Shenzhen Microgate Technology Co Ltd
Shenzhen Microgate Technology Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of passive electronic components and modules in China and internationally. The company offers winding and integrated power inductors; chip circuit protection elements; multilayer chip inductors; LTCC RF components and modules; SAW filters and duplexers; molding and w… Read more
Shenzhen Microgate Technology Co Ltd (300319) - Net Assets
Latest net assets as of September 2025: CN¥4.77 Billion CNY
Based on the latest financial reports, Shenzhen Microgate Technology Co Ltd (300319) has net assets worth CN¥4.77 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥7.30 Billion) and total liabilities (CN¥2.53 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.77 Billion |
| % of Total Assets | 65.35% |
| Annual Growth Rate | 31.29% |
| 5-Year Change | 112.37% |
| 10-Year Change | 274.32% |
| Growth Volatility | 70.31 |
Shenzhen Microgate Technology Co Ltd - Net Assets Trend (2008–2024)
This chart illustrates how Shenzhen Microgate Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shenzhen Microgate Technology Co Ltd (2008–2024)
The table below shows the annual net assets of Shenzhen Microgate Technology Co Ltd from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.60 Billion | +7.00% |
| 2023-12-31 | CN¥4.30 Billion | +5.43% |
| 2022-12-31 | CN¥4.08 Billion | +6.46% |
| 2021-12-31 | CN¥3.83 Billion | +76.83% |
| 2020-12-31 | CN¥2.17 Billion | +1.38% |
| 2019-12-31 | CN¥2.14 Billion | +2.85% |
| 2018-12-31 | CN¥2.08 Billion | +7.25% |
| 2017-12-31 | CN¥1.94 Billion | -13.34% |
| 2016-12-31 | CN¥2.24 Billion | +81.88% |
| 2015-12-31 | CN¥1.23 Billion | +261.28% |
| 2014-12-31 | CN¥340.20 Million | +11.73% |
| 2013-12-31 | CN¥304.47 Million | +5.39% |
| 2012-12-31 | CN¥288.89 Million | +155.54% |
| 2011-12-31 | CN¥113.05 Million | +38.49% |
| 2010-12-31 | CN¥81.63 Million | +38.39% |
| 2009-12-31 | CN¥58.99 Million | -0.13% |
| 2008-12-31 | CN¥59.06 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Microgate Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 14209.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥908.37 Million | 20.30% |
| Common Stock | CN¥867.04 Million | 19.38% |
| Other Comprehensive Income | CN¥275.43 Million | 6.16% |
| Other Components | CN¥2.42 Billion | 54.17% |
| Total Equity | CN¥4.47 Billion | 100.00% |
Shenzhen Microgate Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Shenzhen Microgate Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GigaCloud Technology Inc Class A Ordinary Shares
NASDAQ:GCT
|
$1.11 Billion |
|
An Hui Wenergy Co Ltd
SHE:000543
|
$1.11 Billion |
|
Kalbe Farma Tbk PT
JK:KLBF
|
$1.11 Billion |
|
Motherson Sumi Wiring India Limited
NSE:MSUMI
|
$1.11 Billion |
|
Vizsla Silver Corp.
TO:VZLA
|
$1.11 Billion |
|
ManpowerGroup Inc
NYSE:MAN
|
$1.11 Billion |
|
Österreichische Post AG
PINK:OERCF
|
$1.11 Billion |
|
SES-imagotag Société Anonyme
PINK:SRBEF
|
$1.11 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Microgate Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,181,051,624 to 4,474,466,412, a change of 293,414,788 (7.0%).
- Net income of 333,400,884 contributed positively to equity growth.
- Dividend payments of 84,029,656 reduced retained earnings.
- Share repurchases of 15,992,800 reduced equity.
- Other comprehensive income increased equity by 360,321,021.
