Kunming Chuan Jin Nuo Chemical Co Ltd
Kunming Chuan Jin Nuo Chemical Co., Ltd. develops, produces and sells phosphate chemicals in China. Its products include phosphate products for animals and plants; industrial grade and fine phosphate products; iron phosphate; and flourides and gypsum building materials, such as iron concentrate powder, phosphogypsum modified cement coagulant, and industrial sodium silicofluoride, as well as provi… Read more
Kunming Chuan Jin Nuo Chemical Co Ltd (300505) - Net Assets
Latest net assets as of September 2025: CN¥2.83 Billion CNY
Based on the latest financial reports, Kunming Chuan Jin Nuo Chemical Co Ltd (300505) has net assets worth CN¥2.83 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.84 Billion) and total liabilities (CN¥1.01 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.83 Billion |
| % of Total Assets | 73.66% |
| Annual Growth Rate | 26.39% |
| 5-Year Change | 145.52% |
| 10-Year Change | 621.78% |
| Growth Volatility | 21.67 |
Kunming Chuan Jin Nuo Chemical Co Ltd - Net Assets Trend (2009–2024)
This chart illustrates how Kunming Chuan Jin Nuo Chemical Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kunming Chuan Jin Nuo Chemical Co Ltd (2009–2024)
The table below shows the annual net assets of Kunming Chuan Jin Nuo Chemical Co Ltd from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.59 Billion | +6.19% |
| 2023-12-31 | CN¥2.44 Billion | +29.39% |
| 2022-12-31 | CN¥1.89 Billion | +21.28% |
| 2021-12-31 | CN¥1.56 Billion | +47.34% |
| 2020-12-31 | CN¥1.06 Billion | +14.03% |
| 2019-12-31 | CN¥926.76 Million | +28.87% |
| 2018-12-31 | CN¥719.17 Million | +7.79% |
| 2017-12-31 | CN¥667.20 Million | +7.50% |
| 2016-12-31 | CN¥620.63 Million | +72.65% |
| 2015-12-31 | CN¥359.47 Million | +13.30% |
| 2014-12-31 | CN¥317.27 Million | +6.65% |
| 2013-12-31 | CN¥297.50 Million | +17.49% |
| 2012-12-31 | CN¥253.22 Million | +26.35% |
| 2011-12-31 | CN¥200.40 Million | +69.69% |
| 2010-12-31 | CN¥118.10 Million | +52.67% |
| 2009-12-31 | CN¥77.36 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kunming Chuan Jin Nuo Chemical Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1371.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥891.71 Million | 35.10% |
| Common Stock | CN¥274.87 Million | 10.82% |
| Other Components | CN¥1.37 Billion | 54.09% |
| Total Equity | CN¥2.54 Billion | 100.00% |
Kunming Chuan Jin Nuo Chemical Co Ltd Competitors by Market Cap
The table below lists competitors of Kunming Chuan Jin Nuo Chemical Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nancal Energy-Saving Tech Co
SHG:603859
|
$963.10 Million |
|
Sinodata Co Ltd
SHE:002657
|
$963.37 Million |
|
Kidswant Children Products Co.Ltd.
SHE:301078
|
$963.40 Million |
|
DISTRIBUTION SOL.GRP.DL 1
F:LW2
|
$963.46 Million |
|
China South Publishing & Media Group Co Ltd
SHG:601098
|
$961.90 Million |
|
ID Logistics SAS
F:1ID
|
$961.68 Million |
|
Netmarble Games Corp
KO:251270
|
$961.51 Million |
|
Vipshop Holdings Limited
NYSE:VIPS
|
$961.46 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kunming Chuan Jin Nuo Chemical Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,398,803,942 to 2,540,802,774, a change of 141,998,832 (5.9%).
- Net income of 176,055,944 contributed positively to equity growth.
