Shenyang Blue Silver Ind Auto (300293) - Net Assets
Based on the latest financial reports, Shenyang Blue Silver Ind Auto (300293) has net assets worth CN¥743.75 Million CNY (≈ $108.83 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.80 Billion ≈ $263.02 Million USD) and total liabilities (CN¥1.05 Billion ≈ $154.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300293 tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥743.75 Million |
| % of Total Assets | 41.38% |
| Annual Growth Rate | 14.71% |
| 5-Year Change | 51.47% |
| 10-Year Change | 18.04% |
| Growth Volatility | 56.52 |
Shenyang Blue Silver Ind Auto - Net Assets Trend (2009–2025)
This chart illustrates how Shenyang Blue Silver Ind Auto's net assets have evolved over time, based on quarterly financial data. See Shenyang Blue Silver Ind Auto liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Shenyang Blue Silver Ind Auto (2009–2025)
The table below shows the annual net assets of Shenyang Blue Silver Ind Auto from 2009 to 2025. For live valuation and market cap data, see Shenyang Blue Silver Ind Auto (300293) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥782.87 Million ≈ $114.56 Million |
-8.22% |
| 2024-12-31 | CN¥852.98 Million ≈ $124.82 Million |
-6.93% |
| 2023-12-31 | CN¥916.47 Million ≈ $134.11 Million |
+85.10% |
| 2022-12-31 | CN¥495.12 Million ≈ $72.45 Million |
-4.21% |
| 2021-12-31 | CN¥516.86 Million ≈ $75.63 Million |
-31.05% |
| 2020-12-31 | CN¥749.59 Million ≈ $109.69 Million |
-21.68% |
| 2019-12-31 | CN¥957.12 Million ≈ $140.06 Million |
+1.28% |
| 2018-12-31 | CN¥945.00 Million ≈ $138.28 Million |
+5.10% |
| 2017-12-31 | CN¥899.13 Million ≈ $131.57 Million |
+35.57% |
| 2016-12-31 | CN¥663.24 Million ≈ $97.05 Million |
-1.52% |
| 2015-12-31 | CN¥673.44 Million ≈ $98.55 Million |
-10.99% |
| 2014-12-31 | CN¥756.61 Million ≈ $110.72 Million |
+7.98% |
| 2013-12-31 | CN¥700.71 Million ≈ $102.54 Million |
+13.49% |
| 2012-12-31 | CN¥617.43 Million ≈ $90.35 Million |
+210.42% |
| 2011-12-31 | CN¥198.90 Million ≈ $29.11 Million |
+49.71% |
| 2010-12-31 | CN¥132.86 Million ≈ $19.44 Million |
+52.55% |
| 2009-12-31 | CN¥87.09 Million ≈ $12.74 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shenyang Blue Silver Ind Auto's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 691.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥1.09 Billion | 138.97% |
| Total Equity | CN¥782.87 Million | 100.00% |
Shenyang Blue Silver Ind Auto Competitors by Market Cap
The table below lists competitors of Shenyang Blue Silver Ind Auto ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MAHLE Metal Leve S.A
SA:LEVE3
|
$881.63 Million |
|
Certara Inc
NASDAQ:CERT
|
$881.63 Million |
|
PPHE Hotel Group Ltd
F:32P
|
$881.95 Million |
|
Minerals 260 Ltd
AU:MI6
|
$882.12 Million |
|
Luzerner Kantonalbank AG
LSE:0QNU
|
$881.50 Million |
|
Chengdu Kanghua Biological Products
SHE:300841
|
$881.17 Million |
|
Shanghai Sunglow Packaging Technology Co Ltd Co Ltd Class A
SHG:603499
|
$881.15 Million |
|
Yatharth Hospital & Trauma Care Services Limited
NSE:YATHARTH
|
$880.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenyang Blue Silver Ind Auto's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 852,982,426 to 782,868,712, a change of -70,113,714 (-8.2%).
- Net loss of 141,345,631 reduced equity.
- Dividend payments of 5,481,456 reduced retained earnings.
