Chengdu Huaqi Houpu Holding Co Ltd
Houpu Clean Energy Group Co., Ltd. provides clean energy equipment solutions. The company offers unmanned and LNG containerized refueling installation systems, L-CNG and LNG skid mounted refueling systems, LNG and CNG dispensers, CNG and LNG dispenser calibrators, priority panels, intelligent serial port converters, compressor on-site control cabinets, CNG and LNG station management systems, and … Read more
Chengdu Huaqi Houpu Holding Co Ltd (300471) - Net Assets
Latest net assets as of June 2025: CN¥1.17 Billion CNY
Based on the latest financial reports, Chengdu Huaqi Houpu Holding Co Ltd (300471) has net assets worth CN¥1.17 Billion CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.38 Billion) and total liabilities (CN¥1.21 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.17 Billion |
| % of Total Assets | 49.21% |
| Annual Growth Rate | 13.64% |
| 5-Year Change | 10.13% |
| 10-Year Change | -19.21% |
| Growth Volatility | 43.41 |
Chengdu Huaqi Houpu Holding Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Chengdu Huaqi Houpu Holding Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chengdu Huaqi Houpu Holding Co Ltd (2011–2024)
The table below shows the annual net assets of Chengdu Huaqi Houpu Holding Co Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.19 Billion | -7.47% |
| 2023-12-31 | CN¥1.28 Billion | +15.18% |
| 2022-12-31 | CN¥1.11 Billion | +2.05% |
| 2021-12-31 | CN¥1.09 Billion | +1.25% |
| 2020-12-31 | CN¥1.08 Billion | -14.11% |
| 2019-12-31 | CN¥1.26 Billion | +1.33% |
| 2018-12-31 | CN¥1.24 Billion | -28.06% |
| 2017-12-31 | CN¥1.72 Billion | +0.49% |
| 2016-12-31 | CN¥1.71 Billion | +16.60% |
| 2015-12-31 | CN¥1.47 Billion | +153.99% |
| 2014-12-31 | CN¥578.60 Million | +34.38% |
| 2013-12-31 | CN¥430.58 Million | +39.71% |
| 2012-12-31 | CN¥308.20 Million | +36.90% |
| 2011-12-31 | CN¥225.12 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chengdu Huaqi Houpu Holding Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 561.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥1.50 Billion | 131.31% |
| Total Equity | CN¥1.15 Billion | 100.00% |
Chengdu Huaqi Houpu Holding Co Ltd Competitors by Market Cap
The table below lists competitors of Chengdu Huaqi Houpu Holding Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Genesis Energy Ltd
AU:GNE
|
$600.44 Million |
|
Integrated Electronic Systems Lab Co Ltd
SHE:002339
|
$600.47 Million |
|
Wuxi Best Precision Machinery Co Ltd
SHE:300580
|
$600.54 Million |
|
Pozavarovalnica Sava, d.d.
F:I69
|
$600.61 Million |
|
AP (Thailand) Public Company Limited
BK:AP
|
$600.37 Million |
|
New York Mortgage Trust Inc
NASDAQ:NYMT
|
$600.27 Million |
|
SandRidge Energy Inc
NYSE:SD
|
$599.83 Million |
|
Altarea SCA
PINK:ATRRF
|
$599.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chengdu Huaqi Houpu Holding Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,220,926,416 to 1,145,206,174, a change of -75,720,242 (-6.2%).
- Net loss of 82,394,675 reduced equity.
- Dividend payments of 9,986,661 reduced retained earnings.
- Other comprehensive income decreased equity by 92,317,981.
- Other factors increased equity by 108,979,075.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-82.39 Million | -7.19% |
| Dividends Paid | CN¥9.99 Million | -0.87% |
| Other Comprehensive Income | CN¥-92.32 Million | -8.06% |
| Other Changes | CN¥108.98 Million | +9.52% |
| Total Change | CN¥- | -6.20% |
Book Value vs Market Value Analysis
This analysis compares Chengdu Huaqi Houpu Holding Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.95x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.09x to 4.95x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥4.55 | CN¥14.04 | x |
| 2018-12-31 | CN¥3.30 | CN¥14.04 | x |
| 2019-12-31 | CN¥3.35 | CN¥14.04 | x |
| 2020-12-31 | CN¥2.88 | CN¥14.04 | x |
| 2021-12-31 | CN¥2.91 | CN¥14.04 | x |
| 2022-12-31 | CN¥2.77 | CN¥14.04 | x |
| 2023-12-31 | CN¥3.02 | CN¥14.04 | x |
| 2024-12-31 | CN¥2.83 | CN¥14.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chengdu Huaqi Houpu Holding Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.19%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13.07%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 1.95x
- Recent ROE (-7.19%) is below the historical average (-5.48%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 12.01% | 15.86% | 0.47x | 1.60x | CN¥29.61 Million |
| 2016 | 9.96% | 12.86% | 0.54x | 1.43x | CN¥-679.51K |
| 2017 | 1.93% | 4.40% | 0.26x | 1.70x | CN¥-136.12 Million |
| 2018 | -39.84% | -129.39% | 0.18x | 1.70x | CN¥-599.54 Million |
| 2019 | 1.70% | 3.84% | 0.30x | 1.47x | CN¥-101.47 Million |
| 2020 | -15.98% | -35.06% | 0.25x | 1.82x | CN¥-272.72 Million |
| 2021 | 1.03% | 1.25% | 0.40x | 2.06x | CN¥-95.11 Million |
| 2022 | -12.67% | -19.00% | 0.31x | 2.15x | CN¥-242.68 Million |
| 2023 | -5.75% | -7.50% | 0.39x | 1.96x | CN¥-192.29 Million |
| 2024 | -7.19% | -13.07% | 0.28x | 1.95x | CN¥-196.92 Million |
Industry Comparison
This section compares Chengdu Huaqi Houpu Holding Co Ltd's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $1,659,045,785
- Average return on equity (ROE) among peers: 0.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chengdu Huaqi Houpu Holding Co Ltd (300471) | CN¥1.17 Billion | 12.01% | 1.03x | $600.41 Million |
| Xinjiang Zhundong Petroleum (002207) | $156.67 Million | 4.89% | 1.19x | $264.19 Million |
| Yantai Jereh Oilfield Services Group Co Ltd (002353) | $3.16 Billion | 20.35% | 0.48x | $7.84 Billion |
| China Oil HBP Science & Technology Co Ltd (002554) | $1.74 Billion | -28.35% | 1.23x | $407.33 Million |
| Zhejiang Renzhi Co Ltd (002629) | $685.23 Million | 3.58% | 0.12x | $284.38 Million |
| Lanzhou Haimo Technologies Co (300084) | $1.07 Billion | 3.74% | 0.52x | $495.78 Million |
| LandOcean Energy Services Co (300157) | $4.01 Billion | 2.12% | 0.43x | $561.90 Million |
| Tong Oil Tools (300164) | $1.60 Billion | -2.90% | 0.26x | $511.69 Million |
| Sino Geophysical (300191) | $1.17 Billion | -4.09% | 0.08x | $911.52 Million |
| Dezhou United Petroleum Technology Co.Ltd. (301158) | $1.33 Billion | 7.45% | 0.34x | $266.07 Million |