Mango Excellent Media Co Ltd (300413) - Net Assets

Latest as of September 2025: CN¥23.21 Billion CNY ≈ $3.40 Billion USD

Based on the latest financial reports, Mango Excellent Media Co Ltd (300413) has net assets worth CN¥23.21 Billion CNY (≈ $3.40 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥32.95 Billion ≈ $4.82 Billion USD) and total liabilities (CN¥9.74 Billion ≈ $1.42 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300413 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	CN¥23.21 Billion
% of Total Assets	70.45%
Annual Growth Rate	32.4%
5-Year Change	112.12%
10-Year Change	1286.45%
Growth Volatility	58.83

Mango Excellent Media Co Ltd - Net Assets Trend (2011–2024)

This chart illustrates how Mango Excellent Media Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Mango Excellent Media Co Ltd (300413) total assets for the complete picture of this company's asset base.

Annual Net Assets for Mango Excellent Media Co Ltd (2011–2024)

The table below shows the annual net assets of Mango Excellent Media Co Ltd from 2011 to 2024. For live valuation and market cap data, see Mango Excellent Media Co Ltd (300413) market capitalisation.

Year	Net Assets	Change
2024-12-31	CN¥22.53 Billion ≈ $3.30 Billion	+5.46%
2023-12-31	CN¥21.36 Billion ≈ $3.13 Billion	+13.60%
2022-12-31	CN¥18.81 Billion ≈ $2.75 Billion	+10.64%
2021-12-31	CN¥17.00 Billion ≈ $2.49 Billion	+60.03%
2020-12-31	CN¥10.62 Billion ≈ $1.55 Billion	+20.42%
2019-12-31	CN¥8.82 Billion ≈ $1.29 Billion	+55.44%
2018-12-31	CN¥5.67 Billion ≈ $830.32 Million	+230.04%
2017-12-31	CN¥1.72 Billion ≈ $251.58 Million	+3.32%
2016-12-31	CN¥1.66 Billion ≈ $243.49 Million	+2.40%
2015-12-31	CN¥1.62 Billion ≈ $237.79 Million	+68.93%
2014-12-31	CN¥961.96 Million ≈ $140.77 Million	+12.15%
2013-12-31	CN¥857.77 Million ≈ $125.52 Million	+17.94%
2012-12-31	CN¥727.31 Million ≈ $106.43 Million	+24.12%
2011-12-31	CN¥585.98 Million ≈ $85.75 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Mango Excellent Media Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 14784.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	CN¥11.46 Billion	50.95%
Common Stock	CN¥1.87 Billion	8.32%
Other Comprehensive Income	CN¥385.32 Million	1.71%
Other Components	CN¥8.77 Billion	39.01%
Total Equity	CN¥22.49 Billion	100.00%

Mango Excellent Media Co Ltd Competitors by Market Cap

The table below lists competitors of Mango Excellent Media Co Ltd ranked by their market capitalization.

Company	Market Cap
Fomento de Construcciones y Contratas SA MC:FCC	$5.33 Billion
Etsy, Inc. NYSE:ETSY	$5.33 Billion
CCR S.A SA:CCRO3	$5.33 Billion
Migdal Insurance TA:MGDL	$5.34 Billion
TELECOM ITAL.RISP. ADR/10 F:TQI1	$5.32 Billion
Inner Mongolia MengDian HuaNeng Thermal Power Corp Ltd SHG:600863	$5.32 Billion
Kumba Iron Ore Ltd JSE:KIO	$5.32 Billion
Plexus Corp NASDAQ:PLXS	$5.32 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Mango Excellent Media Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 21,492,422,786 to 22,488,957,025, a change of 996,534,239 (4.6%).
Net income of 1,364,348,177 contributed positively to equity growth.
Dividend payments of 339,046,366 reduced retained earnings.
Other comprehensive income increased equity by 199,261,874.
Other factors decreased equity by 228,029,446.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	CN¥1.36 Billion	+6.07%
Dividends Paid	CN¥339.05 Million	-1.51%
Other Comprehensive Income	CN¥199.26 Million	+0.89%
Other Changes	CN¥-228.03 Million	-1.01%
Total Change	CN¥-	4.64%

