AP (Thailand) Public Company Limited (AP) - Net Assets
Based on the latest financial reports, AP (Thailand) Public Company Limited (AP) has net assets worth ฿46.08 Billion THB (≈ $1.44 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿85.66 Billion ≈ $2.67 Billion USD) and total liabilities (฿39.58 Billion ≈ $1.23 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check AP asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿46.08 Billion |
| % of Total Assets | 53.79% |
| Annual Growth Rate | 18.92% |
| 5-Year Change | 42.11% |
| 10-Year Change | 137.22% |
| Growth Volatility | 22.92 |
AP (Thailand) Public Company Limited - Net Assets Trend (2000–2025)
This chart illustrates how AP (Thailand) Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore total assets of AP (Thailand) Public Company Limited for the complete picture of this company's asset base.
Annual Net Assets for AP (Thailand) Public Company Limited (2000–2025)
The table below shows the annual net assets of AP (Thailand) Public Company Limited from 2000 to 2025. For live valuation and market cap data, see AP (Thailand) Public Company Limited (AP) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿46.08 Billion ≈ $1.44 Billion |
+5.57% |
| 2024-12-31 | ฿43.64 Billion ≈ $1.36 Billion |
+7.14% |
| 2023-12-31 | ฿40.74 Billion ≈ $1.27 Billion |
+10.92% |
| 2022-12-31 | ฿36.73 Billion ≈ $1.14 Billion |
+13.28% |
| 2021-12-31 | ฿32.42 Billion ≈ $1.01 Billion |
+10.80% |
| 2020-12-31 | ฿29.26 Billion ≈ $912.11 Million |
+11.28% |
| 2019-12-31 | ฿26.30 Billion ≈ $819.63 Million |
+7.86% |
| 2018-12-31 | ฿24.38 Billion ≈ $759.88 Million |
+12.69% |
| 2017-12-31 | ฿21.63 Billion ≈ $674.28 Million |
+11.37% |
| 2016-12-31 | ฿19.42 Billion ≈ $605.43 Million |
+10.03% |
| 2015-12-31 | ฿17.65 Billion ≈ $550.26 Million |
+11.39% |
| 2014-12-31 | ฿15.85 Billion ≈ $493.98 Million |
+13.14% |
| 2013-12-31 | ฿14.01 Billion ≈ $436.60 Million |
+11.88% |
| 2012-12-31 | ฿12.52 Billion ≈ $390.24 Million |
+17.44% |
| 2011-12-31 | ฿10.66 Billion ≈ $332.28 Million |
+12.05% |
| 2010-12-31 | ฿9.51 Billion ≈ $296.55 Million |
+16.21% |
| 2009-12-31 | ฿8.19 Billion ≈ $255.19 Million |
+20.61% |
| 2008-12-31 | ฿6.79 Billion ≈ $211.59 Million |
+18.71% |
| 2007-12-31 | ฿5.72 Billion ≈ $178.23 Million |
+13.23% |
| 2006-12-31 | ฿5.05 Billion ≈ $157.41 Million |
+26.42% |
| 2005-12-31 | ฿3.99 Billion ≈ $124.52 Million |
-9.47% |
| 2004-12-31 | ฿4.41 Billion ≈ $137.54 Million |
+32.70% |
| 2003-12-31 | ฿3.33 Billion ≈ $103.65 Million |
+90.43% |
| 2002-12-31 | ฿1.75 Billion ≈ $54.43 Million |
+88.21% |
| 2001-12-31 | ฿927.81 Million ≈ $28.92 Million |
+53.23% |
| 2000-12-31 | ฿605.52 Million ≈ $18.87 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to AP (Thailand) Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4254364994300.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿42.54 Billion | 92.30% |
| Other Components | ฿3.55 Billion | 7.70% |
| Total Equity | ฿46.09 Billion | 100.00% |
AP (Thailand) Public Company Limited Competitors by Market Cap
The table below lists competitors of AP (Thailand) Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Huayi Compressor Co Ltd
SHE:000404
|
$843.29 Million |
|
ODP Corp
NASDAQ:ODP
|
$843.30 Million |
|
Patria Investments Ltd
NASDAQ:PAX
|
$843.51 Million |
|
Shenzhen Infinova Ltd
SHE:002528
|
$843.69 Million |
|
Dynamatic Technologies Limited
NSE:DYNAMATECH
|
$843.24 Million |
|
Close Brothers Group plc
F:CS3
|
$843.01 Million |
|
Macmic Science & Technology Co Ltd
SHG:688711
|
$842.85 Million |
|
New Mountain Finance Corporation
NASDAQ:NMFC
|
$842.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AP (Thailand) Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 43,664,379,073 to 46,093,556,483, a change of 2,429,177,410 (5.6%).
- Net income of 4,316,692,440 contributed positively to equity growth.
- Dividend payments of 1,887,515,030 reduced retained earnings.
