Shanghai Fullhan Microelectronics Co Ltd
Shanghai Fullhan Microelectronics Co., Ltd., together with its subsidiaries, designs and develops chips in the areas of smart video, smart home, and smart automotive in China and internationally. The company provides various chips comprising HD analog image signal processors (ISP), IP camera system on chips (SoC), HD analog Rx, digital video recorder (DVR) SoC, network video recorder SoC, smart d… Read more
Shanghai Fullhan Microelectronics Co Ltd (300613) - Net Assets
Latest net assets as of September 2025: CN¥3.02 Billion CNY
Based on the latest financial reports, Shanghai Fullhan Microelectronics Co Ltd (300613) has net assets worth CN¥3.02 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.02 Billion) and total liabilities (CN¥995.26 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.02 Billion |
| % of Total Assets | 75.24% |
| Annual Growth Rate | 46.05% |
| 5-Year Change | 122.58% |
| 10-Year Change | 1788.95% |
| Growth Volatility | 64.18 |
Shanghai Fullhan Microelectronics Co Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Shanghai Fullhan Microelectronics Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shanghai Fullhan Microelectronics Co Ltd (2012–2024)
The table below shows the annual net assets of Shanghai Fullhan Microelectronics Co Ltd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.97 Billion | +6.74% |
| 2023-12-31 | CN¥2.78 Billion | +10.98% |
| 2022-12-31 | CN¥2.51 Billion | +19.82% |
| 2021-12-31 | CN¥2.09 Billion | +56.83% |
| 2020-12-31 | CN¥1.34 Billion | +17.39% |
| 2019-12-31 | CN¥1.14 Billion | +9.91% |
| 2018-12-31 | CN¥1.03 Billion | +9.25% |
| 2017-12-31 | CN¥947.28 Million | +244.46% |
| 2016-12-31 | CN¥275.01 Million | +74.80% |
| 2015-12-31 | CN¥157.33 Million | +46.81% |
| 2014-12-31 | CN¥107.17 Million | +73.13% |
| 2013-12-31 | CN¥61.90 Million | +96.15% |
| 2012-12-31 | CN¥31.56 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Fullhan Microelectronics Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7237.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.68 Billion | 60.72% |
| Common Stock | CN¥231.81 Million | 8.40% |
| Other Comprehensive Income | CN¥375.08 Million | 13.59% |
| Other Components | CN¥476.90 Million | 17.28% |
| Total Equity | CN¥2.76 Billion | 100.00% |
Shanghai Fullhan Microelectronics Co Ltd Competitors by Market Cap
The table below lists competitors of Shanghai Fullhan Microelectronics Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cartesian Growth Corporation II Warrant
NASDAQ:RENEW
|
$736.93 Million |
|
LegalZoom.com Inc
NASDAQ:LZ
|
$736.98 Million |
|
WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust
BK:WHART
|
$737.43 Million |
|
Aecon Group Inc
PINK:AEGXF
|
$737.44 Million |
|
Zhejiang Garden Bio-chemical High-tech Co Ltd
SHE:300401
|
$736.41 Million |
|
Verallia Société Anonyme
PINK:VRLAF
|
$736.19 Million |
|
Dalata Hotel Group plc
OTCGREY:DLTTF
|
$735.84 Million |
|
XD Inc
PINK:XDNCF
|
$735.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Fullhan Microelectronics Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,545,623,816 to 2,759,037,551, a change of 213,413,735 (8.4%).
- Net income of 257,649,670 contributed positively to equity growth.
- Dividend payments of 34,987,430 reduced retained earnings.
- Share repurchases of 70,624,021 reduced equity.
- Other comprehensive income increased equity by 375,078,810.
