Sichuan Dowell Science and Technology Inc
Sichuan Dowell Science and Technology Inc. researches, develops, produces, and sells leather chemicals in China. The company offers cleaning tanning materials, leather functional additives, finishing materials, colorants, environmentally friendly multi-layer solid wood board, and waterborne wood paints and processing; and waterborne polyurethane material, as well as provides plastic products. It … Read more
Sichuan Dowell Science and Technology Inc (300535) - Net Assets
Latest net assets as of September 2025: CN¥983.81 Million CNY
Based on the latest financial reports, Sichuan Dowell Science and Technology Inc (300535) has net assets worth CN¥983.81 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.42 Billion) and total liabilities (CN¥435.91 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥983.81 Million |
| % of Total Assets | 69.3% |
| Annual Growth Rate | 13.23% |
| 5-Year Change | 8.32% |
| 10-Year Change | 202.55% |
| Growth Volatility | 24.88 |
Sichuan Dowell Science and Technology Inc - Net Assets Trend (2011–2024)
This chart illustrates how Sichuan Dowell Science and Technology Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sichuan Dowell Science and Technology Inc (2011–2024)
The table below shows the annual net assets of Sichuan Dowell Science and Technology Inc from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥952.23 Million | -3.30% |
| 2023-12-31 | CN¥984.77 Million | +5.93% |
| 2022-12-31 | CN¥929.64 Million | -2.67% |
| 2021-12-31 | CN¥955.15 Million | +8.65% |
| 2020-12-31 | CN¥879.09 Million | +16.55% |
| 2019-12-31 | CN¥754.26 Million | +6.61% |
| 2018-12-31 | CN¥707.52 Million | +6.77% |
| 2017-12-31 | CN¥662.66 Million | +5.85% |
| 2016-12-31 | CN¥626.05 Million | +98.91% |
| 2015-12-31 | CN¥314.74 Million | +14.93% |
| 2014-12-31 | CN¥273.85 Million | +13.62% |
| 2013-12-31 | CN¥241.01 Million | +12.99% |
| 2012-12-31 | CN¥213.31 Million | +12.69% |
| 2011-12-31 | CN¥189.29 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sichuan Dowell Science and Technology Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 573.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥403.49 Million | 43.99% |
| Common Stock | CN¥104.80 Million | 11.43% |
| Other Comprehensive Income | CN¥51.34 Million | 5.60% |
| Other Components | CN¥357.64 Million | 38.99% |
| Total Equity | CN¥917.27 Million | 100.00% |
Sichuan Dowell Science and Technology Inc Competitors by Market Cap
The table below lists competitors of Sichuan Dowell Science and Technology Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ShuYu Civilian Pharmacy Corp. Ltd.
SHE:301017
|
$188.58 Million |
|
SOUTHERN STS BANCSH. DL 5
F:6U2
|
$188.59 Million |
|
FIELMANN AG (ADR/1/5)O.N.
F:FIE1
|
$188.61 Million |
|
Launch Two Acquisition Corp. Class A Ordinary Shares
NASDAQ:LPBB
|
$188.65 Million |
|
Nanjing Res In of Surveying Mapping
SHE:300826
|
$188.50 Million |
|
Nantex Industry Co Ltd
TW:2108
|
$188.45 Million |
|
Mingxin Automotive Leather Co. Ltd.
SHG:605068
|
$188.41 Million |
|
FIRST UTD CORP. DL-01
F:FU3
|
$188.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sichuan Dowell Science and Technology Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 938,773,091 to 917,272,304, a change of -21,500,787 (-2.3%).
- Net loss of 11,448,490 reduced equity.
- Dividend payments of 17,885,070 reduced retained earnings.
- Other comprehensive income decreased equity by 2,443,016.