- Other comprehensive income decreased equity by 314,591,215.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿4.32 Billion | +9.37% |
| Dividends Paid | ฿1.89 Billion | -4.09% |
| Other Comprehensive Income | ฿-314.59 Million | -0.68% |
| Other Changes | ฿314.59 Million | +0.68% |
| Total Change | ฿- | 5.56% |
Book Value vs Market Value Analysis
This analysis compares AP (Thailand) Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.59x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 6.48x to 0.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | ฿1.33 | ฿8.60 | x |
| 2006-12-31 | ฿1.68 | ฿8.60 | x |
| 2007-12-31 | ฿1.80 | ฿8.60 | x |
| 2008-12-31 | ฿2.20 | ฿8.60 | x |
| 2009-12-31 | ฿2.65 | ฿8.60 | x |
| 2010-12-31 | ฿3.06 | ฿8.60 | x |
| 2011-12-31 | ฿3.42 | ฿8.60 | x |
| 2012-12-31 | ฿3.99 | ฿8.60 | x |
| 2013-12-31 | ฿4.45 | ฿8.60 | x |
| 2014-12-31 | ฿5.04 | ฿8.60 | x |
| 2015-12-31 | ฿5.61 | ฿8.60 | x |
| 2016-12-31 | ฿6.17 | ฿8.60 | x |
| 2017-12-31 | ฿6.88 | ฿8.60 | x |
| 2018-12-31 | ฿7.75 | ฿8.60 | x |
| 2019-12-31 | ฿8.36 | ฿8.60 | x |
| 2020-12-31 | ฿9.31 | ฿8.60 | x |
| 2021-12-31 | ฿10.31 | ฿8.60 | x |
| 2022-12-31 | ฿11.68 | ฿8.60 | x |
| 2023-12-31 | ฿12.96 | ฿8.60 | x |
| 2024-12-31 | ฿13.88 | ฿8.60 | x |
| 2025-12-31 | ฿14.65 | ฿8.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AP (Thailand) Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.37%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.56%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 1.86x
- Recent ROE (9.37%) is below the historical average (18.78%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 10.28% | 9.07% | 0.40x | 2.84x | ฿1.64 Million |
| 2001 | 28.53% | 20.43% | 0.59x | 2.37x | ฿171.81 Million |
| 2002 | 40.32% | 25.08% | 0.76x | 2.10x | ฿517.29 Million |
| 2003 | 35.83% | 24.67% | 0.73x | 1.99x | ฿859.02 Million |
| 2004 | 25.72% | 18.66% | 0.64x | 2.17x | ฿670.54 Million |
| 2005 | 19.20% | 14.55% | 0.51x | 2.58x | ฿366.58 Million |
| 2006 | 26.63% | 21.19% | 0.61x | 2.06x | ฿839.31 Million |
| 2007 | 16.30% | 11.42% | 0.60x | 2.38x | ฿347.48 Million |
| 2008 | 24.14% | 16.57% | 0.57x | 2.56x | ฿959.56 Million |
| 2009 | 22.81% | 14.94% | 0.66x | 2.32x | ฿1.05 Billion |
| 2010 | 23.42% | 15.87% | 0.58x | 2.53x | ฿1.28 Billion |
| 2011 | 14.55% | 11.37% | 0.46x | 2.76x | ฿484.91 Million |
| 2012 | 18.60% | 13.46% | 0.59x | 2.34x | ฿1.08 Billion |
| 2013 | 14.37% | 10.07% | 0.58x | 2.46x | ฿612.60 Million |
| 2014 | 16.50% | 11.30% | 0.65x | 2.24x | ฿1.03 Billion |
| 2015 | 14.86% | 11.88% | 0.61x | 2.05x | ฿858.02 Million |
| 2016 | 13.91% | 13.34% | 0.54x | 1.95x | ฿760.23 Million |
| 2017 | 14.59% | 14.24% | 0.50x | 2.03x | ฿993.43 Million |
| 2018 | 15.85% | 13.95% | 0.56x | 2.02x | ฿1.43 Billion |
| 2019 | 11.66% | 12.89% | 0.40x | 2.23x | ฿436.20 Million |
| 2020 | 14.43% | 14.14% | 0.51x | 2.01x | ฿1.30 Billion |
| 2021 | 14.00% | 14.29% | 0.53x | 1.86x | ฿1.30 Billion |
| 2022 | 15.99% | 15.25% | 0.56x | 1.86x | ฿2.20 Billion |
| 2023 | 14.86% | 15.91% | 0.45x | 2.06x | ฿1.98 Billion |
| 2024 | 11.50% | 13.57% | 0.44x | 1.94x | ฿653.67 Million |
| 2025 | 9.37% | 11.56% | 0.44x | 1.86x | ฿-292.66 Million |
Industry Comparison
This section compares AP (Thailand) Public Company Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $8,662,241,505
- Average return on equity (ROE) among peers: -2.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AP (Thailand) Public Company Limited (AP) | ฿46.08 Billion | 10.28% | 0.86x | $843.27 Million |
| Areeya Property Public Company Limited (A) | $3.33 Billion | 0.92% | 3.29x | $147.84 Million |
| Amata Corporation Public Company Limited (AMATA) | $18.75 Billion | 5.88% | 1.14x | $738.40 Million |
| Amata Corporation Public Company Limited (AMATA-R) | $24.41 Billion | 9.59% | 0.95x | $605.77 Million |
| Ananda Development Public Company Limited (ANAN) | $18.47 Billion | 3.81% | 1.64x | $45.45 Million |
| Baan Rock Garden Public Company Limited (BROCK) | $1.24 Billion | 0.67% | 0.02x | $40.57 Million |
| Country Group Development Public Company Limited (CGD) | $4.45 Billion | -5.66% | 2.70x | $30.92 Million |
| Chewathai Public Company Limited (CHEWA) | $1.14 Billion | -36.18% | 2.64x | $6.76 Million |
| Charn Issara Development Public Company Limited (CI) | $1.25 Billion | -1.42% | 1.89x | $10.31 Million |
| Eastern Star Real Estate Public Company Limited (ESTAR) | $4.92 Billion | 3.84% | 0.47x | $37.57 Million |
About AP (Thailand) Public Company Limited
AP (Thailand) Public Company Limited, together with its subsidiaries, engages in the provision of real estate development business in Thailand. It operates through three segments: Low"Rise; High"Rise; and Other. The Low"Rise segment is involved in the development of single detached houses and townhouses. The High"Rise segment develops condominiums. The Other segment provides after-sales, property… Read more