- Dividend payments of 51,632,865 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥176.06 Million | +6.93% |
| Dividends Paid | CN¥51.63 Million | -2.03% |
| Other Changes | CN¥17.58 Million | +0.69% |
| Total Change | CN¥- | 5.92% |
Book Value vs Market Value Analysis
This analysis compares Kunming Chuan Jin Nuo Chemical Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.07x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 61.67x to 4.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | CN¥0.61 | CN¥37.59 | x |
| 2010-12-31 | CN¥0.93 | CN¥37.59 | x |
| 2011-12-31 | CN¥1.58 | CN¥37.59 | x |
| 2012-12-31 | CN¥1.84 | CN¥37.59 | x |
| 2013-12-31 | CN¥2.18 | CN¥37.59 | x |
| 2014-12-31 | CN¥2.31 | CN¥37.59 | x |
| 2015-12-31 | CN¥2.63 | CN¥37.59 | x |
| 2016-12-31 | CN¥3.64 | CN¥37.59 | x |
| 2017-12-31 | CN¥3.66 | CN¥37.59 | x |
| 2018-12-31 | CN¥3.95 | CN¥37.59 | x |
| 2019-12-31 | CN¥4.73 | CN¥37.59 | x |
| 2020-12-31 | CN¥5.34 | CN¥37.59 | x |
| 2021-12-31 | CN¥7.50 | CN¥37.59 | x |
| 2022-12-31 | CN¥8.09 | CN¥37.59 | x |
| 2023-12-31 | CN¥9.77 | CN¥37.59 | x |
| 2024-12-31 | CN¥9.24 | CN¥37.59 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kunming Chuan Jin Nuo Chemical Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.93%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.49%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 1.42x
- Recent ROE (6.93%) is below the historical average (13.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 31.61% | 13.66% | 0.99x | 2.33x | CN¥16.72 Million |
| 2010 | 24.59% | 12.64% | 1.23x | 1.58x | CN¥17.23 Million |
| 2011 | 21.11% | 12.57% | 1.08x | 1.56x | CN¥22.26 Million |
| 2012 | 20.86% | 11.04% | 1.32x | 1.43x | CN¥27.49 Million |
| 2013 | 19.44% | 10.85% | 1.32x | 1.36x | CN¥28.08 Million |
| 2014 | 12.85% | 8.86% | 0.91x | 1.59x | CN¥9.05 Million |
| 2015 | 11.74% | 7.73% | 1.02x | 1.49x | CN¥6.25 Million |
| 2016 | 9.36% | 8.98% | 0.81x | 1.28x | CN¥-3.98 Million |
| 2017 | 9.08% | 7.57% | 0.90x | 1.33x | CN¥-6.14 Million |
| 2018 | 8.91% | 6.64% | 0.93x | 1.45x | CN¥-7.81 Million |
| 2019 | 7.86% | 6.47% | 0.78x | 1.56x | CN¥-19.87 Million |
| 2020 | 3.96% | 3.95% | 0.54x | 1.85x | CN¥-63.23 Million |
| 2021 | 12.59% | 12.31% | 0.65x | 1.56x | CN¥38.87 Million |
| 2022 | 19.09% | 13.77% | 0.82x | 1.68x | CN¥165.21 Million |
| 2023 | -3.81% | -3.37% | 0.76x | 1.48x | CN¥-331.34 Million |
| 2024 | 6.93% | 5.49% | 0.89x | 1.42x | CN¥-78.02 Million |
Industry Comparison
This section compares Kunming Chuan Jin Nuo Chemical Co Ltd's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $2,335,915,949
- Average return on equity (ROE) among peers: 13.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kunming Chuan Jin Nuo Chemical Co Ltd (300505) | CN¥2.83 Billion | 31.61% | 0.36x | $962.05 Million |
| Nanjing Red Sun Co Ltd (000525) | $147.47 Million | 1.90% | 0.79x | $845.94 Million |
| ADAMA Ltd (000553) | $924.52 Million | 2.09% | 0.75x | $429.88 Million |
| Grand Industrial Holding Co Ltd (000626) | $2.61 Billion | -11.54% | 1.98x | $221.00 Million |
| Sichuan Meifeng Chemical Industry Co Ltd (000731) | $1.01 Billion | 18.17% | 0.44x | $482.18 Million |
| Qinghai Salt Lake Industry Co.Ltd (000792) | $5.06 Billion | 26.77% | 0.59x | $16.27 Billion |
| Asia Potash International Investment Guangzhou Co Ltd (000893) | $11.63 Billion | 17.45% | 0.10x | $4.53 Billion |
| Hubei Xinyangfeng Fertilizer Co Ltd (000902) | $409.30 Million | 0.72% | 1.97x | $1.47 Billion |
| Sichuan Lutianhua Co Ltd (000912) | $218.75 Million | 71.83% | 0.84x | $897.13 Million |
| Guangxi Hechi Chemical Co Ltd (000953) | $398.71 Million | 5.82% | 1.87x | $221.44 Million |
| Norsyn Crop Technology Co. Ltd. A (001231) | $952.88 Million | 5.49% | 0.42x | $95.20 Million |