- Other factors increased equity by 10,275,789.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-11.45 Million | -1.25% |
| Dividends Paid | CN¥17.89 Million | -1.95% |
| Other Comprehensive Income | CN¥-2.44 Million | -0.27% |
| Other Changes | CN¥10.28 Million | +1.12% |
| Total Change | CN¥- | -2.29% |
Book Value vs Market Value Analysis
This analysis compares Sichuan Dowell Science and Technology Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.41x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.29x to 2.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥2.54 | CN¥21.09 | x |
| 2012-12-31 | CN¥2.86 | CN¥21.09 | x |
| 2013-12-31 | CN¥3.20 | CN¥21.09 | x |
| 2014-12-31 | CN¥3.67 | CN¥21.09 | x |
| 2015-12-31 | CN¥4.19 | CN¥21.09 | x |
| 2016-12-31 | CN¥7.52 | CN¥21.09 | x |
| 2017-12-31 | CN¥6.64 | CN¥21.09 | x |
| 2018-12-31 | CN¥6.91 | CN¥21.09 | x |
| 2019-12-31 | CN¥7.34 | CN¥21.09 | x |
| 2020-12-31 | CN¥8.11 | CN¥21.09 | x |
| 2021-12-31 | CN¥8.75 | CN¥21.09 | x |
| 2022-12-31 | CN¥8.67 | CN¥21.09 | x |
| 2023-12-31 | CN¥8.95 | CN¥21.09 | x |
| 2024-12-31 | CN¥8.75 | CN¥21.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sichuan Dowell Science and Technology Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.52%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 1.54x
- Recent ROE (-1.25%) is below the historical average (8.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 15.08% | 13.41% | 0.75x | 1.51x | CN¥9.62 Million |
| 2012 | 15.30% | 13.72% | 0.72x | 1.55x | CN¥11.30 Million |
| 2013 | 14.26% | 12.82% | 0.76x | 1.46x | CN¥10.22 Million |
| 2014 | 14.70% | 14.86% | 0.69x | 1.44x | CN¥12.85 Million |
| 2015 | 15.30% | 17.48% | 0.70x | 1.25x | CN¥16.66 Million |
| 2016 | 9.24% | 19.33% | 0.43x | 1.10x | CN¥-4.74 Million |
| 2017 | 7.82% | 15.56% | 0.46x | 1.09x | CN¥-14.47 Million |
| 2018 | 5.85% | 11.63% | 0.46x | 1.10x | CN¥-29.32 Million |
| 2019 | 5.22% | 9.93% | 0.45x | 1.17x | CN¥-36.04 Million |
| 2020 | 6.94% | 12.14% | 0.43x | 1.32x | CN¥-25.18 Million |
| 2021 | 7.33% | 10.45% | 0.49x | 1.42x | CN¥-23.99 Million |
| 2022 | -0.20% | -0.36% | 0.40x | 1.43x | CN¥-91.91 Million |
| 2023 | 3.03% | 3.92% | 0.51x | 1.51x | CN¥-65.45 Million |
| 2024 | -1.25% | -1.52% | 0.53x | 1.54x | CN¥-103.18 Million |
Industry Comparison
This section compares Sichuan Dowell Science and Technology Inc's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $1,775,158,628
- Average return on equity (ROE) among peers: -19.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sichuan Dowell Science and Technology Inc (300535) | CN¥983.81 Million | 15.08% | 0.44x | $188.52 Million |
| Chongqing Sanxia Paints Co Ltd (000565) | $390.80 Million | 1.64% | 0.47x | $289.82 Million |
| Hengyi Petrochemical Co Ltd (000703) | $246.42 Million | -7.64% | 1.62x | $1.44 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $472.56 Million | 10.49% | 1.13x | $361.89 Million |
| Luxi Chemical Group Co Ltd (000830) | $120.60 Million | 41.32% | 1.30x | $2.28 Billion |
| China Minmetals Rare Earth Co Ltd (000831) | $234.51 Million | -303.65% | 8.65x | $5.40 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $2.70 Billion | 10.47% | 0.21x | $884.45 Million |
| Cofco Biochemical Anhui Co Ltd (000930) | $11.76 Billion | 9.61% | 0.54x | $815.97 Million |
| Shandong Link Science and Technology Co Ltd (001207) | $441.43 Million | 14.99% | 1.14x | $330.19 Million |
| Zhejiang Bofay Elec Co Ltd (001255) | $742.80 Million | 1.78% | 0.61x | $169.49 Million |
| Guangdong Decro Film New (001378) | $647.89 Million | 29.53% | 0.22x | $241.78 Million |