- Other factors decreased equity by 300,284,661.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥333.40 Million | +7.45% |
| Dividends Paid | CN¥84.03 Million | -1.88% |
| Share Repurchases | CN¥15.99 Million | -0.36% |
| Other Comprehensive Income | CN¥360.32 Million | +8.05% |
| Other Changes | CN¥-300.28 Million | -6.71% |
| Total Change | CN¥- | 7.02% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Microgate Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.54x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 65.11x to 2.54x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CN¥0.20 | CN¥13.06 | x |
| 2009-12-31 | CN¥0.20 | CN¥13.06 | x |
| 2010-12-31 | CN¥0.27 | CN¥13.06 | x |
| 2011-12-31 | CN¥0.38 | CN¥13.06 | x |
| 2012-12-31 | CN¥0.81 | CN¥13.06 | x |
| 2013-12-31 | CN¥0.78 | CN¥13.06 | x |
| 2014-12-31 | CN¥0.84 | CN¥13.06 | x |
| 2015-12-31 | CN¥2.47 | CN¥13.06 | x |
| 2016-12-31 | CN¥3.56 | CN¥13.06 | x |
| 2017-12-31 | CN¥2.68 | CN¥13.06 | x |
| 2018-12-31 | CN¥2.90 | CN¥13.06 | x |
| 2019-12-31 | CN¥2.97 | CN¥13.06 | x |
| 2020-12-31 | CN¥3.02 | CN¥13.06 | x |
| 2021-12-31 | CN¥4.82 | CN¥13.06 | x |
| 2022-12-31 | CN¥4.66 | CN¥13.06 | x |
| 2023-12-31 | CN¥4.88 | CN¥13.06 | x |
| 2024-12-31 | CN¥5.15 | CN¥13.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Microgate Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.45%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.58%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.52x
- Recent ROE (7.45%) is below the historical average (9.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 17.45% | 15.34% | 0.93x | 1.22x | CN¥4.40 Million |
| 2009 | 26.99% | 20.30% | 1.03x | 1.29x | CN¥10.02 Million |
| 2010 | 31.42% | 24.00% | 0.98x | 1.34x | CN¥17.48 Million |
| 2011 | 27.79% | 24.04% | 0.91x | 1.27x | CN¥20.12 Million |
| 2012 | 9.11% | 20.91% | 0.39x | 1.11x | CN¥-2.56 Million |
| 2013 | 8.23% | 15.77% | 0.43x | 1.22x | CN¥-5.37 Million |
| 2014 | 8.77% | 13.37% | 0.46x | 1.41x | CN¥-4.12 Million |
| 2015 | 6.39% | 11.33% | 0.33x | 1.72x | CN¥-43.39 Million |
| 2016 | 7.58% | 9.62% | 0.56x | 1.41x | CN¥-53.59 Million |
| 2017 | -18.64% | -24.37% | 0.46x | 1.65x | CN¥-539.57 Million |
| 2018 | 6.54% | 7.88% | 0.53x | 1.57x | CN¥-69.68 Million |
| 2019 | 2.19% | 2.48% | 0.54x | 1.65x | CN¥-160.78 Million |
| 2020 | 1.70% | 1.53% | 0.61x | 1.84x | CN¥-173.76 Million |
| 2021 | 8.12% | 9.16% | 0.58x | 1.52x | CN¥-70.26 Million |
| 2022 | 5.03% | 6.34% | 0.56x | 1.42x | CN¥-197.16 Million |
| 2023 | 6.46% | 8.95% | 0.50x | 1.43x | CN¥-148.12 Million |
| 2024 | 7.45% | 10.58% | 0.46x | 1.52x | CN¥-114.05 Million |
Industry Comparison
This section compares Shenzhen Microgate Technology Co Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $2,729,724,236
- Average return on equity (ROE) among peers: 9.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Microgate Technology Co Ltd (300319) | CN¥4.77 Billion | 17.45% | 0.53x | $1.11 Billion |
| Shenzhen Zhongheng Huafa Co Ltd Class A (000020) | $232.24 Million | -19.09% | 0.85x | $268.56 Million |
| Shenzhen Desay Battery Technology Co Ltd (000049) | $2.26 Billion | 17.72% | 2.90x | $768.09 Million |
| CPT Technology Group Co Ltd (000536) | $-18.89 Million | 0.00% | 0.00x | $1.06 Billion |
| Guangdong Fenghua Advanced Technology Holding Co Ltd (000636) | $12.01 Billion | 2.72% | 0.32x | $2.22 Billion |
| Xiamen Xindeco Ltd (000701) | $796.35 Million | 5.67% | 2.04x | $315.64 Million |
| BOE Technology Group Co Ltd (000725) | $5.52 Billion | 12.51% | 1.42x | $20.18 Billion |
| China Zhenhua Group Science & Technology Co Ltd (000733) | $5.38 Billion | 5.53% | 0.63x | $2.54 Billion |
| Beijing Zhong Ke San Huan High-Tech Co Ltd (000970) | $451.00 Million | 7.52% | 0.67x | $1.39 Billion |
| Beijing Kingfore HV & Energy Conservation Technology Co.Ltd. (001210) | $389.14 Million | 20.02% | 1.72x | $174.91 Million |
| Shanghai Smart Control Co. Ltd. (001266) | $268.16 Million | 42.89% | 0.50x | $149.46 Million |