Sichuan Goldstone Orient New Material Equipment Co Ltd
Sichuan Goldstone Asia Pharmaceutical Inc. engages in the research, development, and sale of medicines and health products in China. It produces and sells plastic composite pipes, pipe fittings and equipment, as well as develops vacuum coating, industrial machinery, pipe fitting molds, construction equipment, and special equipment. The company produces, installs, and maintains special equipment. … Read more
Sichuan Goldstone Orient New Material Equipment Co Ltd (300434) - Net Assets
Latest net assets as of June 2025: CN¥2.51 Billion CNY
Based on the latest financial reports, Sichuan Goldstone Orient New Material Equipment Co Ltd (300434) has net assets worth CN¥2.51 Billion CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.99 Billion) and total liabilities (CN¥484.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.51 Billion |
| % of Total Assets | 83.81% |
| Annual Growth Rate | 25.45% |
| 5-Year Change | 19.94% |
| 10-Year Change | 543.6% |
| Growth Volatility | 146.24 |
Sichuan Goldstone Orient New Material Equipment Co Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Sichuan Goldstone Orient New Material Equipment Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sichuan Goldstone Orient New Material Equipment Co Ltd (2012–2024)
The table below shows the annual net assets of Sichuan Goldstone Orient New Material Equipment Co Ltd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.47 Billion | +1.88% |
| 2023-12-31 | CN¥2.42 Billion | +5.24% |
| 2022-12-31 | CN¥2.30 Billion | +6.54% |
| 2021-12-31 | CN¥2.16 Billion | +5.00% |
| 2020-12-31 | CN¥2.06 Billion | -25.77% |
| 2019-12-31 | CN¥2.77 Billion | +3.41% |
| 2018-12-31 | CN¥2.68 Billion | +5.04% |
| 2017-12-31 | CN¥2.55 Billion | +533.57% |
| 2016-12-31 | CN¥403.06 Million | +5.05% |
| 2015-12-31 | CN¥383.70 Million | +73.16% |
| 2014-12-31 | CN¥221.59 Million | +10.97% |
| 2013-12-31 | CN¥199.68 Million | +22.87% |
| 2012-12-31 | CN¥162.51 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sichuan Goldstone Orient New Material Equipment Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 106.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥187.18 Million | 7.65% |
| Other Components | CN¥2.26 Billion | 92.35% |
| Total Equity | CN¥2.45 Billion | 100.00% |
Sichuan Goldstone Orient New Material Equipment Co Ltd Competitors by Market Cap
The table below lists competitors of Sichuan Goldstone Orient New Material Equipment Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Matrix Service Co
NASDAQ:MTRX
|
$278.38 Million |
|
Village Farms International Inc
NASDAQ:VFF
|
$278.43 Million |
|
Oncology Institute Inc
NASDAQ:TOI
|
$278.45 Million |
|
Liaoning Fu-An
SHG:603315
|
$278.47 Million |
|
Jw Pharmac
KO:001060
|
$278.34 Million |
|
Upstream Bio, Inc.
NASDAQ:UPB
|
$278.33 Million |
|
Jinan High tech Development Co Ltd
SHG:600807
|
$278.27 Million |
|
Turners Automotive Group Ltd
AU:TRA
|
$278.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sichuan Goldstone Orient New Material Equipment Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,400,429,525 to 2,447,999,533, a change of 47,570,008 (2.0%).
- Net income of 91,761,834 contributed positively to equity growth.
- Dividend payments of 45,207,503 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥91.76 Million | +3.75% |
| Dividends Paid | CN¥45.21 Million | -1.85% |
| Other Changes | CN¥1.02 Million | +0.04% |
| Total Change | CN¥- | 1.98% |
Book Value vs Market Value Analysis
This analysis compares Sichuan Goldstone Orient New Material Equipment Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.67x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥6.27 | CN¥10.17 | x |
| 2018-12-31 | CN¥6.58 | CN¥10.17 | x |
| 2019-12-31 | CN¥6.80 | CN¥10.17 | x |
| 2020-12-31 | CN¥5.02 | CN¥10.17 | x |
| 2021-12-31 | CN¥5.19 | CN¥10.17 | x |
| 2022-12-31 | CN¥5.66 | CN¥10.17 | x |
| 2023-12-31 | CN¥5.98 | CN¥10.17 | x |
| 2024-12-31 | CN¥6.09 | CN¥10.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sichuan Goldstone Orient New Material Equipment Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.75%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.32%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 1.25x
- Recent ROE (3.75%) is below the historical average (6.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 34.99% | 21.52% | 0.92x | 1.76x | CN¥40.61 Million |
| 2013 | 24.49% | 20.50% | 0.86x | 1.39x | CN¥28.93 Million |
| 2014 | 14.49% | 18.58% | 0.60x | 1.30x | CN¥9.95 Million |
| 2015 | 6.09% | 19.96% | 0.27x | 1.13x | CN¥-14.99 Million |
| 2016 | 6.34% | 15.72% | 0.34x | 1.20x | CN¥-14.72 Million |
| 2017 | 4.60% | 16.46% | 0.23x | 1.24x | CN¥-136.08 Million |
| 2018 | 5.64% | 15.37% | 0.30x | 1.21x | CN¥-115.28 Million |
| 2019 | 4.40% | 11.97% | 0.31x | 1.18x | CN¥-152.92 Million |
| 2020 | -34.09% | -88.47% | 0.31x | 1.24x | CN¥-889.39 Million |
| 2021 | 3.19% | 6.31% | 0.38x | 1.33x | CN¥-141.89 Million |
| 2022 | 9.62% | 17.61% | 0.41x | 1.35x | CN¥-8.64 Million |
| 2023 | 5.26% | 10.44% | 0.39x | 1.29x | CN¥-113.84 Million |
| 2024 | 3.75% | 8.32% | 0.36x | 1.25x | CN¥-153.04 Million |
Industry Comparison
This section compares Sichuan Goldstone Orient New Material Equipment Co Ltd's net assets metrics with peer companies in the Industrial Distribution industry.
Industry Context
- Industry: Industrial Distribution
- Average net assets among peers: $1,371,694,098
- Average return on equity (ROE) among peers: 11.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sichuan Goldstone Orient New Material Equipment Co Ltd (300434) | CN¥2.51 Billion | 34.99% | 0.19x | $278.37 Million |
| China National Complete Plant Import & Export Corp Ltd (000151) | $1.00 Billion | 8.34% | 1.16x | $293.72 Million |
| Zhe Jiang Dong Ri Ltd Co (600113) | $475.63 Million | 19.44% | 0.85x | $1.60 Billion |
| Shandong Hiking International Co Ltd Class A (600735) | $1.02 Billion | 8.26% | 0.28x | $218.27 Million |
| Orient Group Inc (600811) | $3.78 Billion | 4.32% | 0.87x | $129.75 Million |
| Asian Star Anchor Chain Co Ltd Jiangsu (601890) | $577.92 Million | 15.75% | 2.09x | $941.63 Million |