Beijing New Universal Science and Technology Co Ltd Net Assets
Beijing New Universal Science and Technology Co Ltd net assets. Based on the latest financial reports, Beijing New Universal Science and Technology Co Ltd (300472) has net assets worth CN¥-19.08 Million CNY (≈ $-2.79 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥951.99 Million ≈ $139.31 Million USD) and total liabilities (CN¥971.07 Million ≈ $142.10 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Beijing New Universal Science and Techno (300472) equity growth momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥-19.08 Million |
| % of Total Assets | -2.0% |
| Annual Growth Rate | -13.83% |
| 5-Year Change | -98.52% |
| 10-Year Change | -96.6% |
| Growth Volatility | 93.91 |
Net Assets of Beijing New Universal Science and Technology Co Ltd (2011–2025)
Net assets of Beijing New Universal Science and Technology Co Ltd from 2011 to 2025. This chart illustrates how Beijing New Universal Science and Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. See Beijing New Universal Science and Techno balance sheet quality to measure how much of total assets are equity-financed.
Annual Net Assets for Beijing New Universal Science and Technology Co Ltd (2011–2025)
The table below shows the annual net assets of Beijing New Universal Science and Technology Co Ltd from 2011 to 2025. For live market cap and overall valuation, see how much is Beijing New Universal Science and Techno worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥13.17 Million ≈ $1.93 Million |
+319.38% |
| 2024-12-31 | CN¥3.14 Million ≈ $459.41K |
-99.46% |
| 2023-12-31 | CN¥584.03 Million ≈ $85.46 Million |
-26.63% |
| 2022-12-31 | CN¥796.03 Million ≈ $116.48 Million |
-10.42% |
| 2021-12-31 | CN¥888.64 Million ≈ $130.04 Million |
+22.66% |
| 2020-12-31 | CN¥724.46 Million ≈ $106.01 Million |
-35.28% |
| 2019-12-31 | CN¥1.12 Billion ≈ $163.80 Million |
-2.00% |
| 2018-12-31 | CN¥1.14 Billion ≈ $167.14 Million |
+34.08% |
| 2017-12-31 | CN¥851.87 Million ≈ $124.66 Million |
+120.07% |
| 2016-12-31 | CN¥387.09 Million ≈ $56.64 Million |
+3.20% |
| 2015-12-31 | CN¥375.08 Million ≈ $54.89 Million |
+93.58% |
| 2014-12-31 | CN¥193.76 Million ≈ $28.35 Million |
+16.57% |
| 2013-12-31 | CN¥166.23 Million ≈ $24.32 Million |
+25.09% |
| 2012-12-31 | CN¥132.89 Million ≈ $19.45 Million |
+25.62% |
| 2011-12-31 | CN¥105.78 Million ≈ $15.48 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing New Universal Science and Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10501.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Beijing New Universal Science and Technology Co Ltd Net Assets Breakdown (December 2025)
Beijing New Universal Science and Technology Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥1.67 Billion | 3841.52% |
| Total Equity | CN¥43.35 Million | 100.00% |
Beijing New Universal Science and Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing New Universal Science and Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
J.G.CHEMICALS LIMITED
NSE:JGCHEM
|
$243.29 Million |
|
Hainan Yedao Group Co Ltd
SHG:600238
|
$243.32 Million |
|
Evolution Global Acquisition Corp Class A Ordinary Shares
NASDAQ:EVOX
|
$243.36 Million |
|
Santhera Pharmaceuticals Holding AG
SW:SANN
|
$243.45 Million |
|
BROOGE ENERGY DL-0001
F:3SF
|
$243.29 Million |
|
Zhangjiagang Haiguo New Energy Equipment Manufacturing Co. Ltd.
SHE:301063
|
$243.27 Million |
|
Air Asia Co Ltd
TW:2630
|
$243.15 Million |
|
Chin Teck Plantations Bhd
KLSE:1929
|
$243.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing New Universal Science and Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 26,696,101 to 43,352,498, a change of 16,656,397 (62.4%).
- Net loss of 341,705,642 reduced equity.
- Dividend payments of 1,413,664 reduced retained earnings.
