Mango Excellent Media Co Ltd

SHE:300413 China Internet Retail
Market Cap
$5.66 Billion
CN¥41.53 Billion CNY
Market Cap Rank
#5260 Global
#657 in China
Share Price
CN¥22.20
Change (1 day)
-0.63%
52-Week Range
CN¥21.13 - CN¥35.76
All Time High
CN¥41147.43
Categories
Companies in China Internet Retail Technology AI & Machine Learning
About

Mango Excellent Media Co., Ltd. operates in the internet new media industry in China. It operates through four segments: Mango TV Internet Video Business, New media interactive entertainment content production and operation, Content e-commerce, and Others. The company operates Mango TV, an internet video platform. It is also involved in the advertising, membership, and operator businesses; conten… Read more

Mango Excellent Media Co Ltd (300413) - Net Assets

Latest net assets as of September 2025: CN¥23.21 Billion CNY

Based on the latest financial reports, Mango Excellent Media Co Ltd (300413) has net assets worth CN¥23.21 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥32.95 Billion) and total liabilities (CN¥9.74 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥23.21 Billion
% of Total Assets 70.45%
Annual Growth Rate 32.4%
5-Year Change 112.12%
10-Year Change 1286.45%
Growth Volatility 58.83

Mango Excellent Media Co Ltd - Net Assets Trend (2011–2024)

This chart illustrates how Mango Excellent Media Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Mango Excellent Media Co Ltd (2011–2024)

The table below shows the annual net assets of Mango Excellent Media Co Ltd from 2011 to 2024.

Year Net Assets Change
2024-12-31 CN¥22.53 Billion +5.46%
2023-12-31 CN¥21.36 Billion +13.60%
2022-12-31 CN¥18.81 Billion +10.64%
2021-12-31 CN¥17.00 Billion +60.03%
2020-12-31 CN¥10.62 Billion +20.42%
2019-12-31 CN¥8.82 Billion +55.44%
2018-12-31 CN¥5.67 Billion +230.04%
2017-12-31 CN¥1.72 Billion +3.32%
2016-12-31 CN¥1.66 Billion +2.40%
2015-12-31 CN¥1.62 Billion +68.93%
2014-12-31 CN¥961.96 Million +12.15%
2013-12-31 CN¥857.77 Million +17.94%
2012-12-31 CN¥727.31 Million +24.12%
2011-12-31 CN¥585.98 Million --

Equity Component Analysis

This analysis shows how different components contribute to Mango Excellent Media Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 14784.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥11.46 Billion 50.95%
Common Stock CN¥1.87 Billion 8.32%
Other Comprehensive Income CN¥385.32 Million 1.71%
Other Components CN¥8.77 Billion 39.01%
Total Equity CN¥22.49 Billion 100.00%

Mango Excellent Media Co Ltd Competitors by Market Cap

The table below lists competitors of Mango Excellent Media Co Ltd ranked by their market capitalization.

Company Market Cap
Nantong Jianghai Capacitor Co Ltd
SHE:002484
 		$1.81 Billion
DMG Mori Co. Ltd
F:0MO
 		$1.81 Billion
Giantec Semiconductor Corp
SHG:688123
 		$1.81 Billion
Agilysys Inc
NASDAQ:AGYS
 		$1.81 Billion
PennyMac Mortgage Investment Trust
NYSE:PMTW
 		$1.80 Billion
Legence Corp. Class A Common stock
NASDAQ:LGN
 		$1.80 Billion
CoreCivic Inc
NYSE:CXW
 		$1.80 Billion
Strategic Education Inc
NASDAQ:STRA
 		$1.80 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Mango Excellent Media Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 21,492,422,786 to 22,488,957,025, a change of 996,534,239 (4.6%).
  • Net income of 1,364,348,177 contributed positively to equity growth.
  • Dividend payments of 339,046,366 reduced retained earnings.
  • Other comprehensive income increased equity by 199,261,874.
  • Other factors decreased equity by 228,029,446.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥1.36 Billion +6.07%
Dividends Paid CN¥339.05 Million -1.51%
Other Comprehensive Income CN¥199.26 Million +0.89%
Other Changes CN¥-228.03 Million -1.01%
Total Change CN¥- 4.64%

Book Value vs Market Value Analysis

This analysis compares Mango Excellent Media Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.84x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 21.09x to 1.84x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2011-12-31 CN¥1.05 CN¥22.20 x
2012-12-31 CN¥1.30 CN¥22.20 x
2013-12-31 CN¥1.53 CN¥22.20 x
2014-12-31 CN¥1.73 CN¥22.20 x
2015-12-31 CN¥2.44 CN¥22.20 x
2016-12-31 CN¥2.44 CN¥22.20 x
2017-12-31 CN¥1.09 CN¥22.20 x
2018-12-31 CN¥3.52 CN¥22.20 x
2019-12-31 CN¥5.01 CN¥22.20 x
2020-12-31 CN¥5.95 CN¥22.20 x
2021-12-31 CN¥9.39 CN¥22.20 x
2022-12-31 CN¥10.08 CN¥22.20 x
2023-12-31 CN¥11.48 CN¥22.20 x
2024-12-31 CN¥12.03 CN¥22.20 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Mango Excellent Media Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.07%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 9.69%
  • • Asset Turnover: 0.43x
  • • Equity Multiplier: 1.45x
  • Recent ROE (6.07%) is below the historical average (15.74%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 18.44% 4.40% 2.53x 1.66x CN¥49.46 Million
2012 19.43% 4.95% 2.38x 1.65x CN¥68.60 Million
2013 21.55% 5.87% 2.25x 1.63x CN¥99.10 Million
2014 16.02% 5.63% 1.86x 1.53x CN¥57.92 Million
2015 6.03% 1.95% 2.06x 1.50x CN¥-62.74 Million
2016 4.11% 1.04% 2.73x 1.44x CN¥-95.47 Million
2017 42.60% 8.65% 3.64x 1.35x CN¥547.26 Million
2018 15.35% 8.96% 0.80x 2.15x CN¥301.63 Million
2019 13.16% 9.25% 0.73x 1.94x CN¥277.90 Million
2020 18.72% 14.15% 0.73x 1.82x CN¥923.36 Million
2021 12.46% 13.77% 0.59x 1.54x CN¥417.45 Million
2022 9.89% 13.34% 0.48x 1.54x CN¥-20.83 Million
2023 16.54% 24.31% 0.47x 1.46x CN¥1.41 Billion
2024 6.07% 9.69% 0.43x 1.45x CN¥-884.55 Million

Industry Comparison

This section compares Mango Excellent Media Co Ltd's net assets metrics with peer companies in the Internet Retail industry.

Industry Context

  • Industry: Internet Retail
  • Average net assets among peers: $1,565,179,971
  • Average return on equity (ROE) among peers: 15.63%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Mango Excellent Media Co Ltd (300413) CN¥23.21 Billion 18.44% 0.42x $1.81 Billion
Global Top E Commerce Co Ltd (002640) $1.45 Billion 1.24% 1.75x $691.85 Million
SYoung Group Co Ltd (300740) $540.65 Million 29.32% 0.59x $515.58 Million
Onechance (300792) $2.89 Billion 6.23% 0.18x $591.84 Million
Shanghai Kaytune Industrial Co.Ltd (301001) $255.28 Million 26.07% 0.63x $120.34 Million
Shanghai Lili & Beauty Cosmetics Co Ltd (605136) $2.69 Billion 15.27% 0.28x $378.92 Million