Tus-Design Group Co Ltd Class A
Tus-Design Group Co., Ltd. offers design consultation services in China. It provides full-process consultation. The company also involved engineering construction management, dual-carbon new energy, urban renewal, and digital technology. The company was formerly known as Suzhou Institute of Architectural Design Co., Ltd. and changed its name to Tus-Design Group Co., Ltd. in March 2017. Tus-Design… Read more
Tus-Design Group Co Ltd Class A (300500) - Net Assets
Latest net assets as of September 2025: CN¥1.14 Billion CNY
Based on the latest financial reports, Tus-Design Group Co Ltd Class A (300500) has net assets worth CN¥1.14 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.65 Billion) and total liabilities (CN¥1.52 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.14 Billion |
| % of Total Assets | 42.77% |
| Annual Growth Rate | 17.89% |
| 5-Year Change | -26.06% |
| 10-Year Change | 215.94% |
| Growth Volatility | 32.17 |
Tus-Design Group Co Ltd Class A - Net Assets Trend (2011–2024)
This chart illustrates how Tus-Design Group Co Ltd Class A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Tus-Design Group Co Ltd Class A (2011–2024)
The table below shows the annual net assets of Tus-Design Group Co Ltd Class A from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.13 Billion | -9.40% |
| 2023-12-31 | CN¥1.25 Billion | -22.63% |
| 2022-12-31 | CN¥1.61 Billion | -1.28% |
| 2021-12-31 | CN¥1.64 Billion | +6.85% |
| 2020-12-31 | CN¥1.53 Billion | +1.47% |
| 2019-12-31 | CN¥1.51 Billion | +13.29% |
| 2018-12-31 | CN¥1.33 Billion | +65.67% |
| 2017-12-31 | CN¥803.93 Million | +13.26% |
| 2016-12-31 | CN¥709.81 Million | +98.10% |
| 2015-12-31 | CN¥358.31 Million | +13.46% |
| 2014-12-31 | CN¥315.80 Million | +20.23% |
| 2013-12-31 | CN¥262.66 Million | +24.17% |
| 2012-12-31 | CN¥211.54 Million | +58.80% |
| 2011-12-31 | CN¥133.21 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Tus-Design Group Co Ltd Class A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥124.78 Million | 11.41% |
| Other Components | CN¥968.61 Million | 88.59% |
| Total Equity | CN¥1.09 Billion | 100.00% |
Tus-Design Group Co Ltd Class A Competitors by Market Cap
The table below lists competitors of Tus-Design Group Co Ltd Class A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Comefly Outdoor Co Ltd
SHG:603908
|
$122.85 Million |
|
IQE PLC
PINK:IQEPF
|
$122.86 Million |
|
PAM Transportation Services Inc
NASDAQ:PTSI
|
$122.87 Million |
|
Fortitude Gold Corp
OTCQB:FTCO
|
$122.88 Million |
|
462350
KQ:462350
|
$122.85 Million |
|
Sumber Global Energy Tbk Pt
JK:SGER
|
$122.84 Million |
|
SUNDARAM CLAYTON LTD
NSE:SUNCLAY
|
$122.84 Million |
|
Zhejiang Liming Intelligent Manufacturing Co Ltd
SHG:603048
|
$122.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tus-Design Group Co Ltd Class A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,203,795,480 to 1,093,388,472, a change of -110,407,009 (-9.2%).
- Net loss of 99,442,056 reduced equity.
- Dividend payments of 28,051,236 reduced retained earnings.
- Other factors increased equity by 17,086,283.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-99.44 Million | -9.09% |
| Dividends Paid | CN¥28.05 Million | -2.57% |
| Other Changes | CN¥17.09 Million | +1.56% |
| Total Change | CN¥- | -9.17% |
Book Value vs Market Value Analysis
This analysis compares Tus-Design Group Co Ltd Class A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.93x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.52x to 1.93x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥4.81 | CN¥12.14 | x |
| 2018-12-31 | CN¥7.30 | CN¥12.14 | x |
| 2019-12-31 | CN¥8.25 | CN¥12.14 | x |
| 2020-12-31 | CN¥8.34 | CN¥12.14 | x |
| 2021-12-31 | CN¥9.02 | CN¥12.14 | x |
| 2022-12-31 | CN¥8.99 | CN¥12.14 | x |
| 2023-12-31 | CN¥6.92 | CN¥12.14 | x |
| 2024-12-31 | CN¥6.28 | CN¥12.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tus-Design Group Co Ltd Class A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.39%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 2.77x
- Recent ROE (-9.09%) is below the historical average (2.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 14.63% | 15.38% | 0.75x | 1.27x | CN¥16.17 Million |
| 2016 | 9.05% | 15.85% | 0.42x | 1.35x | CN¥-6.55 Million |
| 2017 | 9.15% | 13.86% | 0.50x | 1.33x | CN¥-6.53 Million |
| 2018 | 8.77% | 10.21% | 0.48x | 1.78x | CN¥-15.67 Million |
| 2019 | 11.77% | 13.51% | 0.50x | 1.74x | CN¥25.46 Million |
| 2020 | 2.56% | 2.01% | 0.67x | 1.89x | CN¥-108.35 Million |
| 2021 | 8.71% | 5.95% | 0.67x | 2.19x | CN¥-20.20 Million |
| 2022 | 0.90% | 0.76% | 0.50x | 2.37x | CN¥-142.21 Million |
| 2023 | -27.39% | -26.59% | 0.36x | 2.84x | CN¥-450.15 Million |
| 2024 | -9.09% | -8.39% | 0.39x | 2.77x | CN¥-208.78 Million |
Industry Comparison
This section compares Tus-Design Group Co Ltd Class A's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $2,293,171,469
- Average return on equity (ROE) among peers: -19.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tus-Design Group Co Ltd Class A (300500) | CN¥1.14 Billion | 14.63% | 1.34x | $122.85 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $2.21 Billion | 1.80% | 1.20x | $542.14 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $273.69 Million | 5.51% | 1.09x | $1.18 Billion |
| NORINCO International Cooperation Ltd (000065) | $10.22 Billion | 10.27% | 1.39x | $959.60 Million |
| Shenzhen Tagen Group Co Ltd (000090) | $1.08 Billion | 6.39% | 1.55x | $602.43 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $433.84 Million | -22.79% | 2.88x | $597.20 Million |
| Jinyuan Cement Co Ltd (000546) | $4.61 Billion | 0.86% | 0.22x | $312.99 Million |
| Hunan Investment Group Co Ltd (000548) | $1.41 Billion | 7.29% | 0.50x | $259.03 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $134.20 Million | -202.04% | 12.95x | $1.18 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $307.94 Million | -4.18% | 0.33x | $300.46 Million |
| Hainan Expressway Co Ltd (000886) | $2.26 Billion | 1.18% | 0.16x | $593.20 Million |