- Other factors increased equity by 359,775,703.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-341.71 Million | -788.2% |
| Dividends Paid | CN¥1.41 Million | -3.26% |
| Other Changes | CN¥359.78 Million | +829.88% |
| Total Change | CN¥- | 62.39% |
Book Value vs Market Value Analysis
This analysis compares Beijing New Universal Science and Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 38.35x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 6.92x to 38.35x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.87 | CN¥6.04 | x |
| 2012-12-31 | CN¥1.10 | CN¥6.04 | x |
| 2013-12-31 | CN¥1.39 | CN¥6.04 | x |
| 2014-12-31 | CN¥1.61 | CN¥6.04 | x |
| 2015-12-31 | CN¥2.70 | CN¥6.04 | x |
| 2016-12-31 | CN¥2.83 | CN¥6.04 | x |
| 2017-12-31 | CN¥5.19 | CN¥6.04 | x |
| 2018-12-31 | CN¥5.51 | CN¥6.04 | x |
| 2019-12-31 | CN¥5.09 | CN¥6.04 | x |
| 2020-12-31 | CN¥3.42 | CN¥6.04 | x |
| 2021-12-31 | CN¥3.52 | CN¥6.04 | x |
| 2022-12-31 | CN¥3.00 | CN¥6.04 | x |
| 2023-12-31 | CN¥2.25 | CN¥6.04 | x |
| 2024-12-31 | CN¥0.10 | CN¥6.04 | x |
| 2025-12-31 | CN¥0.16 | CN¥6.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing New Universal Science and Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -788.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -275.73%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 23.90x
- Recent ROE (-788.20%) is below the historical average (-164.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 22.44% | 18.65% | 0.66x | 1.82x | CN¥13.16 Million |
| 2012 | 23.41% | 19.05% | 0.70x | 1.76x | CN¥17.82 Million |
| 2013 | 20.06% | 19.22% | 0.65x | 1.60x | CN¥16.71 Million |
| 2014 | 17.82% | 17.96% | 0.54x | 1.83x | CN¥15.16 Million |
| 2015 | 6.73% | 11.77% | 0.43x | 1.34x | CN¥-12.28 Million |
| 2016 | 4.20% | 7.39% | 0.36x | 1.59x | CN¥-22.40 Million |
| 2017 | 2.53% | 6.90% | 0.19x | 1.92x | CN¥-61.76 Million |
| 2018 | 6.17% | 13.07% | 0.34x | 1.37x | CN¥-43.45 Million |
| 2019 | 5.70% | 12.64% | 0.31x | 1.46x | CN¥-46.41 Million |
| 2020 | -53.17% | -83.68% | 0.31x | 2.05x | CN¥-440.20 Million |
| 2021 | -31.23% | -40.31% | 0.41x | 1.89x | CN¥-364.25 Million |
| 2022 | -9.32% | -13.36% | 0.32x | 2.15x | CN¥-157.08 Million |
| 2023 | -35.11% | -168.09% | 0.08x | 2.63x | CN¥-278.05 Million |
| 2024 | -1653.89% | -337.71% | 0.13x | 37.94x | CN¥-444.19 Million |
| 2025 | -788.20% | -275.73% | 0.12x | 23.90x | CN¥-346.04 Million |
Industry Comparison
This section compares Beijing New Universal Science and Technology Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $1,477,759,762
- Average return on equity (ROE) among peers: -16.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing New Universal Science and Technology Co Ltd (300472) | CN¥-19.08 Million | 22.44% | N/A | $243.29 Million |
| Huayi Compressor Co Ltd (000404) | $2.70 Billion | 6.94% | 1.45x | $648.76 Million |
| Shenyang Machine Tool Co Ltd (000410) | $824.03 Million | -170.30% | 29.09x | $2.11 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $193.67 Million | 8.57% | 0.89x | $2.84 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $2.01 Billion | 7.62% | 0.48x | $832.95 Million |
| Changchai Co Ltd (000570) | $2.09 Billion | 5.76% | 0.64x | $401.70 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $1.68 Billion | 5.35% | 1.18x | $32.29 Million |
| Baota Industry Co Ltd (000595) | $374.06 Million | -44.66% | 1.53x | $784.79 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $1.36 Billion | 7.59% | 0.66x | $835.98 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $2.99 Billion | 4.88% | 1.62x | $619.79 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $558.47 Million | 4.02% | 0.68x | $1.43 Billion |
About Beijing New Universal Science and Technology Co Ltd
New Universal Science and Technology Co., Ltd. engages in the research and development, manufacture, and sale of intelligent equipment in China and internationally. The company offers digital workshop logistics transfer and warehousing system; centralized automatic supply system for adhesive release agent; automatic rubber mixing system for open mill; liquid material conveying and storage system;… Read more