaguang Cable Co (001382) | $804.28 Million | 11.99% | 1.13x | $201.71 Million |
| Sieyuan Electric Co Ltd (002028) | $3.44 Billion | 10.09% | 0.45x | $14.61 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $186.07 Million | 7.07% | 0.22x | $217.00 Million |
| Gotion High tech Co Ltd (002074) | $324.01 Million | 7.87% | 0.45x | $5.08 Billion |