Shenyang Blue Silver Ind Auto
Shenyang Blue Silver Industry Automation Equipment Co., Ltd engages in the industrial cleaning and surface treatment, and industrial intelligent equipment manufacturing businesses in China. The company is involved in researching, developing, producing, and selling cleaning technology applications and surface treatment field equipment products, systems, and solutions. It also provides general mult… Read more
Shenyang Blue Silver Ind Auto (300293) - Net Assets
Latest net assets as of June 2025: CN¥959.45 Million CNY
Based on the latest financial reports, Shenyang Blue Silver Ind Auto (300293) has net assets worth CN¥959.45 Million CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.04 Billion) and total liabilities (CN¥1.08 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥959.45 Million |
| % of Total Assets | 47.03% |
| Annual Growth Rate | 16.43% |
| 5-Year Change | 13.79% |
| 10-Year Change | 26.66% |
| Growth Volatility | 57.76 |
Shenyang Blue Silver Ind Auto - Net Assets Trend (2009–2024)
This chart illustrates how Shenyang Blue Silver Ind Auto's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shenyang Blue Silver Ind Auto (2009–2024)
The table below shows the annual net assets of Shenyang Blue Silver Ind Auto from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥852.98 Million | -6.93% |
| 2023-12-31 | CN¥916.47 Million | +85.10% |
| 2022-12-31 | CN¥495.12 Million | -4.21% |
| 2021-12-31 | CN¥516.86 Million | -31.05% |
| 2020-12-31 | CN¥749.59 Million | -21.68% |
| 2019-12-31 | CN¥957.12 Million | +1.28% |
| 2018-12-31 | CN¥945.00 Million | +5.10% |
| 2017-12-31 | CN¥899.13 Million | +35.57% |
| 2016-12-31 | CN¥663.24 Million | -1.52% |
| 2015-12-31 | CN¥673.44 Million | -10.99% |
| 2014-12-31 | CN¥756.61 Million | +7.98% |
| 2013-12-31 | CN¥700.71 Million | +13.49% |
| 2012-12-31 | CN¥617.43 Million | +210.42% |
| 2011-12-31 | CN¥198.90 Million | +49.71% |
| 2010-12-31 | CN¥132.86 Million | +52.55% |
| 2009-12-31 | CN¥87.09 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shenyang Blue Silver Ind Auto's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 417.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥1.02 Billion | 119.19% |
| Total Equity | CN¥852.98 Million | 100.00% |
Shenyang Blue Silver Ind Auto Competitors by Market Cap
The table below lists competitors of Shenyang Blue Silver Ind Auto ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AirAsia Group Berhad
PINK:AIABF
|
$418.10 Million |
|
Zhewen Pictures Group Co Ltd
SHG:601599
|
$418.14 Million |
|
TTW Public Company Limited
PINK:TTAPF
|
$418.18 Million |
|
medmix AG
PINK:MDMXF
|
$418.22 Million |
|
Gresgying Digital Energy Technology Co Ltd
SHG:600212
|
$418.02 Million |
|
Feitian Technologies Co Ltd
SHE:300386
|
$418.01 Million |
|
Zydus Wellness Limited
NSE:ZYDUSWELL
|
$418.00 Million |
|
Wenfeng Great World Chain Development Corp
SHG:601010
|
$417.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenyang Blue Silver Ind Auto's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 916,473,387 to 852,982,426, a change of -63,490,961 (-6.9%).
- Net loss of 21,758,949 reduced equity.
- Dividend payments of 9,013,998 reduced retained earnings.
- Other factors decreased equity by 32,718,013.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-21.76 Million | -2.55% |
| Dividends Paid | CN¥9.01 Million | -1.06% |
| Other Changes | CN¥-32.72 Million | -3.84% |
| Total Change | CN¥- | -6.93% |
Book Value vs Market Value Analysis
This analysis compares Shenyang Blue Silver Ind Auto's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.15x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 6.61x to 7.15x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥2.73 | CN¥18.03 | x |
| 2018-12-31 | CN¥2.87 | CN¥18.03 | x |
| 2019-12-31 | CN¥2.91 | CN¥18.03 | x |
| 2020-12-31 | CN¥2.22 | CN¥18.03 | x |
| 2021-12-31 | CN¥1.84 | CN¥18.03 | x |
| 2022-12-31 | CN¥1.77 | CN¥18.03 | x |
| 2023-12-31 | CN¥2.71 | CN¥18.03 | x |
| 2024-12-31 | CN¥2.52 | CN¥18.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenyang Blue Silver Ind Auto utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.55%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.60%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 2.20x
- Recent ROE (-2.55%) is below the historical average (5.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 39.29% | 25.98% | 0.70x | 2.15x | CN¥25.51 Million |
| 2010 | 34.45% | 24.89% | 0.70x | 1.99x | CN¥32.48 Million |
| 2011 | 33.20% | 28.03% | 0.62x | 1.90x | CN¥46.14 Million |
| 2012 | 14.29% | 18.41% | 0.45x | 1.72x | CN¥26.47 Million |
| 2013 | 14.48% | 12.23% | 0.49x | 2.43x | CN¥31.34 Million |
| 2014 | 9.77% | 12.14% | 0.28x | 2.86x | CN¥-1.74 Million |
| 2015 | 1.61% | 4.80% | 0.13x | 2.67x | CN¥-56.48 Million |
| 2016 | 2.33% | 8.50% | 0.15x | 1.80x | CN¥-50.85 Million |
| 2017 | 0.98% | 0.53% | 0.54x | 3.41x | CN¥-66.46 Million |
| 2018 | 2.08% | 0.94% | 0.73x | 3.06x | CN¥-61.46 Million |
| 2019 | 1.96% | 1.08% | 0.61x | 2.98x | CN¥-63.20 Million |
| 2020 | -30.62% | -15.90% | 0.51x | 3.79x | CN¥-243.89 Million |
| 2021 | -13.37% | -6.24% | 0.52x | 4.09x | CN¥-120.77 Million |
| 2022 | -11.01% | -4.31% | 0.59x | 4.35x | CN¥-104.01 Million |
| 2023 | -2.29% | -1.46% | 0.69x | 2.29x | CN¥-112.63 Million |
| 2024 | -2.55% | -1.60% | 0.73x | 2.20x | CN¥-107.06 Million |
Industry Comparison
This section compares Shenyang Blue Silver Ind Auto's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $1,242,592,243
- Average return on equity (ROE) among peers: 0.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenyang Blue Silver Ind Auto (300293) | CN¥959.45 Million | 39.29% | 1.13x | $418.09 Million |
| Huayi Compressor Co Ltd (000404) | $83.42 Million | 0.00% | 1.93x | $437.73 Million |
| Shenyang Machine Tool Co Ltd (000410) | $973.75 Million | 2.65% | 2.70x | $1.49 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $351.55 Million | 1.05% | 0.46x | $1.93 Billion |
| Changchai Co Ltd (000570) | $1.42 Billion | 15.77% | 1.09x | $381.98 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $654.39 Million | 0.62% | 0.63x | $25.43 Million |
| Baota Industry Co Ltd (000595) | $374.06 Million | -44.66% | 1.53x | $540.37 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $2.16 Billion | 10.62% | 0.70x | $970.60 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $1.86 Billion | 4.58% | 0.58x | $763.60 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $316.88 Million | 9.87% | 0.41x | $876.35 Million |
| Ning Xia Yin Xing Energy Co Ltd (000862) | $4.23 Billion | 3.79% | 1.25x | $459.10 Million |