- Other factors increased equity by 76,713,373.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-141.35 Million | -18.05% |
| Dividends Paid | CN¥5.48 Million | -0.7% |
| Other Changes | CN¥76.71 Million | +9.8% |
| Total Change | CN¥- | -8.22% |
Book Value vs Market Value Analysis
This analysis compares Shenyang Blue Silver Ind Auto's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.70x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 6.53x to 7.70x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥2.73 | CN¥17.80 | x |
| 2018-12-31 | CN¥2.87 | CN¥17.80 | x |
| 2019-12-31 | CN¥2.91 | CN¥17.80 | x |
| 2020-12-31 | CN¥2.22 | CN¥17.80 | x |
| 2021-12-31 | CN¥1.84 | CN¥17.80 | x |
| 2022-12-31 | CN¥1.77 | CN¥17.80 | x |
| 2023-12-31 | CN¥2.71 | CN¥17.80 | x |
| 2024-12-31 | CN¥2.52 | CN¥17.80 | x |
| 2025-12-31 | CN¥2.31 | CN¥17.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenyang Blue Silver Ind Auto utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -18.05%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.76%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 2.30x
- Recent ROE (-18.05%) is below the historical average (4.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 39.29% | 25.98% | 0.70x | 2.15x | CN¥25.51 Million |
| 2010 | 34.45% | 24.89% | 0.70x | 1.99x | CN¥32.48 Million |
| 2011 | 33.20% | 28.03% | 0.62x | 1.90x | CN¥46.14 Million |
| 2012 | 14.29% | 18.41% | 0.45x | 1.72x | CN¥26.47 Million |
| 2013 | 14.48% | 12.23% | 0.49x | 2.43x | CN¥31.34 Million |
| 2014 | 9.77% | 12.14% | 0.28x | 2.86x | CN¥-1.74 Million |
| 2015 | 1.61% | 4.80% | 0.13x | 2.67x | CN¥-56.48 Million |
| 2016 | 2.33% | 8.50% | 0.15x | 1.80x | CN¥-50.85 Million |
| 2017 | 0.98% | 0.53% | 0.54x | 3.41x | CN¥-66.46 Million |
| 2018 | 2.08% | 0.94% | 0.73x | 3.06x | CN¥-61.46 Million |
| 2019 | 1.96% | 1.08% | 0.61x | 2.98x | CN¥-63.20 Million |
| 2020 | -30.62% | -15.90% | 0.51x | 3.79x | CN¥-243.89 Million |
| 2021 | -13.37% | -6.24% | 0.52x | 4.09x | CN¥-120.77 Million |
| 2022 | -11.01% | -4.31% | 0.59x | 4.35x | CN¥-104.01 Million |
| 2023 | -2.29% | -1.46% | 0.69x | 2.29x | CN¥-112.63 Million |
| 2024 | -2.55% | -1.60% | 0.73x | 2.20x | CN¥-107.06 Million |
| 2025 | -18.05% | -11.76% | 0.67x | 2.30x | CN¥-219.63 Million |
Industry Comparison
This section compares Shenyang Blue Silver Ind Auto's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $2,053,540,271
- Average return on equity (ROE) among peers: 4.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenyang Blue Silver Ind Auto (300293) | CN¥743.75 Million | 39.29% | 1.42x | $881.53 Million |
| Huayi Compressor Co Ltd (000404) | $2.70 Billion | 6.94% | 1.45x | $768.94 Million |
| Shenyang Machine Tool Co Ltd (000410) | $1.11 Billion | 8.63% | 3.77x | $1.98 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $9.75 Billion | 8.40% | 0.54x | $4.14 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $657.04 Million | 17.35% | 0.68x | $478.11 Million |
| Changchai Co Ltd (000570) | $2.06 Billion | 3.02% | 0.72x | $409.83 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $437.03 Million | 6.41% | 1.13x | $32.29 Million |
| Baota Industry Co Ltd (000595) | $356.47 Million | -22.08% | 1.87x | $1.07 Billion |
| SUFA Technology Industry Co Ltd CNNC (000777) | $303.55 Million | 4.59% | 0.79x | $1.10 Billion |
| J.S. Corrugating Machinery Co Ltd (000821) | $2.36 Billion | 2.28% | 1.62x | $788.41 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $803.92 Million | 9.00% | 0.67x | $1.83 Billion |
About Shenyang Blue Silver Ind Auto
Shenyang Blue Silver Industry Automation Equipment Co., Ltd engages in the industrial cleaning and surface treatment, and industrial intelligent equipment manufacturing businesses in China. The company is involved in researching, developing, producing, and selling cleaning technology applications and surface treatment field equipment products, systems, and solutions. It also provides general mult… Read more