- Other factors decreased equity by 313,703,294.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥257.65 Million | +9.34% |
| Dividends Paid | CN¥34.99 Million | -1.27% |
| Share Repurchases | CN¥70.62 Million | -2.56% |
| Other Comprehensive Income | CN¥375.08 Million | +13.59% |
| Other Changes | CN¥-313.70 Million | -11.37% |
| Total Change | CN¥- | 8.38% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Fullhan Microelectronics Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.67x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 207.14x to 3.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥0.21 | CN¥42.83 | x |
| 2013-12-31 | CN¥0.40 | CN¥42.83 | x |
| 2014-12-31 | CN¥0.69 | CN¥42.83 | x |
| 2015-12-31 | CN¥0.89 | CN¥42.83 | x |
| 2016-12-31 | CN¥1.59 | CN¥42.83 | x |
| 2017-12-31 | CN¥4.32 | CN¥42.83 | x |
| 2018-12-31 | CN¥4.54 | CN¥42.83 | x |
| 2019-12-31 | CN¥5.00 | CN¥42.83 | x |
| 2020-12-31 | CN¥5.85 | CN¥42.83 | x |
| 2021-12-31 | CN¥8.02 | CN¥42.83 | x |
| 2022-12-31 | CN¥9.86 | CN¥42.83 | x |
| 2023-12-31 | CN¥11.09 | CN¥42.83 | x |
| 2024-12-31 | CN¥11.67 | CN¥42.83 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Fullhan Microelectronics Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.34%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.39%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.41x
- Recent ROE (9.34%) is below the historical average (21.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 41.50% | 24.63% | 1.20x | 1.41x | CN¥9.94 Million |
| 2013 | 46.71% | 23.53% | 1.48x | 1.34x | CN¥22.72 Million |
| 2014 | 35.28% | 21.61% | 1.16x | 1.41x | CN¥27.09 Million |
| 2015 | 24.52% | 20.57% | 0.88x | 1.35x | CN¥22.12 Million |
| 2016 | 41.11% | 34.77% | 0.96x | 1.23x | CN¥84.64 Million |
| 2017 | 11.23% | 23.61% | 0.42x | 1.14x | CN¥11.59 Million |
| 2018 | 5.29% | 13.23% | 0.35x | 1.15x | CN¥-48.61 Million |
| 2019 | 7.17% | 15.64% | 0.41x | 1.12x | CN¥-32.29 Million |
| 2020 | 6.57% | 14.37% | 0.42x | 1.09x | CN¥-45.85 Million |
| 2021 | 19.82% | 21.19% | 0.59x | 1.59x | CN¥180.32 Million |
| 2022 | 17.54% | 18.86% | 0.61x | 1.52x | CN¥171.12 Million |
| 2023 | 9.92% | 13.86% | 0.50x | 1.44x | CN¥-2.07 Million |
| 2024 | 9.34% | 14.39% | 0.46x | 1.41x | CN¥-18.25 Million |
Industry Comparison
This section compares Shanghai Fullhan Microelectronics Co Ltd's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $880,722,789
- Average return on equity (ROE) among peers: -2.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Fullhan Microelectronics Co Ltd (300613) | CN¥3.02 Billion | 41.50% | 0.33x | $736.48 Million |
| UniTTEC Co Ltd (000925) | $84.18 Million | 29.84% | 0.80x | $578.87 Million |
| Zhejiang Chengchang Technology Co. Ltd. (001270) | $1.36 Billion | 9.73% | 0.04x | $1.22 Billion |
| Shenzhen Techwinsemi Technology Co. Ltd. (001309) | $28.78 Million | 25.94% | 4.55x | $5.61 Billion |
| Unigroup Guoxin Microelectronics Co Ltd (002049) | $2.35 Billion | 11.59% | 0.31x | $6.06 Billion |
| Sinosteel Anhui Tianyuan Technology Co Ltd (002057) | $3.02 Billion | 7.15% | 0.61x | $693.86 Million |
| Suzhou Good-Ark Electronics Co Ltd (002079) | $150.59 Million | 29.58% | 0.75x | $799.25 Million |
| Tianjin Printronics Circuit Corp (002134) | $695.35 Million | -2.78% | 0.19x | $565.39 Million |
| Tatwah Smartech Co Ltd (002512) | $109.40 Million | 34.98% | 1.09x | $489.89 Million |
| Chutian Dragon Co Ltd (003040) | $988.34 Million | 12.83% | 0.52x | $512.00 Million |
| Jiangsu Huasheng Tianlong Photo (300029) | $17.90 Million | -178.82% | 10.63x | $94.42 Million |