B-Soft Co Ltd
B-SOFT Co.,Ltd. operates in the medical and health informatization industry in China. The company provides smart hospital services, including outpatient registration and appointment center, medical technology appointment center, inpatient and outpatient services, and internet + hospital cloud platform. It also offers scientific research big data platform and specialized scientific research platfo… Read more
B-Soft Co Ltd (300451) - Net Assets
Latest net assets as of September 2025: CN¥4.38 Billion CNY
Based on the latest financial reports, B-Soft Co Ltd (300451) has net assets worth CN¥4.38 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.49 Billion) and total liabilities (CN¥1.11 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.38 Billion |
| % of Total Assets | 79.73% |
| Annual Growth Rate | 26.22% |
| 5-Year Change | 7.1% |
| 10-Year Change | 646.43% |
| Growth Volatility | 46.31 |
B-Soft Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how B-Soft Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for B-Soft Co Ltd (2011–2024)
The table below shows the annual net assets of B-Soft Co Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.47 Billion | -4.08% |
| 2023-12-31 | CN¥4.66 Billion | +1.35% |
| 2022-12-31 | CN¥4.60 Billion | +0.05% |
| 2021-12-31 | CN¥4.60 Billion | +10.12% |
| 2020-12-31 | CN¥4.18 Billion | +59.09% |
| 2019-12-31 | CN¥2.63 Billion | +11.34% |
| 2018-12-31 | CN¥2.36 Billion | +13.81% |
| 2017-12-31 | CN¥2.07 Billion | +173.93% |
| 2016-12-31 | CN¥756.34 Million | +26.20% |
| 2015-12-31 | CN¥599.31 Million | +73.79% |
| 2014-12-31 | CN¥344.85 Million | +12.30% |
| 2013-12-31 | CN¥307.08 Million | +17.82% |
| 2012-12-31 | CN¥260.64 Million | +20.29% |
| 2011-12-31 | CN¥216.67 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to B-Soft Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1134.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.21 Billion | 27.45% |
| Common Stock | CN¥1.55 Billion | 35.05% |
| Other Components | CN¥1.66 Billion | 37.49% |
| Total Equity | CN¥4.42 Billion | 100.00% |
B-Soft Co Ltd Competitors by Market Cap
The table below lists competitors of B-Soft Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mtar Technologies Limited
NSE:MTARTECH
|
$883.58 Million |
|
Shanghai Jahwa United Co Ltd
SHG:600315
|
$883.77 Million |
|
TRAINLINE PLC LS 001
F:2T9A
|
$883.77 Million |
|
Judo Capital Holdings Ltd
AU:JDO
|
$883.94 Million |
|
Hagar hf
IC:HAGA
|
$883.19 Million |
|
Samhällsbyggnadsbolaget i Norden AB (publ)
F:JSIA
|
$882.23 Million |
|
Transcontinental Inc
PINK:TCLAF
|
$882.19 Million |
|
Suzhou Veichi Electric Co. Ltd. A
SHG:688698
|
$881.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in B-Soft Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,605,980,419 to 4,419,247,940, a change of -186,732,479 (-4.1%).
- Net loss of 173,520,585 reduced equity.
- Dividend payments of 16,036,195 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-173.52 Million | -3.93% |
| Dividends Paid | CN¥16.04 Million | -0.36% |
| Other Changes | CN¥2.82 Million | +0.06% |
| Total Change | CN¥- | -4.05% |
Book Value vs Market Value Analysis
This analysis compares B-Soft Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.73x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 20.16x to 1.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.25 | CN¥4.96 | x |
| 2012-12-31 | CN¥0.29 | CN¥4.96 | x |
| 2013-12-31 | CN¥0.34 | CN¥4.96 | x |
| 2014-12-31 | CN¥0.38 | CN¥4.96 | x |
| 2015-12-31 | CN¥0.56 | CN¥4.96 | x |
| 2016-12-31 | CN¥0.61 | CN¥4.96 | x |
| 2017-12-31 | CN¥1.49 | CN¥4.96 | x |
| 2018-12-31 | CN¥1.62 | CN¥4.96 | x |
| 2019-12-31 | CN¥1.82 | CN¥4.96 | x |
| 2020-12-31 | CN¥2.70 | CN¥4.96 | x |
| 2021-12-31 | CN¥2.96 | CN¥4.96 | x |
| 2022-12-31 | CN¥3.23 | CN¥4.96 | x |
| 2023-12-31 | CN¥2.51 | CN¥4.96 | x |
| 2024-12-31 | CN¥2.86 | CN¥4.96 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently B-Soft Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.20%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 1.28x
- Recent ROE (-3.93%) is below the historical average (9.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 21.77% | 14.01% | 1.06x | 1.46x | CN¥25.50 Million |
| 2012 | 16.90% | 12.20% | 0.98x | 1.41x | CN¥17.99 Million |
| 2013 | 14.93% | 12.10% | 0.84x | 1.46x | CN¥15.09 Million |
| 2014 | 13.83% | 11.73% | 0.82x | 1.44x | CN¥13.16 Million |
| 2015 | 8.30% | 11.66% | 0.48x | 1.48x | CN¥-10.18 Million |
| 2016 | 8.69% | 11.48% | 0.48x | 1.56x | CN¥-9.48 Million |
| 2017 | 8.01% | 14.16% | 0.43x | 1.32x | CN¥-40.55 Million |
| 2018 | 9.16% | 16.48% | 0.42x | 1.33x | CN¥-19.43 Million |
| 2019 | 12.13% | 21.22% | 0.41x | 1.39x | CN¥55.10 Million |
| 2020 | 8.03% | 20.35% | 0.31x | 1.27x | CN¥-81.63 Million |
| 2021 | 9.05% | 21.75% | 0.34x | 1.23x | CN¥-43.14 Million |
| 2022 | 0.93% | 2.79% | 0.26x | 1.26x | CN¥-416.74 Million |
| 2023 | 0.80% | 2.27% | 0.28x | 1.26x | CN¥-423.91 Million |
| 2024 | -3.93% | -12.20% | 0.25x | 1.28x | CN¥-615.45 Million |
Industry Comparison
This section compares B-Soft Co Ltd's net assets metrics with peer companies in the Health Information Services industry.
Industry Context
- Industry: Health Information Services
- Average net assets among peers: $1,017,387,632
- Average return on equity (ROE) among peers: 10.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| B-Soft Co Ltd (300451) | CN¥4.38 Billion | 21.77% | 0.25x | $883.57 Million |
| Vanfund Urban Investment & Development Co Ltd (000638) | $221.59 Million | 17.07% | 2.05x | $44.07 Million |
| Shanghai Kingstar Winning Software (300253) | $2.41 Billion | 21.55% | 0.39x | $2.11 Billion |
| Longmaster Information Tech (300288) | $1.27 Billion | 7.65% | 0.20x | $390.69 Million |
| Heren Health Co Ltd (300550) | $630.00 Million | 6.55% | 0.51x | $257.07 Million |
| Yarward Electronics Shandong Co. Ltd. A (301337) | $1.10 Billion | -2.40% | 0.11x | $152.94 Million |
| Suzhou Medsys Tech Co Ltd (603990) | $473.16 Million | 11.73% | 0.52x | $479.20 Million |