Beijing New Universal Science and Technology Co Ltd
New Universal Science and Technology Co., Ltd. engages in the research and development, manufacture, and sale of intelligent equipment in China and internationally. The company offers environmental technology equipment, such as waste gas and waste-water treatment; intelligent equipment, which includes intelligent and environmental mixer feeding system and micro-computer control system, pneumatic … Read more
Beijing New Universal Science and Technology Co Ltd (300472) - Net Assets
Latest net assets as of September 2025: CN¥-80.58 Million CNY
Based on the latest financial reports, Beijing New Universal Science and Technology Co Ltd (300472) has net assets worth CN¥-80.58 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥982.81 Million) and total liabilities (CN¥1.06 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥-80.58 Million |
| % of Total Assets | -8.2% |
| Annual Growth Rate | -23.7% |
| 5-Year Change | -99.57% |
| 10-Year Change | -99.16% |
| Growth Volatility | 52.79 |
Beijing New Universal Science and Technology Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Beijing New Universal Science and Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beijing New Universal Science and Technology Co Ltd (2011–2024)
The table below shows the annual net assets of Beijing New Universal Science and Technology Co Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.14 Million | -99.46% |
| 2023-12-31 | CN¥584.03 Million | -26.63% |
| 2022-12-31 | CN¥796.03 Million | -10.42% |
| 2021-12-31 | CN¥888.64 Million | +22.66% |
| 2020-12-31 | CN¥724.46 Million | -35.28% |
| 2019-12-31 | CN¥1.12 Billion | -2.00% |
| 2018-12-31 | CN¥1.14 Billion | +34.08% |
| 2017-12-31 | CN¥851.87 Million | +120.07% |
| 2016-12-31 | CN¥387.09 Million | +3.20% |
| 2015-12-31 | CN¥375.08 Million | +93.58% |
| 2014-12-31 | CN¥193.76 Million | +16.57% |
| 2013-12-31 | CN¥166.23 Million | +25.09% |
| 2012-12-31 | CN¥132.89 Million | +25.62% |
| 2011-12-31 | CN¥105.78 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing New Universal Science and Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8341.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥275.26 Million | 1031.08% |
| Other Components | CN¥1.04 Billion | 3883.18% |
| Total Equity | CN¥26.70 Million | 100.00% |
Beijing New Universal Science and Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing New Universal Science and Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chen Ke Ming Food Manufacturing Co Ltd
SHE:002661
|
$236.53 Million |
|
Esker S.A.
LSE:0RSL
|
$236.63 Million |
|
Unisem M Bhd
KLSE:5005
|
$236.63 Million |
|
Sri Adhikari Brothers Television Network Limited
NSE:SABTNL
|
$236.65 Million |
|
Excelsior Medical Co Ltd
TW:4104
|
$236.51 Million |
|
Beijing Dataway Horizon Co. Ltd
SHE:301169
|
$236.46 Million |
|
FDM Group (Holdings) plc
PINK:FDDMF
|
$236.45 Million |
|
Elma Electronic AG
SW:ELMN
|
$236.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing New Universal Science and Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 616,422,595 to 26,696,101, a change of -589,726,494 (-95.7%).
- Net loss of 441,525,310 reduced equity.
- Dividend payments of 7,726,392 reduced retained earnings.
- Other comprehensive income decreased equity by 19,603.
- Other factors decreased equity by 140,455,189.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-441.53 Million | -1653.89% |
| Dividends Paid | CN¥7.73 Million | -28.94% |
| Other Comprehensive Income | CN¥-19.60K | -0.07% |
| Other Changes | CN¥-140.46 Million | -526.13% |
| Total Change | CN¥- | -95.67% |
Book Value vs Market Value Analysis
This analysis compares Beijing New Universal Science and Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 75.36x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 8.35x to 75.36x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.87 | CN¥7.29 | x |
| 2012-12-31 | CN¥1.10 | CN¥7.29 | x |
| 2013-12-31 | CN¥1.39 | CN¥7.29 | x |
| 2014-12-31 | CN¥1.61 | CN¥7.29 | x |
| 2015-12-31 | CN¥2.69 | CN¥7.29 | x |
| 2016-12-31 | CN¥2.83 | CN¥7.29 | x |
| 2017-12-31 | CN¥5.19 | CN¥7.29 | x |
| 2018-12-31 | CN¥5.51 | CN¥7.29 | x |
| 2019-12-31 | CN¥5.30 | CN¥7.29 | x |
| 2020-12-31 | CN¥3.42 | CN¥7.29 | x |
| 2021-12-31 | CN¥3.52 | CN¥7.29 | x |
| 2022-12-31 | CN¥3.05 | CN¥7.29 | x |
| 2023-12-31 | CN¥2.26 | CN¥7.29 | x |
| 2024-12-31 | CN¥0.10 | CN¥7.29 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing New Universal Science and Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1653.89%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -337.71%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 37.94x
- Recent ROE (-1653.89%) is below the historical average (-119.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 22.44% | 18.65% | 0.66x | 1.82x | CN¥13.16 Million |
| 2012 | 23.41% | 19.05% | 0.70x | 1.76x | CN¥17.82 Million |
| 2013 | 20.06% | 19.22% | 0.65x | 1.60x | CN¥16.71 Million |
| 2014 | 17.82% | 17.96% | 0.54x | 1.83x | CN¥15.16 Million |
| 2015 | 6.73% | 11.77% | 0.43x | 1.34x | CN¥-12.28 Million |
| 2016 | 4.20% | 7.39% | 0.36x | 1.59x | CN¥-22.40 Million |
| 2017 | 2.53% | 6.90% | 0.19x | 1.92x | CN¥-61.76 Million |
| 2018 | 6.17% | 13.07% | 0.34x | 1.37x | CN¥-43.45 Million |
| 2019 | 5.70% | 12.64% | 0.31x | 1.46x | CN¥-46.41 Million |
| 2020 | -53.17% | -83.68% | 0.31x | 2.05x | CN¥-440.20 Million |
| 2021 | -31.23% | -40.31% | 0.41x | 1.89x | CN¥-364.25 Million |
| 2022 | -9.32% | -13.36% | 0.32x | 2.15x | CN¥-157.08 Million |
| 2023 | -32.76% | -86.31% | 0.14x | 2.63x | CN¥-263.59 Million |
| 2024 | -1653.89% | -337.71% | 0.13x | 37.94x | CN¥-444.19 Million |
Industry Comparison
This section compares Beijing New Universal Science and Technology Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $1,242,592,243
- Average return on equity (ROE) among peers: 0.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing New Universal Science and Technology Co Ltd (300472) | CN¥-80.58 Million | 22.44% | N/A | $236.51 Million |
| Huayi Compressor Co Ltd (000404) | $83.42 Million | 0.00% | 1.93x | $437.73 Million |
| Shenyang Machine Tool Co Ltd (000410) | $973.75 Million | 2.65% | 2.70x | $1.49 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $351.55 Million | 1.05% | 0.46x | $1.93 Billion |
| Changchai Co Ltd (000570) | $1.42 Billion | 15.77% | 1.09x | $381.98 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $654.39 Million | 0.62% | 0.63x | $25.43 Million |
| Baota Industry Co Ltd (000595) | $374.06 Million | -44.66% | 1.53x | $540.37 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $2.16 Billion | 10.62% | 0.70x | $970.60 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $1.86 Billion | 4.58% | 0.58x | $763.60 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $316.88 Million | 9.87% | 0.41x | $876.35 Million |
| Ning Xia Yin Xing Energy Co Ltd (000862) | $4.23 Billion | 3.79% | 1.25x | $459.10 Million |