Johns LYNG Group Ltd (JLG) - Net Assets
Based on the latest financial reports, Johns LYNG Group Ltd (JLG) has net assets worth AU$504.94 Million AUD (≈ $357.28 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.03 Billion ≈ $728.20 Million USD) and total liabilities (AU$524.22 Million ≈ $370.92 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Johns LYNG Group Ltd (JLG) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$504.94 Million |
| % of Total Assets | 49.06% |
| Annual Growth Rate | N/A |
| 5-Year Change | 587.85% |
| 10-Year Change | N/A |
| Growth Volatility | 116.24 |
Johns LYNG Group Ltd - Net Assets Trend (2014–2025)
This chart illustrates how Johns LYNG Group Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Johns LYNG Group Ltd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Johns LYNG Group Ltd (2014–2025)
The table below shows the annual net assets of Johns LYNG Group Ltd from 2014 to 2025. For live valuation and market cap data, see JLG company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$504.94 Million ≈ $357.28 Million |
+9.70% |
| 2024-06-30 | AU$460.28 Million ≈ $325.67 Million |
+16.77% |
| 2023-06-30 | AU$394.18 Million ≈ $278.90 Million |
+18.43% |
| 2022-06-30 | AU$332.82 Million ≈ $235.49 Million |
+353.39% |
| 2021-06-30 | AU$73.41 Million ≈ $51.94 Million |
+24.21% |
| 2020-06-30 | AU$59.10 Million ≈ $41.82 Million |
+33.24% |
| 2019-06-30 | AU$44.36 Million ≈ $31.38 Million |
+28.64% |
| 2018-06-30 | AU$34.48 Million ≈ $24.40 Million |
+340.82% |
| 2017-06-30 | AU$-14.32 Million ≈ $-10.13 Million |
-22.02% |
| 2016-06-30 | AU$-11.73 Million ≈ $-8.30 Million |
-18.39% |
| 2015-06-30 | AU$-9.91 Million ≈ $-7.01 Million |
-62.44% |
| 2014-06-30 | AU$-6.10 Million ≈ $-4.32 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Johns LYNG Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10623614300.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$99.02 Million | 20.71% |
| Common Stock | AU$416.85 Million | 87.17% |
| Other Comprehensive Income | AU$-37.69 Million | -7.88% |
| Total Equity | AU$478.18 Million | 100.00% |
Johns LYNG Group Ltd Competitors by Market Cap
The table below lists competitors of Johns LYNG Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tae Kwang Corporation
KQ:023160
|
$806.37 Million |
|
Costar Group Co Ltd
SHE:002189
|
$806.48 Million |
|
Shanghai Maling Aquarius Co Ltd
SHG:600073
|
$806.85 Million |
|
Akso Health Group ADR
NASDAQ:AHG
|
$807.33 Million |
|
Shandong Sanyuan Biotechnology Co.Ltd.
SHE:301206
|
$806.19 Million |
|
RIAMB (Beijing) Tech Dvlp Co
SHG:603082
|
$806.18 Million |
|
Suzhou Longway Electronic Machinery Co. Ltd. A
SHE:301202
|
$806.17 Million |
|
Shandong Xiantan Co Ltd
SHE:002746
|
$805.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Johns LYNG Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 450,999,000 to 478,175,000, a change of 27,176,000 (6.0%).
- Net income of 37,096,000 contributed positively to equity growth.
- Dividend payments of 20,167,000 reduced retained earnings.
- Other comprehensive income decreased equity by 8,075,000.
