Feitian Technologies Co Ltd
Feitian Technologies Co., Ltd. provides cyber security products and solutions worldwide. It offers payment terminal products; FIDO security key; power card and display card; OTP authentication; PKI identification; smart card reader; software protection products; and cryptocurrency wallet. The company also provides security solutions for financial, healthcare, governments, enterprises, and payment… Read more
Feitian Technologies Co Ltd (300386) - Net Assets
Latest net assets as of June 2025: CN¥1.47 Billion CNY
Based on the latest financial reports, Feitian Technologies Co Ltd (300386) has net assets worth CN¥1.47 Billion CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.61 Billion) and total liabilities (CN¥136.97 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.47 Billion |
| % of Total Assets | 91.49% |
| Annual Growth Rate | 16.07% |
| 5-Year Change | -22.69% |
| 10-Year Change | -3.23% |
| Growth Volatility | 49.61 |
Feitian Technologies Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Feitian Technologies Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Feitian Technologies Co Ltd (2011–2024)
The table below shows the annual net assets of Feitian Technologies Co Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.47 Billion | -4.71% |
| 2023-12-31 | CN¥1.55 Billion | -9.88% |
| 2022-12-31 | CN¥1.72 Billion | -6.28% |
| 2021-12-31 | CN¥1.83 Billion | -3.94% |
| 2020-12-31 | CN¥1.91 Billion | +3.25% |
| 2019-12-31 | CN¥1.85 Billion | +4.85% |
| 2018-12-31 | CN¥1.76 Billion | +6.12% |
| 2017-12-31 | CN¥1.66 Billion | +4.49% |
| 2016-12-31 | CN¥1.59 Billion | +4.27% |
| 2015-12-31 | CN¥1.52 Billion | +7.70% |
| 2014-12-31 | CN¥1.41 Billion | +179.07% |
| 2013-12-31 | CN¥507.00 Million | +65.78% |
| 2012-12-31 | CN¥305.82 Million | +43.93% |
| 2011-12-31 | CN¥212.48 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Feitian Technologies Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1210.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥572.17 Million | 38.92% |
| Other Components | CN¥898.07 Million | 61.08% |
| Total Equity | CN¥1.47 Billion | 100.00% |
Feitian Technologies Co Ltd Competitors by Market Cap
The table below lists competitors of Feitian Technologies Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gresgying Digital Energy Technology Co Ltd
SHG:600212
|
$418.02 Million |
|
Shenyang Blue Silver Ind Auto
SHE:300293
|
$418.09 Million |
|
AirAsia Group Berhad
PINK:AIABF
|
$418.10 Million |
|
Zhewen Pictures Group Co Ltd
SHG:601599
|
$418.14 Million |
|
Zydus Wellness Limited
NSE:ZYDUSWELL
|
$418.00 Million |
|
Wenfeng Great World Chain Development Corp
SHG:601010
|
$417.93 Million |
|
Cannae Holdings Inc
NYSE:CNNE
|
$417.92 Million |
|
Inter & Co Inc
SA:INBR32
|
$417.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Feitian Technologies Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,542,581,656 to 1,470,242,283, a change of -72,339,373 (-4.7%).
- Net loss of 77,234,586 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-77.23 Million | -5.25% |
| Other Changes | CN¥4.90 Million | +0.33% |
| Total Change | CN¥- | -4.69% |
Book Value vs Market Value Analysis
This analysis compares Feitian Technologies Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.48x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.98x to 4.48x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥3.96 | CN¥15.75 | x |
| 2018-12-31 | CN¥4.19 | CN¥15.75 | x |
| 2019-12-31 | CN¥4.39 | CN¥15.75 | x |
| 2020-12-31 | CN¥4.49 | CN¥15.75 | x |
| 2021-12-31 | CN¥4.34 | CN¥15.75 | x |
| 2022-12-31 | CN¥4.09 | CN¥15.75 | x |
| 2023-12-31 | CN¥3.69 | CN¥15.75 | x |
| 2024-12-31 | CN¥3.52 | CN¥15.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Feitian Technologies Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.84%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.15x
- Recent ROE (-5.25%) is below the historical average (9.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 27.73% | 17.35% | 1.24x | 1.29x | CN¥37.66 Million |
| 2012 | 33.79% | 17.08% | 1.68x | 1.18x | CN¥72.76 Million |
| 2013 | 39.68% | 23.78% | 1.33x | 1.26x | CN¥150.48 Million |
| 2014 | 19.02% | 24.49% | 0.66x | 1.17x | CN¥125.38 Million |
| 2015 | 12.23% | 20.14% | 0.52x | 1.17x | CN¥33.48 Million |
| 2016 | 7.61% | 13.45% | 0.49x | 1.15x | CN¥-37.47 Million |
| 2017 | 7.57% | 11.35% | 0.56x | 1.19x | CN¥-40.22 Million |
| 2018 | 7.61% | 12.43% | 0.53x | 1.15x | CN¥-41.85 Million |
| 2019 | 4.92% | 9.60% | 0.47x | 1.09x | CN¥-93.18 Million |
| 2020 | 3.34% | 6.98% | 0.44x | 1.09x | CN¥-125.02 Million |
| 2021 | -2.69% | -6.27% | 0.38x | 1.12x | CN¥-230.26 Million |
| 2022 | -7.07% | -13.94% | 0.46x | 1.10x | CN¥-292.02 Million |
| 2023 | -11.14% | -23.26% | 0.42x | 1.13x | CN¥-326.04 Million |
| 2024 | -5.25% | -10.84% | 0.42x | 1.15x | CN¥-224.26 Million |
Industry Comparison
This section compares Feitian Technologies Co Ltd's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $1,637,103,223
- Average return on equity (ROE) among peers: -51.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Feitian Technologies Co Ltd (300386) | CN¥1.47 Billion | 27.73% | 0.09x | $418.01 Million |
| Eastcompeace Technology Co Ltd (002017) | $418.66 Million | 5.29% | 0.42x | $898.39 Million |
| Wiscom System Co Ltd (002090) | $135.58 Million | 19.66% | 1.16x | $607.71 Million |
| Topsec Technologies Group Inc (002212) | $1.70 Billion | 5.53% | 0.32x | $1.09 Billion |
| Focus Technology Co Ltd (002315) | $120.67 Million | 53.17% | 0.63x | $904.68 Million |
| Beijing Venustech Inc (002439) | $1.80 Billion | 13.57% | 0.57x | $1.27 Billion |
| Maxvision Technology Corp (002990) | $199.04 Million | 23.56% | 1.02x | $346.02 Million |
| Wangsu Science Tech (300017) | $7.97 Billion | 10.42% | 0.29x | $4.01 Billion |
| Shenzhen Tianyuan Dic Info Tech (300047) | $3.45 Billion | 3.82% | 0.75x | $921.82 Million |
| Shenzhen InfoGem Technologies Co Ltd (300085) | $515.71 Million | 3.50% | 0.02x | $2.45 Billion |
| TIZA Information Industry Corporation Inc (300209) | $56.50 Million | -649.13% | 13.39x | $1.01 Billion |