Book Value vs Market Value Analysis

This analysis compares Mango Excellent Media Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.62x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 18.47x to 1.62x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2011-12-31	CN¥1.05	CN¥19.44	x
2012-12-31	CN¥1.30	CN¥19.44	x
2013-12-31	CN¥1.53	CN¥19.44	x
2014-12-31	CN¥1.73	CN¥19.44	x
2015-12-31	CN¥2.44	CN¥19.44	x
2016-12-31	CN¥2.44	CN¥19.44	x
2017-12-31	CN¥1.09	CN¥19.44	x
2018-12-31	CN¥3.52	CN¥19.44	x
2019-12-31	CN¥5.01	CN¥19.44	x
2020-12-31	CN¥5.95	CN¥19.44	x
2021-12-31	CN¥9.39	CN¥19.44	x
2022-12-31	CN¥10.08	CN¥19.44	x
2023-12-31	CN¥11.48	CN¥19.44	x
2024-12-31	CN¥12.03	CN¥19.44	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Mango Excellent Media Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 6.07%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 9.69%
• Asset Turnover: 0.43x
• Equity Multiplier: 1.45x
Recent ROE (6.07%) is below the historical average (15.74%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2011	18.44%	4.40%	2.53x	1.66x	CN¥49.46 Million
2012	19.43%	4.95%	2.38x	1.65x	CN¥68.60 Million
2013	21.55%	5.87%	2.25x	1.63x	CN¥99.10 Million
2014	16.02%	5.63%	1.86x	1.53x	CN¥57.92 Million
2015	6.03%	1.95%	2.06x	1.50x	CN¥-62.74 Million
2016	4.11%	1.04%	2.73x	1.44x	CN¥-95.47 Million
2017	42.60%	8.65%	3.64x	1.35x	CN¥547.26 Million
2018	15.35%	8.96%	0.80x	2.15x	CN¥301.63 Million
2019	13.16%	9.25%	0.73x	1.94x	CN¥277.90 Million
2020	18.72%	14.15%	0.73x	1.82x	CN¥923.36 Million
2021	12.46%	13.77%	0.59x	1.54x	CN¥417.45 Million
2022	9.89%	13.34%	0.48x	1.54x	CN¥-20.83 Million
2023	16.54%	24.31%	0.47x	1.46x	CN¥1.41 Billion
2024	6.07%	9.69%	0.43x	1.45x	CN¥-884.55 Million

Industry Comparison

This section compares Mango Excellent Media Co Ltd's net assets metrics with peer companies in the Internet Retail industry.

Industry Context

Industry: Internet Retail
Average net assets among peers: $2,187,799,378
Average return on equity (ROE) among peers: 15.90%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Mango Excellent Media Co Ltd (300413)	CN¥23.21 Billion	18.44%	0.42x	$5.32 Billion
Global Top E Commerce Co Ltd (002640)	$7.32 Billion	8.50%	0.68x	$832.17 Million
SYoung Group Co Ltd (300740)	$1.22 Billion	2.24%	0.52x	$1.46 Billion
Onechance (300792)	$298.16K	51.38%	21.46x	$1.21 Billion
Shanghai Kaytune Industrial Co.Ltd (301001)	$819.26 Million	-0.72%	0.25x	$355.76 Million
Shanghai Lili & Beauty Cosmetics Co Ltd (605136)	$1.58 Billion	18.09%	0.41x	$641.08 Million

About Mango Excellent Media Co Ltd

SHE:300413 China Internet Retail

Market Cap

$5.32 Billion

CN¥36.37 Billion CNY

Market Cap Rank

#3441 Global

#520 in China

Share Price

CN¥19.44

Change (1 day)

-1.92%

52-Week Range

CN¥19.44 - CN¥35.76

All Time High

CN¥41147.43