- Other factors increased equity by 18,322,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$37.10 Million | +7.76% |
| Dividends Paid | AU$20.17 Million | -4.22% |
| Other Comprehensive Income | AU$-8.07 Million | -1.69% |
| Other Changes | AU$18.32 Million | +3.83% |
| Total Change | AU$- | 6.03% |
Book Value vs Market Value Analysis
This analysis compares Johns LYNG Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.36x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-06-30 | AU$-0.03 | AU$3.99 | x |
| 2015-06-30 | AU$-0.05 | AU$3.99 | x |
| 2016-06-30 | AU$-0.06 | AU$3.99 | x |
| 2017-06-30 | AU$-0.07 | AU$3.99 | x |
| 2018-06-30 | AU$0.17 | AU$3.99 | x |
| 2019-06-30 | AU$0.20 | AU$3.99 | x |
| 2020-06-30 | AU$0.23 | AU$3.99 | x |
| 2021-06-30 | AU$0.29 | AU$3.99 | x |
| 2022-06-30 | AU$1.31 | AU$3.99 | x |
| 2023-06-30 | AU$1.37 | AU$3.99 | x |
| 2024-06-30 | AU$1.62 | AU$3.99 | x |
| 2025-06-30 | AU$1.69 | AU$3.99 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Johns LYNG Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.76%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.14%
- • Asset Turnover: 1.15x
- • Equity Multiplier: 2.15x
- Recent ROE (7.76%) is below the historical average (13.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 0.00% | 1.72% | 2.54x | 0.00x | AU$4.18 Million |
| 2015 | 0.00% | 1.24% | 2.46x | 0.00x | AU$3.83 Million |
| 2016 | 0.00% | 5.19% | 2.89x | 0.00x | AU$13.76 Million |
| 2017 | 0.00% | 4.06% | 3.36x | 0.00x | AU$11.54 Million |
| 2018 | 31.05% | 3.70% | 3.00x | 2.79x | AU$7.28 Million |
| 2019 | 29.85% | 4.01% | 2.34x | 3.19x | AU$8.93 Million |
| 2020 | 30.59% | 3.20% | 2.16x | 4.43x | AU$10.67 Million |
| 2021 | 28.31% | 3.27% | 2.29x | 3.79x | AU$12.00 Million |
| 2022 | 7.86% | 2.81% | 1.40x | 2.00x | AU$-6.86 Million |
| 2023 | 13.06% | 3.66% | 1.63x | 2.19x | AU$10.97 Million |
| 2024 | 10.65% | 4.14% | 1.47x | 1.74x | AU$2.91 Million |
| 2025 | 7.76% | 3.14% | 1.15x | 2.15x | AU$-10.72 Million |
Industry Comparison
This section compares Johns LYNG Group Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $60,912,375
- Average return on equity (ROE) among peers: 40.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Johns LYNG Group Ltd (JLG) | AU$504.94 Million | 0.00% | 1.04x | $806.21 Million |
| Acrow Ltd (ACF) | $61.49 Million | 6.45% | 1.59x | $185.18 Million |
| BSA Ltd (BSA) | $58.84 Million | 13.13% | 0.96x | $16.25 Million |
| Civmec Ltd (CVL) | $110.18 Million | 28.25% | 0.75x | $564.33 Million |
| Dynamic Group Holdings Ltd (DDB) | $426.96K | 357.47% | 11.27x | $28.36 Million |
| Downer Edi Ltd (DOW) | $240.74 Million | 2.97% | 2.32x | $3.63 Billion |
| Duratec Ltd (DUR) | $14.95 Million | 87.04% | 4.38x | $487.13 Million |
| EVZ Ltd (EVZ) | $1.88 Million | -51.28% | 0.63x | $36.54 Million |
| Fleetwood Ltd (FWD) | $2.00 Million | -104.09% | 3.16x | $108.09 Million |
| Genusplus Group Ltd (GNP) | $57.71 Million | 23.13% | 1.70x | $1.22 Billion |
About Johns LYNG Group Ltd
Johns Lyng Group Limited provides integrated building services in Australia, New Zealand, and the United States. The company operates through four segments: Insurance Building and Restoration Services, Commercial Building Services, Commercial Construction, and Other. It provides immediate emergency response; preventative and reactive restoration; reinstatement; building fabric repair and restorat… Read more